The Ramco Cements Live BSE/NSE | The Ramco Cements Fundamenta data | The Ramco Cements Balance sheet | The Ramco Cements Quarterly Results | The Ramco Cements Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

19,090.85
31.90
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

22,018.44
0.31%
3.55

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.45
8.51
6.79

EBITDA CAGR (%)

10 Years
5 Years
3 Years

6.10
1.30
0.62

PAT CAGR (%)

10 Years
5 Years
3 Years

11.04
2.58
2.57

P:E (Median)

8 Years
5 Years
3 Years

26.55
26.86
29.66

P:BV (Average)

8 Years
5 Years
3 Years

3.14
4.01
3.76

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.68
15.23
16.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 1,256.99 1,316.66 -4.53% 1,041.81 1,383.90 -24.72% 1,389.90 1,532.42 -9.30% 1,277.98 1,210.43 5.58%
Expenses 815.01 1,021.45 -20.21% 781.83 1,024.58 -23.69% 1,110.68 1,207.30 -8.00% 1,075.11 996.45 7.89%
EBITDA 441.98 295.21 49.72% 259.98 359.32 -27.65% 279.22 325.12 -14.12% 202.87 213.98 -5.19%
EBIDTM 35.16% 22.42% 24.95% 25.96% -0.29% -0.29% 15.87% 17.68%
Other Income 8.32 9.22 -9.76% 10.09 8.16 23.65% 11.37 11.05 2.90% 8.45 6.56 28.81%
Interest 26.52 14.73 80.04% 29.93 13.52 121.38% 21.60 12.83 68.36% 21.50 13.48 59.50%
Depreciation 85.45 76.54 11.64% 84.43 75.79 11.40% 83.25 76.68 8.57% 79.68 75.57 5.44%
PBT 338.33 213.16 58.72% 155.71 278.17 -44.02% 185.74 246.66 -24.70% 110.14 131.49 -16.24%
Tax 102.56 45.01 127.86% 46.11 86.20 -46.51% 39.57 81.29 -51.32% 15.34 30.42 -49.57%
PAT 235.77 168.15 40.21% 109.60 191.97 -42.91% 146.17 165.37 -11.61% 94.80 101.07 -6.20%
PATM 18.76% 12.77% 10.52% 13.87% 2.87% 2.87% 7.42% 8.35%
EPS 9.99 7.13 40.11% 4.65 8.14 -42.87% 6.20 7.01 -11.55% 4.02 4.28 -6.07%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 1,265.86 1,324.01 -4.39% 1,047.52 1,389.17 -24.59% 1,394.00 1,535.14 -9.19% 1,282.12 1,211.26 5.85%
Expenses 818.58 1,023.94 -20.06% 784.61 1,026.90 -23.59% 1,113.59 1,211.58 -8.09% 1,077.45 997.72 7.99%
EBITDA 447.28 300.07 49.06% 262.91 362.27 -27.43% 280.41 323.56 -13.34% 204.67 213.54 -4.15%
EBIDTM 35.33% 22.66% 25.10% 26.08% 14.01% 14.01% 15.96% 17.63%
Other Income 7.61 8.07 -5.70% 9.27 7.65 21.18% 9.90 10.63 -6.87% 7.88 5.81 35.63%
Interest 26.52 15.03 76.45% 29.93 13.86 115.95% 21.61 13.06 65.47% 21.64 13.55 59.70%
Depreciation 85.75 76.90 11.51% 84.75 76.13 11.32% 83.49 77.21 8.13% 80.02 75.87 5.47%
PBT 342.62 216.21 58.47% 157.50 279.93 -43.74% 185.21 243.92 -24.07% 110.89 129.93 -14.65%
Tax 103.70 46.11 124.90% 46.58 86.71 -46.28% 39.54 80.54 -50.91% 15.49 30.00 -48.37%
PAT 238.92 170.10 40.46% 110.92 193.22 -42.59% 145.67 163.38 -10.84% 95.40 99.93 -4.53%
PATM 18.87% 12.85% 10.59% 13.91% 7.11% 7.11% 7.44% 8.25%
EPS 10.33 7.31 41.31% 4.98 8.24 -39.56% 28.29 28.29 0.00% 4.02 4.14 -2.90%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 4,966.68 5,368.44 5,146.27 4,406.36 3,949.54 3,573.26 3,644.89 3,683.51 3,830.80 3,223.62 2,616.22 Net Sales Growth -8.76% 4.32% 16.79% 11.57% 10.53% -1.97% -1.05% -3.84% 18.84% 23.22% Cost Of Goods Sold 1,058.96 864.06 836.73 746.57 670.39 588.82 680.54 689.66 529.94 436.82 390.66 Gross Profit 3,907.72 4,504.38 4,309.54 3,659.79 3,279.15 2,984.44 2,964.35 2,993.85 3,300.86 2,786.80 2,225.56 GP Margin 78.68% 83.90% 83.74% 83.06% 83.03% 83.52% 81.33% 81.28% 86.17% 86.45% 85.07% Total Expenditure 3,782.63 4,230.57 4,108.64 3,306.11 2,754.35 2,501.16 2,930.92 3,119.65 2,824.41 2,285.98 1,986.83 Power & Fuel Cost - 1,050.87 1,057.32 729.07 516.41 526.97 704.00 832.40 809.90 699.18 660.74 % Of Sales - 19.57% 20.55% 16.55% 13.08% 14.75% 19.31% 22.60% 21.14% 21.69% 25.26% Employee Cost - 368.20 329.49 303.98 277.73 258.70 228.68 221.83 195.71 171.21 154.01 % Of Sales - 6.86% 6.40% 6.90% 7.03% 7.24% 6.27% 6.02% 5.11% 5.31% 5.89% Manufacturing Exp. - 1,538.02 1,563.35 1,252.69 1,035.96 260.14 301.43 324.53 288.66 241.56 214.96 % Of Sales - 28.65% 30.38% 28.43% 26.23% 7.28% 8.27% 8.81% 7.54% 7.49% 8.22% General & Admin Exp. - 168.86 150.33 142.39 147.19 125.96 100.87 83.98 94.61 100.10 70.39 % Of Sales - 3.15% 2.92% 3.23% 3.73% 3.53% 2.77% 2.28% 2.47% 3.11% 2.69% Selling & Distn. Exp. - 193.98 117.43 98.90 84.58 722.94 892.92 931.50 856.14 619.27 492.48 % Of Sales - 3.61% 2.28% 2.24% 2.14% 20.23% 24.50% 25.29% 22.35% 19.21% 18.82% Miscellaneous Exp. - 46.58 53.99 32.51 22.09 17.63 22.48 35.75 49.45 17.84 492.48 % Of Sales - 0.87% 1.05% 0.74% 0.56% 0.49% 0.62% 0.97% 1.29% 0.55% 0.14% EBITDA 1,184.05 1,137.87 1,037.63 1,100.25 1,195.19 1,072.10 713.97 563.86 1,006.39 937.64 629.39 EBITDA Margin 23.84% 21.20% 20.16% 24.97% 30.26% 30.00% 19.59% 15.31% 26.27% 29.09% 24.06% Other Income 38.23 37.20 28.44 36.64 43.51 88.43 86.88 85.72 41.86 32.96 30.46 Interest 99.55 72.60 51.97 60.03 104.06 182.37 194.54 188.95 179.46 159.18 141.89 Depreciation 332.81 315.26 298.52 292.20 284.49 304.79 249.88 306.29 280.58 253.90 220.77 PBT 789.92 787.21 715.58 784.66 850.15 673.37 356.43 154.34 588.21 557.52 297.19 Tax 203.58 186.12 209.69 229.00 200.86 131.18 114.08 16.64 184.56 172.31 86.28 Tax Rate 25.77% 23.64% 29.30% 29.18% 23.63% 19.48% 32.01% 10.78% 31.38% 30.91% 29.03% PAT 586.34 601.09 505.89 555.66 649.29 542.19 242.35 137.70 403.65 385.11 210.98 PAT before Minority Interest 586.34 601.09 505.89 555.66 649.29 542.19 242.35 137.70 403.65 385.11 210.98 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.81% 11.20% 9.83% 12.61% 16.44% 15.17% 6.65% 3.74% 10.54% 11.95% 8.06% PAT Growth -6.42% 18.82% -8.96% -14.42% 19.75% 123.72% 76.00% -65.89% 4.81% 82.53% Unadjusted EPS 24.86 25.48 21.45 23.55 27.52 22.98 10.27 5.84 17.11 16.33 8.94

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

4,966.68

5,368.44

5,146.27

4,406.36

3,949.54

3,573.26

3,644.89

3,683.51

3,830.80

3,223.62

2,616.22

Net Sales Growth

-8.76%

4.32%

16.79%

11.57%

10.53%

-1.97%

-1.05%

-3.84%

18.84%

23.22%

Cost Of Goods Sold

1,058.96

864.06

836.73

746.57

670.39

588.82

680.54

689.66

529.94

436.82

390.66

Gross Profit

3,907.72

4,504.38

4,309.54

3,659.79

3,279.15

2,984.44

2,964.35

2,993.85

3,300.86

2,786.80

2,225.56

GP Margin

78.68%

83.90%

83.74%

83.06%

83.03%

83.52%

81.33%

81.28%

86.17%

86.45%

85.07%

Total Expenditure

3,782.63

4,230.57

4,108.64

3,306.11

2,754.35

2,501.16

2,930.92

3,119.65

2,824.41

2,285.98

1,986.83

Power & Fuel Cost

1,050.87

1,057.32

729.07

516.41

526.97

704.00

832.40

809.90

699.18

660.74

% Of Sales

19.57%

20.55%

16.55%

13.08%

14.75%

19.31%

22.60%

21.14%

21.69%

25.26%

Employee Cost

368.20

329.49

303.98

277.73

258.70

228.68

221.83

195.71

171.21

154.01

% Of Sales

6.86%

6.40%

6.90%

7.03%

7.24%

6.27%

6.02%

5.11%

5.31%

5.89%

Manufacturing Exp.

1,538.02

1,563.35

1,252.69

1,035.96

260.14

301.43

324.53

288.66

241.56

214.96

% Of Sales

28.65%

30.38%

28.43%

26.23%

7.28%

8.27%

8.81%

7.54%

7.49%

8.22%

General & Admin Exp.

168.86

150.33

142.39

147.19

125.96

100.87

83.98

94.61

100.10

70.39

% Of Sales

3.15%

2.92%

3.23%

3.73%

3.53%

2.77%

2.28%

2.47%

3.11%

2.69%

Selling & Distn. Exp.

193.98

117.43

98.90

84.58

722.94

892.92

931.50

856.14

619.27

492.48

% Of Sales

3.61%

2.28%

2.24%

2.14%

20.23%

24.50%

25.29%

22.35%

19.21%

18.82%

Miscellaneous Exp.

46.58

53.99

32.51

22.09

17.63

22.48

35.75

49.45

17.84

492.48

% Of Sales

0.87%

1.05%

0.74%

0.56%

0.49%

0.62%

0.97%

1.29%

0.55%

0.14%

EBITDA

1,184.05

1,137.87

1,037.63

1,100.25

1,195.19

1,072.10

713.97

563.86

1,006.39

937.64

629.39

EBITDA Margin

23.84%

21.20%

20.16%

24.97%

30.26%

30.00%

19.59%

15.31%

26.27%

29.09%

24.06%

Other Income

38.23

37.20

28.44

36.64

43.51

88.43

86.88

85.72

41.86

32.96

30.46

Interest

99.55

72.60

51.97

60.03

104.06

182.37

194.54

188.95

179.46

159.18

141.89

Depreciation

332.81

315.26

298.52

292.20

284.49

304.79

249.88

306.29

280.58

253.90

220.77

PBT

789.92

787.21

715.58

784.66

850.15

673.37

356.43

154.34

588.21

557.52

297.19

Tax

203.58

186.12

209.69

229.00

200.86

131.18

114.08

16.64

184.56

172.31

86.28

Tax Rate

25.77%

23.64%

29.30%

29.18%

23.63%

19.48%

32.01%

10.78%

31.38%

30.91%

29.03%

PAT

586.34

601.09

505.89

555.66

649.29

542.19

242.35

137.70

403.65

385.11

210.98

PAT before Minority Interest

586.34

601.09

505.89

555.66

649.29

542.19

242.35

137.70

403.65

385.11

210.98

Minority Interest

0.00

PAT Margin

11.81%

11.20%

9.83%

12.61%

16.44%

15.17%

6.65%

3.74%

10.54%

11.95%

8.06%

PAT Growth

-6.42%

18.82%

-8.96%

-14.42%

19.75%

123.72%

76.00%

-65.89%

4.81%

82.53%

Unadjusted EPS

24.86

25.48

21.45

23.55

27.52

22.98

10.27

5.84

17.11

16.33

8.94

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 4,989.50 5,389.30 5,162.34 4,425.04 3,967.33 3,581.76 3,655.35 3,683.52 Net Sales Growth -8.61% 4.40% 16.66% 11.54% 10.76% -2.01% -0.76% Cost Of Goods Sold 5,203.94 864.06 836.73 746.57 670.39 588.82 680.54 689.66 Gross Profit -214.44 4,525.24 4,325.61 3,678.47 3,296.94 2,992.94 2,974.81 2,993.86 GP Margin -4.30% 83.97% 83.79% 83.13% 83.10% 83.56% 81.38% 81.28% Total Expenditure 3,794.23 4,240.63 4,116.75 3,311.51 2,759.11 2,504.78 2,934.72 3,120.42 Power & Fuel Cost - 1,050.87 1,057.32 729.07 516.41 526.97 704.00 832.40 % Of Sales - 19.50% 20.48% 16.48% 13.02% 14.71% 19.26% 22.60% Employee Cost - 380.60 337.94 309.72 278.52 259.40 229.29 221.83 % Of Sales - 7.06% 6.55% 7.00% 7.02% 7.24% 6.27% 6.02% Manufacturing Exp. - 1,531.16 1,560.67 1,250.22 1,038.84 262.05 304.01 324.53 % Of Sales - 28.41% 30.23% 28.25% 26.18% 7.32% 8.32% 8.81% General & Admin Exp. - 173.29 152.61 144.43 148.22 126.89 94.78 84.19 % Of Sales - 3.22% 2.96% 3.26% 3.74% 3.54% 2.59% 2.29% Selling & Distn. Exp. - 193.98 117.43 98.90 84.58 722.94 892.92 931.50 % Of Sales - 3.60% 2.27% 2.24% 2.13% 20.18% 24.43% 25.29% Miscellaneous Exp. - 46.67 54.05 32.60 22.15 17.71 29.18 36.31 % Of Sales - 0.87% 1.05% 0.74% 0.56% 0.49% 0.80% 0.99% EBITDA 1,195.27 1,148.67 1,045.59 1,113.53 1,208.22 1,076.98 720.63 563.10 EBITDA Margin 23.96% 21.31% 20.25% 25.16% 30.45% 30.07% 19.71% 15.29% Other Income 34.66 33.50 24.96 32.68 39.94 75.47 84.92 63.29 Interest 99.70 73.39 52.52 60.81 105.42 184.27 195.87 188.95 Depreciation 334.01 316.54 299.96 293.68 285.83 305.26 251.24 306.43 PBT 796.22 792.24 718.07 791.72 856.91 662.92 358.44 131.01 Tax 205.31 187.85 210.61 231.19 202.70 131.66 114.74 16.53 Tax Rate 25.79% 23.71% 29.33% 29.20% 23.65% 19.86% 32.01% 12.62% PAT 590.91 603.46 506.75 559.21 652.97 531.17 243.32 114.55 PAT before Minority Interest 590.12 604.39 507.46 560.53 654.21 531.26 243.70 114.48 Minority Interest -0.79 -0.93 -0.71 -1.32 -1.24 -0.09 -0.38 0.07 PAT Margin 11.84% 11.20% 9.82% 12.64% 16.46% 14.83% 6.66% 3.11% PAT Growth -5.70% 19.08% -9.38% -14.36% 22.93% 118.30% 112.41% Unadjusted EPS 25.05 25.58 21.48 23.71 27.68 22.52 10.31 4.86

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Net Sales

4,989.50

5,389.30

5,162.34

4,425.04

3,967.33

3,581.76

3,655.35

3,683.52

Net Sales Growth

-8.61%

4.40%

16.66%

11.54%

10.76%

-2.01%

-0.76%

Cost Of Goods Sold

5,203.94

864.06

836.73

746.57

670.39

588.82

680.54

689.66

Gross Profit

-214.44

4,525.24

4,325.61

3,678.47

3,296.94

2,992.94

2,974.81

2,993.86

GP Margin

-4.30%

83.97%

83.79%

83.13%

83.10%

83.56%

81.38%

81.28%

Total Expenditure

3,794.23

4,240.63

4,116.75

3,311.51

2,759.11

2,504.78

2,934.72

3,120.42

Power & Fuel Cost

1,050.87

1,057.32

729.07

516.41

526.97

704.00

832.40

% Of Sales

19.50%

20.48%

16.48%

13.02%

14.71%

19.26%

22.60%

Employee Cost

380.60

337.94

309.72

278.52

259.40

229.29

221.83

% Of Sales

7.06%

6.55%

7.00%

7.02%

7.24%

6.27%

6.02%

Manufacturing Exp.

1,531.16

1,560.67

1,250.22

1,038.84

262.05

304.01

324.53

% Of Sales

28.41%

30.23%

28.25%

26.18%

7.32%

8.32%

8.81%

General & Admin Exp.

173.29

152.61

144.43

148.22

126.89

94.78

84.19

% Of Sales

3.22%

2.96%

3.26%

3.74%

3.54%

2.59%

2.29%

Selling & Distn. Exp.

193.98

117.43

98.90

84.58

722.94

892.92

931.50

% Of Sales

3.60%

2.27%

2.24%

2.13%

20.18%

24.43%

25.29%

Miscellaneous Exp.

46.67

54.05

32.60

22.15

17.71

29.18

36.31

% Of Sales

0.87%

1.05%

0.74%

0.56%

0.49%

0.80%

0.99%

EBITDA

1,195.27

1,148.67

1,045.59

1,113.53

1,208.22

1,076.98

720.63

563.10

EBITDA Margin

23.96%

21.31%

20.25%

25.16%

30.45%

30.07%

19.71%

15.29%

Other Income

34.66

33.50

24.96

32.68

39.94

75.47

84.92

63.29

Interest

99.70

73.39

52.52

60.81

105.42

184.27

195.87

188.95

Depreciation

334.01

316.54

299.96

293.68

285.83

305.26

251.24

306.43

PBT

796.22

792.24

718.07

791.72

856.91

662.92

358.44

131.01

Tax

205.31

187.85

210.61

231.19

202.70

131.66

114.74

16.53

Tax Rate

25.79%

23.71%

29.33%

29.20%

23.65%

19.86%

32.01%

12.62%

PAT

590.91

603.46

506.75

559.21

652.97

531.17

243.32

114.55

PAT before Minority Interest

590.12

604.39

507.46

560.53

654.21

531.26

243.70

114.48

Minority Interest

-0.79

-0.93

-0.71

-1.32

-1.24

-0.09

-0.38

0.07

PAT Margin

11.84%

11.20%

9.82%

12.64%

16.46%

14.83%

6.66%

3.11%

PAT Growth

-5.70%

19.08%

-9.38%

-14.36%

22.93%

118.30%

112.41%

Unadjusted EPS

25.05

25.58

21.48

23.71

27.68

22.52

10.31

4.86

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 4,918.56 4,460.11 4,042.18 3,741.51 3,093.46 2,645.19 2,482.08 2,370.76 2,050.38 1,734.51 Share Capital 23.56 23.56 23.56 23.81 23.81 23.81 23.80 23.80 23.80 23.80 Total Reserves 4,873.48 4,436.55 4,018.62 3,717.70 3,069.65 2,621.38 2,458.28 2,346.96 2,026.58 1,710.71 Non-Current Liabilities 2,794.49 1,600.38 1,232.78 1,246.86 1,771.97 2,932.99 2,681.80 2,488.22 2,502.54 2,531.70 Secured Loans 1,750.94 556.09 171.47 189.58 685.31 1,311.28 1,082.64 907.48 975.41 1,078.81 Unsecured Loans 81.40 145.09 244.84 314.05 369.50 398.74 437.71 485.58 525.34 564.02 Long Term Provisions 24.03 15.69 8.65 3.61 1.64 14.23 40.61 40.38 32.88 12.39 Current Liabilities 2,469.29 2,235.63 2,022.46 2,020.53 2,028.74 1,492.10 1,704.68 1,612.40 1,505.32 1,438.42 Trade Payables 341.44 257.21 267.14 255.79 214.65 229.49 175.92 143.08 93.93 139.52 Other Current Liabilities 1,163.41 1,051.64 919.71 1,079.18 1,141.19 560.91 740.92 734.35 671.97 839.46 Short Term Borrowings 800.06 713.58 582.64 634.51 630.62 553.61 723.62 588.08 613.19 338.30 Short Term Provisions 164.38 213.20 252.97 51.05 42.28 148.09 64.22 146.89 126.23 121.14 Total Liabilities 10,182.34 8,296.12 7,297.42 7,008.90 6,894.17 7,070.28 6,868.56 6,471.38 6,058.24 5,704.63 Net Block 5,788.29 5,121.23 5,060.54 4,942.38 4,901.16 4,875.52 4,641.48 4,593.55 4,115.15 3,792.95 Gross Block 9,363.97 8,472.63 8,172.67 7,802.12 7,529.28 7,200.52 6,679.49 6,432.93 5,670.44 5,110.48 Accumulated Depreciation 3,575.68 3,351.40 3,112.13 2,858.47 2,626.85 2,323.73 2,038.01 1,839.38 1,555.29 1,317.53 Non Current Assets 8,479.03 6,732.37 5,792.14 5,590.31 5,561.71 5,885.30 5,619.02 5,232.46 5,022.09 4,779.58 Capital Work in Progress 1,840.37 852.59 174.92 120.26 146.84 262.66 353.83 157.00 527.55 545.65 Non Current Investment 427.51 429.45 396.84 388.95 371.58 355.83 283.41 265.77 266.47 267.27 Long Term Loans & Adv. 372.84 275.67 140.76 126.06 126.99 289.97 219.01 140.71 112.92 173.71 Other Non Current Assets 50.02 53.43 19.08 12.66 15.14 101.32 121.29 75.43 0.00 0.00 Current Assets 1,703.31 1,563.75 1,505.28 1,418.59 1,332.46 1,184.98 1,249.54 1,238.92 1,036.15 925.05 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 645.26 559.67 559.94 575.43 549.02 520.58 685.53 594.75 491.09 392.28 Sundry Debtors 526.85 489.97 442.31 554.90 472.12 380.22 303.96 301.43 207.94 175.13 Cash & Bank 91.42 92.76 119.41 118.08 90.77 61.85 44.61 53.96 47.49 40.01 Other Current Assets 439.78 75.61 24.73 87.33 220.55 222.33 215.44 288.78 289.63 317.63 Short Term Loans & Adv. 293.57 345.74 358.89 82.85 71.53 108.82 138.31 219.25 283.51 310.38 Net Current Assets -765.98 -671.88 -517.18 -601.94 -696.28 -307.12 -455.14 -373.48 -469.17 -513.37 Total Assets 10,182.34 8,296.12 7,297.42 7,008.90 6,894.17 7,070.28 6,868.56 6,471.38 6,058.24 5,704.63

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

4,918.56

4,460.11

4,042.18

3,741.51

3,093.46

2,645.19

2,482.08

2,370.76

2,050.38

1,734.51

Share Capital

23.56

23.81

23.80

Total Reserves

4,873.48

4,436.55

4,018.62

3,717.70

3,069.65

2,621.38

2,458.28

2,346.96

2,026.58

1,710.71

Non-Current Liabilities

2,794.49

1,600.38

1,232.78

1,246.86

1,771.97

2,932.99

2,681.80

2,488.22

2,502.54

2,531.70

Secured Loans

1,750.94

556.09

171.47

189.58

685.31

1,311.28

1,082.64

907.48

975.41

1,078.81

Unsecured Loans

81.40

145.09

244.84

314.05

369.50

398.74

437.71

485.58

525.34

564.02

Long Term Provisions

24.03

15.69

8.65

3.61

1.64

14.23

40.61

40.38

32.88

12.39

Current Liabilities

2,469.29

2,235.63

2,022.46

2,020.53

2,028.74

1,492.10

1,704.68

1,612.40

1,505.32

1,438.42

Trade Payables

341.44

257.21

267.14

255.79

214.65

229.49

175.92

143.08

93.93

139.52

Other Current Liabilities

1,163.41

1,051.64

919.71

1,079.18

1,141.19

560.91

740.92

734.35

671.97

839.46

Short Term Borrowings

800.06

713.58

582.64

634.51

630.62

553.61

723.62

588.08

613.19

338.30

Short Term Provisions

164.38

213.20

252.97

51.05

42.28

148.09

64.22

146.89

126.23

121.14

Total Liabilities

10,182.34

8,296.12

7,297.42

7,008.90

6,894.17

7,070.28

6,868.56

6,471.38

6,058.24

5,704.63

Net Block

5,788.29

5,121.23

5,060.54

4,942.38

4,901.16

4,875.52

4,641.48

4,593.55

4,115.15

3,792.95

Gross Block

9,363.97

8,472.63

8,172.67

7,802.12

7,529.28

7,200.52

6,679.49

6,432.93

5,670.44

5,110.48

Accumulated Depreciation

3,575.68

3,351.40

3,112.13

2,858.47

2,626.85

2,323.73

2,038.01

1,839.38

1,555.29

1,317.53

Non Current Assets

8,479.03

6,732.37

5,792.14

5,590.31

5,561.71

5,885.30

5,619.02

5,232.46

5,022.09

4,779.58

Capital Work in Progress

1,840.37

852.59

174.92

120.26

146.84

262.66

353.83

157.00

527.55

545.65

Non Current Investment

427.51

429.45

396.84

388.95

371.58

355.83

283.41

265.77

266.47

267.27

Long Term Loans & Adv.

372.84

275.67

140.76

126.06

126.99

289.97

219.01

140.71

112.92

173.71

Other Non Current Assets

50.02

53.43

19.08

12.66

15.14

101.32

121.29

75.43

0.00

Current Assets

1,703.31

1,563.75

1,505.28

1,418.59

1,332.46

1,184.98

1,249.54

1,238.92

1,036.15

925.05

Current Investments

0.00

Inventories

645.26

559.67

559.94

575.43

549.02

520.58

685.53

594.75

491.09

392.28

Sundry Debtors

526.85

489.97

442.31

554.90

472.12

380.22

303.96

301.43

207.94

175.13

Cash & Bank

91.42

92.76

119.41

118.08

90.77

61.85

44.61

53.96

47.49

40.01

Other Current Assets

439.78

75.61

24.73

87.33

220.55

222.33

215.44

288.78

289.63

317.63

Short Term Loans & Adv.

293.57

345.74

358.89

82.85

71.53

108.82

138.31

219.25

283.51

310.38

Net Current Assets

-765.98

-671.88

-517.18

-601.94

-696.28

-307.12

-455.14

-373.48

-469.17

-513.37

Total Assets

10,182.34

8,296.12

7,297.42

7,008.90

6,894.17

7,070.28

6,868.56

6,471.38

6,058.24

5,704.63

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 5,001.35 4,537.00 4,112.64 3,795.46 3,133.14 2,625.62 2,458.93 Share Capital 23.56 23.56 23.56 23.81 23.81 23.81 23.80 Total Reserves 4,956.27 4,513.44 4,089.08 3,771.65 3,109.33 2,601.81 2,435.13 Non-Current Liabilities 2,789.05 1,594.12 1,228.79 1,247.63 1,777.20 2,950.86 2,681.69 Secured Loans 1,750.94 556.09 173.94 196.99 697.67 1,328.60 1,082.64 Unsecured Loans 81.40 145.09 244.84 314.05 369.50 398.74 437.71 Long Term Provisions 24.03 15.69 8.65 3.61 1.64 14.23 40.61 Current Liabilities 2,472.47 2,256.23 2,029.99 2,025.48 2,033.25 1,429.03 1,704.66 Trade Payables 342.98 258.36 268.33 256.22 214.80 229.58 175.90 Other Current Liabilities 1,164.01 1,054.40 924.50 1,083.70 1,145.55 566.06 740.92 Short Term Borrowings 800.06 729.33 582.64 634.51 630.62 553.61 723.62 Short Term Provisions 165.42 214.14 254.52 51.05 42.28 79.78 64.22 Total Liabilities 10,268.51 8,392.05 7,375.41 7,070.51 6,944.29 7,006.12 6,845.50 Net Block 5,902.42 5,238.04 5,179.42 5,064.87 5,026.25 4,882.46 4,649.74 Gross Block 9,496.94 8,606.07 8,305.87 7,936.22 7,663.54 7,208.95 6,687.89 Accumulated Depreciation 3,594.52 3,368.03 3,126.45 2,870.08 2,636.02 2,325.22 2,038.15 Non Current Assets 8,556.65 6,822.86 5,870.86 5,648.73 5,610.11 5,886.97 5,626.56 Capital Work in Progress 1,840.37 852.59 174.92 120.26 146.84 262.72 353.83 Non Current Investment 422.48 420.59 383.48 356.21 326.72 357.73 282.69 Long Term Loans & Adv. 324.56 242.94 113.93 94.71 95.13 283.06 219.01 Other Non Current Assets 66.82 68.70 19.11 12.68 15.17 101.00 121.29 Current Assets 1,711.86 1,569.19 1,504.55 1,421.78 1,334.18 1,119.15 1,218.94 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 646.88 561.08 561.25 576.57 550.17 521.65 685.53 Sundry Debtors 527.63 490.07 442.96 554.90 472.12 380.22 303.96 Cash & Bank 94.15 94.83 120.24 119.77 91.13 62.86 45.40 Other Current Assets 443.20 70.47 24.87 87.33 220.76 154.42 184.05 Short Term Loans & Adv. 300.37 352.74 355.23 83.21 71.66 40.51 106.92 Net Current Assets -760.61 -687.04 -525.44 -603.70 -699.07 -309.88 -485.72 Total Assets 10,268.51 8,392.05 7,375.41 7,070.51 6,944.29 7,006.12 6,845.50

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Shareholder's Funds

5,001.35

4,537.00

4,112.64

3,795.46

3,133.14

2,625.62

2,458.93

Share Capital

23.56

23.81

23.80

Total Reserves

4,956.27

4,513.44

4,089.08

3,771.65

3,109.33

2,601.81

2,435.13

Non-Current Liabilities

2,789.05

1,594.12

1,228.79

1,247.63

1,777.20

2,950.86

2,681.69

Secured Loans

1,750.94

556.09

173.94

196.99

697.67

1,328.60

1,082.64

Unsecured Loans

81.40

145.09

244.84

314.05

369.50

398.74

437.71

Long Term Provisions

24.03

15.69

8.65

3.61

1.64

14.23

40.61

Current Liabilities

2,472.47

2,256.23

2,029.99

2,025.48

2,033.25

1,429.03

1,704.66

Trade Payables

342.98

258.36

268.33

256.22

214.80

229.58

175.90

Other Current Liabilities

1,164.01

1,054.40

924.50

1,083.70

1,145.55

566.06

740.92

Short Term Borrowings

800.06

729.33

582.64

634.51

630.62

553.61

723.62

Short Term Provisions

165.42

214.14

254.52

51.05

42.28

79.78

64.22

Total Liabilities

10,268.51

8,392.05

7,375.41

7,070.51

6,944.29

7,006.12

6,845.50

Net Block

5,902.42

5,238.04

5,179.42

5,064.87

5,026.25

4,882.46

4,649.74

Gross Block

9,496.94

8,606.07

8,305.87

7,936.22

7,663.54

7,208.95

6,687.89

Accumulated Depreciation

3,594.52

3,368.03

3,126.45

2,870.08

2,636.02

2,325.22

2,038.15

Non Current Assets

8,556.65

6,822.86

5,870.86

5,648.73

5,610.11

5,886.97

5,626.56

Capital Work in Progress

1,840.37

852.59

174.92

120.26

146.84

262.72

353.83

Non Current Investment

422.48

420.59

383.48

356.21

326.72

357.73

282.69

Long Term Loans & Adv.

324.56

242.94

113.93

94.71

95.13

283.06

219.01

Other Non Current Assets

66.82

68.70

19.11

12.68

15.17

101.00

121.29

Current Assets

1,711.86

1,569.19

1,504.55

1,421.78

1,334.18

1,119.15

1,218.94

Current Investments

0.00

Inventories

646.88

561.08

561.25

576.57

550.17

521.65

685.53

Sundry Debtors

527.63

490.07

442.96

554.90

472.12

380.22

303.96

Cash & Bank

94.15

94.83

120.24

119.77

91.13

62.86

45.40

Other Current Assets

443.20

70.47

24.87

87.33

220.76

154.42

184.05

Short Term Loans & Adv.

300.37

352.74

355.23

83.21

71.66

40.51

106.92

Net Current Assets

-760.61

-687.04

-525.44

-603.70

-699.07

-309.88

-485.72

Total Assets

10,268.51

8,392.05

7,375.41

7,070.51

6,944.29

7,006.12

6,845.50

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 739.96 790.43 1,112.89 1,105.38 1,085.09 956.09 478.79 701.40 863.79 619.16 PBT 787.21 715.58 784.66 850.15 673.37 356.43 154.34 588.21 557.52 297.19 Adjustment 382.50 326.22 343.17 359.91 466.96 455.79 470.65 455.75 408.89 350.87 Changes in Working Capital -292.12 -92.93 156.35 84.75 93.03 212.55 -106.38 -227.74 10.83 44.41 Cash after chg. in Working capital 877.59 948.87 1,284.18 1,294.81 1,233.36 1,024.77 518.61 816.22 977.24 692.47 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -137.63 -158.44 -171.29 -189.43 -148.27 -68.68 -39.82 -114.82 -113.45 -73.31 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1,932.46 -1,190.86 -482.99 -275.84 -263.16 -481.58 -541.21 -382.78 -552.24 -686.17 Net Fixed Assets -1,879.12 -977.63 -425.21 -246.26 -212.94 -429.86 -443.39 -391.94 -541.86 -527.29 Net Investments 1.94 -32.61 -7.89 -17.37 -15.75 -72.42 -17.64 0.70 0.80 -178.53 Others -55.28 -180.62 -49.89 -12.21 -34.47 20.70 -80.18 8.46 -11.18 19.65 Cash from Financing Activity 1,212.67 642.59 -787.22 -658.59 -942.81 -457.27 52.84 -288.55 -329.22 71.49 Net Cash Inflow / Outflow 20.17 242.16 -157.32 170.95 -120.88 17.24 -9.58 30.07 -17.67 4.48 Opening Cash & Equivalents 71.25 -170.91 -13.59 -184.54 -63.66 40.10 49.68 19.61 37.28 32.80 Closing Cash & Equivalent 91.42 71.25 -170.91 -13.59 -184.54 57.34 40.10 49.68 19.61 37.28

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

739.96

790.43

1,112.89

1,105.38

1,085.09

956.09

478.79

701.40

863.79

619.16

PBT

787.21

715.58

784.66

850.15

673.37

356.43

154.34

588.21

557.52

297.19

Adjustment

382.50

326.22

343.17

359.91

466.96

455.79

470.65

455.75

408.89

350.87

Changes in Working Capital

-292.12

-92.93

156.35

84.75

93.03

212.55

-106.38

-227.74

10.83

44.41

Cash after chg. in Working capital

877.59

948.87

1,284.18

1,294.81

1,233.36

1,024.77

518.61

816.22

977.24

692.47

Interest Paid

0.00

Tax Paid

-137.63

-158.44

-171.29

-189.43

-148.27

-68.68

-39.82

-114.82

-113.45

-73.31

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-1,932.46

-1,190.86

-482.99

-275.84

-263.16

-481.58

-541.21

-382.78

-552.24

-686.17

Net Fixed Assets

-1,879.12

-977.63

-425.21

-246.26

-212.94

-429.86

-443.39

-391.94

-541.86

-527.29

Net Investments

1.94

-32.61

-7.89

-17.37

-15.75

-72.42

-17.64

0.70

0.80

-178.53

Others

-55.28

-180.62

-49.89

-12.21

-34.47

20.70

-80.18

8.46

-11.18

19.65

Cash from Financing Activity

1,212.67

642.59

-787.22

-658.59

-942.81

-457.27

52.84

-288.55

-329.22

71.49

Net Cash Inflow / Outflow

20.17

242.16

-157.32

170.95

-120.88

17.24

-9.58

30.07

-17.67

4.48

Opening Cash & Equivalents

71.25

-170.91

-13.59

-184.54

-63.66

40.10

49.68

19.61

37.28

32.80

Closing Cash & Equivalent

91.42

71.25

-170.91

-13.59

-184.54

57.34

40.10

49.68

19.61

37.28

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 748.10 792.63 1,124.22 1,117.41 1,088.78 931.55 508.58 PBT 792.24 718.07 791.72 856.91 662.92 358.44 131.01 Adjustment 388.22 331.71 349.54 366.25 482.39 460.44 493.78 Changes in Working Capital -293.41 -97.47 155.91 85.07 91.88 181.73 -76.39 Cash after chg. in Working capital 887.05 952.31 1,297.17 1,308.23 1,237.19 1,000.61 548.40 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -138.95 -159.68 -172.95 -190.82 -148.41 -69.06 -39.82 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1,920.85 -1,202.10 -489.96 -280.17 -260.59 -477.06 -571.20 Net Fixed Assets -1,879.12 -977.63 -425.21 -246.26 -212.94 -429.86 Net Investments 1.94 -32.61 -7.89 -17.37 -15.75 -72.42 Others -43.67 -191.86 -56.86 -16.54 -31.90 25.22 Cash from Financing Activity 1,193.58 652.87 -792.98 -664.96 -949.72 -436.33 53.13 Net Cash Inflow / Outflow 20.83 243.40 -158.72 172.28 -121.53 18.16 -9.49 Opening Cash & Equivalents 73.32 -170.08 -11.36 -184.18 -62.65 40.19 49.68 Closing Cash & Equivalent 94.15 73.32 -170.08 -11.90 -184.18 58.35 40.19

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Cash From Operating Activity

748.10

792.63

1,124.22

1,117.41

1,088.78

931.55

508.58

PBT

792.24

718.07

791.72

856.91

662.92

358.44

131.01

Adjustment

388.22

331.71

349.54

366.25

482.39

460.44

493.78

Changes in Working Capital

-293.41

-97.47

155.91

85.07

91.88

181.73

-76.39

Cash after chg. in Working capital

887.05

952.31

1,297.17

1,308.23

1,237.19

1,000.61

548.40

Interest Paid

0.00

Tax Paid

-138.95

-159.68

-172.95

-190.82

-148.41

-69.06

-39.82

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-1,920.85

-1,202.10

-489.96

-280.17

-260.59

-477.06

-571.20

Net Fixed Assets

-1,879.12

-977.63

-425.21

-246.26

-212.94

-429.86

Net Investments

1.94

-32.61

-7.89

-17.37

-15.75

-72.42

Others

-43.67

-191.86

-56.86

-16.54

-31.90

25.22

Cash from Financing Activity

1,193.58

652.87

-792.98

-664.96

-949.72

-436.33

53.13

Net Cash Inflow / Outflow

20.83

243.40

-158.72

172.28

-121.53

18.16

-9.49

Opening Cash & Equivalents

73.32

-170.08

-11.36

-184.18

-62.65

40.19

49.68

Closing Cash & Equivalent

94.15

73.32

-170.08

-11.90

-184.18

58.35

40.19

Financial Ratios

Standalone /

Consolidated

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 207.85 189.31 171.57 157.14 129.92 111.10 104.29 99.61 86.15 72.88 ROA 6.51% 6.49% 7.77% 9.34% 7.77% 3.48% 2.06% 6.44% 6.55% 3.85% ROE 12.85% 11.90% 14.28% 19.00% 18.90% 9.45% 5.68% 18.26% 20.35% 12.90% ROCE 12.26% 13.66% 16.37% 18.37% 16.17% 10.25% 6.58% 15.67% 15.43% 10.18% Fixed Asset Turnover 0.88 0.90 0.80 0.60 0.56 0.60 0.65 0.73 0.68 0.60 Receivable days 23.54 22.79 28.31 41.07 37.66 29.86 26.07 21.19 19.14 20.33 Inventory Days 27.89 27.36 32.23 44.96 47.25 52.64 55.13 45.16 44.14 49.48 Payable days 24.68 22.47 27.38 29.42 30.05 24.08 17.59 14.26 17.34 25.59 Cash Conversion Cycle 26.75 27.68 33.16 56.61 54.86 58.42 63.61 52.09 45.94 44.21 Total Debt/Equity 0.62 0.36 0.28 0.38 0.69 1.03 1.17 1.12 1.32 1.61 Interest Cover 11.84 14.77 14.07 9.17 4.69 2.83 1.82 4.28 4.50 3.10

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

207.85

189.31

171.57

157.14

129.92

111.10

104.29

99.61

86.15

72.88

ROA

6.51%

6.49%

7.77%

9.34%

7.77%

3.48%

2.06%

6.44%

6.55%

3.85%

ROE

12.85%

11.90%

14.28%

19.00%

18.90%

9.45%

5.68%

18.26%

20.35%

12.90%

ROCE

12.26%

13.66%

16.37%

18.37%

16.17%

10.25%

6.58%

15.67%

15.43%

10.18%

Fixed Asset Turnover

0.88

0.90

0.80

0.60

0.56

0.60

0.65

0.73

0.68

0.60

Receivable days

23.54

22.79

28.31

41.07

37.66

29.86

26.07

21.19

19.14

20.33

Inventory Days

27.89

27.36

32.23

44.96

47.25

52.64

55.13

45.16

44.14

49.48

Payable days

24.68

22.47

27.38

29.42

30.05

24.08

17.59

14.26

17.34

25.59

Cash Conversion Cycle

26.75

27.68

33.16

56.61

54.86

58.42

63.61

52.09

45.94

44.21

Total Debt/Equity

0.62

0.36

0.28

0.38

0.69

1.03

1.17

1.12

1.32

1.61

Interest Cover

11.84

14.77

14.07

9.17

4.69

2.83

1.82

4.28

4.50

3.10

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 211.37 192.57 174.56 159.41 131.59 110.27 103.32 ROA 6.48% 6.44% 7.76% 9.34% 7.62% 3.52% 1.67% ROE 12.70% 11.73% 14.18% 18.88% 18.45% 9.59% 4.66% ROCE 12.19% 13.51% 16.29% 18.31% 15.92% 10.33% 5.96% Fixed Asset Turnover 0.87 0.88 0.79 0.59 0.56 0.60 0.63 Receivable days 23.49 22.75 28.25 40.91 37.58 29.78 26.18 Inventory Days 27.89 27.37 32.21 44.88 47.25 52.55 59.04 Payable days 24.75 22.53 27.43 29.40 30.03 24.05 19.40 Cash Conversion Cycle 26.63 27.59 33.03 56.38 54.80 58.29 65.82 Total Debt/Equity 0.61 0.36 0.27 0.38 0.69 1.04 1.18 Interest Cover 11.79 14.67 14.02 9.13 4.60 2.83 1.69

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Book Value (Rs.)

211.37

192.57

174.56

159.41

131.59

110.27

103.32

ROA

6.48%

6.44%

7.76%

9.34%

7.62%

3.52%

1.67%

ROE

12.70%

11.73%

14.18%

18.88%

18.45%

9.59%

4.66%

ROCE

12.19%

13.51%

16.29%

18.31%

15.92%

10.33%

5.96%

Fixed Asset Turnover

0.87

0.88

0.79

0.59

0.56

0.60

0.63

Receivable days

23.49

22.75

28.25

40.91

37.58

29.78

26.18

Inventory Days

27.89

27.37

32.21

44.88

47.25

52.55

59.04

Payable days

24.75

22.53

27.43

29.40

30.03

24.05

19.40

Cash Conversion Cycle

26.63

27.59

33.03

56.38

54.80

58.29

65.82

Total Debt/Equity

0.61

0.36

0.27

0.38

0.69

1.04

1.18

Interest Cover

11.79

14.67

14.02

9.13

4.60

2.83

1.69

The Ramco Cements Ltd.

Cement

BSE: 500260 | NSE: RAMCOCEM

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Annual Reports:

News Update

The Ramco Cements Ltd.

Cement

BSE: 500260 | NSE: RAMCOCEM

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Annual Reports:

News Update