Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Fertilizers

Rating :
N/A  (View)

BSE: 542123 | NSE: Not Listed

57.95
-3.05 (-5.00%)
22-Jan-2021 | 4:00PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  61.00
  •  62.95
  •  57.95
  •  61.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1238
  •  0.72
  •  86.50
  •  29.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20.91
  • 6.47
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 44.82
  • N/A
  • 0.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.91%
  • 3.41%
  • 16.98%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 10.70%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.35
  • -1.45
  • 1.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.92
  • 18.73
  • -2.65

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 70.94
  • 4.64
  • 11.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.04

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
20.82
19.70
5.69%
3.42
8.57
-60.09%
14.89
13.80
7.90%
28.00
28.94
-3.25%
Expenses
15.69
17.54
-10.55%
4.29
7.12
-39.75%
13.90
11.92
16.61%
25.58
25.41
0.67%
EBITDA
5.13
2.16
137.50%
-0.87
1.45
-
0.99
1.88
-47.34%
2.42
3.54
-31.64%
EBIDTM
24.63%
10.98%
-25.45%
16.91%
6.65%
13.59%
8.65%
12.23%
Other Income
0.00
0.03
-100.00%
0.08
0.03
166.67%
0.06
0.12
-50.00%
0.03
0.09
-66.67%
Interest
0.78
1.24
-37.10%
0.87
1.16
-25.00%
0.79
1.38
-42.75%
0.94
1.35
-30.37%
Depreciation
0.27
0.29
-6.90%
0.27
0.28
-3.57%
0.30
0.32
-6.25%
0.20
0.29
-31.03%
PBT
4.08
0.66
518.18%
-1.93
0.04
-
-0.03
0.29
-
1.31
1.99
-34.17%
Tax
1.14
0.28
307.14%
-0.54
-0.02
-
0.03
0.16
-81.25%
-0.43
1.09
-
PAT
2.94
0.39
653.85%
-1.39
0.06
-
-0.06
0.13
-
1.74
0.90
93.33%
PATM
14.13%
1.97%
-40.62%
0.68%
-0.42%
0.96%
6.21%
3.11%
EPS
8.16
1.08
655.56%
-3.85
0.16
-
-0.17
0.36
-
4.82
2.50
92.80%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
67.13
72.86
72.32
69.06
62.64
78.37
71.53
Net Sales Growth
-5.46%
0.75%
4.72%
10.25%
-20.07%
9.56%
 
Cost Of Goods Sold
35.63
39.40
41.30
40.38
35.36
48.87
43.15
Gross Profit
31.50
33.46
31.01
28.68
27.28
29.51
28.39
GP Margin
46.93%
45.92%
42.88%
41.53%
43.55%
37.65%
39.69%
Total Expenditure
59.46
65.83
63.62
61.02
54.65
75.39
66.62
Power & Fuel Cost
-
2.30
2.51
2.16
1.75
1.91
2.21
% Of Sales
-
3.16%
3.47%
3.13%
2.79%
2.44%
3.09%
Employee Cost
-
3.07
2.88
2.76
2.48
2.49
2.20
% Of Sales
-
4.21%
3.98%
4.00%
3.96%
3.18%
3.08%
Manufacturing Exp.
-
4.21
5.84
5.87
3.15
3.82
3.77
% Of Sales
-
5.78%
8.08%
8.50%
5.03%
4.87%
5.27%
General & Admin Exp.
-
1.33
1.37
0.91
1.21
3.66
3.22
% Of Sales
-
1.83%
1.89%
1.32%
1.93%
4.67%
4.50%
Selling & Distn. Exp.
-
10.88
9.09
8.55
10.26
14.29
11.56
% Of Sales
-
14.93%
12.57%
12.38%
16.38%
18.23%
16.16%
Miscellaneous Exp.
-
4.64
0.62
0.39
0.44
0.36
0.53
% Of Sales
-
6.37%
0.86%
0.56%
0.70%
0.46%
0.74%
EBITDA
7.67
7.03
8.70
8.04
7.99
2.98
4.91
EBITDA Margin
11.43%
9.65%
12.03%
11.64%
12.76%
3.80%
6.86%
Other Income
0.17
0.14
0.26
0.38
0.37
8.76
1.36
Interest
3.38
4.12
5.09
5.23
6.72
7.16
6.26
Depreciation
1.04
1.06
1.13
1.03
0.99
1.04
0.99
PBT
3.43
1.98
2.74
2.16
0.64
3.54
-0.97
Tax
0.20
-0.14
1.32
0.63
0.17
1.85
-1.96
Tax Rate
5.83%
-7.07%
48.18%
29.17%
26.56%
52.26%
181.48%
PAT
3.23
2.12
1.42
1.53
0.48
1.69
0.87
PAT before Minority Interest
3.23
2.12
1.42
1.53
0.48
1.69
0.87
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.81%
2.91%
1.96%
2.22%
0.77%
2.16%
1.22%
PAT Growth
118.24%
49.30%
-7.19%
218.75%
-71.60%
94.25%
 
Unadjusted EPS
8.97
5.89
3.94
4.25
1.33
4.69
2.42

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
73.09
71.08
69.62
68.20
56.48
60.70
Share Capital
3.61
3.61
3.61
3.61
3.61
3.61
Total Reserves
69.49
67.47
66.02
64.59
52.87
57.09
Non-Current Liabilities
15.51
16.21
11.26
10.65
11.85
10.95
Secured Loans
4.44
4.62
0.17
0.08
1.25
2.32
Unsecured Loans
10.00
10.00
10.00
10.00
11.26
11.18
Long Term Provisions
0.31
0.23
0.29
0.25
0.45
0.40
Current Liabilities
26.48
41.39
42.87
42.97
58.54
45.29
Trade Payables
10.64
13.20
12.21
10.16
18.17
16.58
Other Current Liabilities
4.50
3.16
3.73
3.31
3.00
2.82
Short Term Borrowings
10.61
24.08
26.55
29.30
37.37
25.89
Short Term Provisions
0.73
0.96
0.37
0.21
0.00
0.00
Total Liabilities
115.08
128.68
123.75
121.82
126.87
116.94
Net Block
80.84
80.80
81.31
81.64
71.07
68.80
Gross Block
84.28
83.78
83.21
82.60
77.20
77.39
Accumulated Depreciation
3.44
2.98
1.90
0.96
6.13
8.60
Non Current Assets
83.77
83.03
83.03
82.68
71.73
69.35
Capital Work in Progress
2.44
1.72
1.25
0.57
0.05
0.02
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.49
0.50
0.46
0.47
0.61
0.53
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
31.33
45.65
40.72
39.14
55.13
47.58
Current Investments
0.26
0.05
0.09
0.05
0.00
0.00
Inventories
11.57
17.26
11.20
9.80
16.30
16.15
Sundry Debtors
13.16
18.86
20.64
22.73
30.61
23.79
Cash & Bank
1.89
1.12
1.23
1.04
2.20
1.91
Other Current Assets
4.45
3.20
2.42
0.29
6.03
5.72
Short Term Loans & Adv.
0.40
5.17
5.13
5.24
6.03
5.72
Net Current Assets
4.84
4.26
-2.15
-3.83
-3.40
2.30
Total Assets
115.10
128.68
123.75
121.82
126.86
116.93

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
20.03
3.66
8.84
15.33
-3.16
1.87
PBT
1.98
2.74
2.16
0.55
3.54
-0.97
Adjustment
9.71
5.48
5.74
6.63
-1.43
5.48
Changes in Working Capital
9.03
-4.41
0.96
8.05
-5.22
-2.52
Cash after chg. in Working capital
20.72
3.81
8.85
15.23
-3.11
1.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.69
-0.15
-0.01
0.11
-0.05
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-0.11
Cash From Investing Activity
-1.90
-0.92
-1.31
-0.64
-0.73
0.95
Net Fixed Assets
-0.50
-0.42
-0.73
-5.38
8.30
Net Investments
-0.21
0.04
-0.04
-0.05
-0.24
Others
-1.19
-0.54
-0.54
4.79
-8.79
Cash from Financing Activity
-17.36
-2.72
-7.55
-15.03
4.17
-2.55
Net Cash Inflow / Outflow
0.77
0.02
-0.02
-0.33
0.28
0.27
Opening Cash & Equivalents
0.08
0.06
0.08
0.41
1.92
1.64
Closing Cash & Equivalent
0.85
0.08
0.06
0.08
2.20
1.91

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
202.62
197.02
193.00
189.06
13.41
8.61
ROA
1.74%
1.13%
1.24%
0.38%
1.38%
0.75%
ROE
2.95%
2.03%
2.21%
1.31%
42.49%
28.06%
ROCE
5.83%
7.22%
6.86%
8.93%
21.25%
11.61%
Fixed Asset Turnover
0.94
0.93
0.91
0.86
1.02
0.93
Receivable days
74.12
93.13
104.90
141.64
126.02
120.71
Inventory Days
66.74
67.08
50.77
69.28
75.17
81.95
Payable days
76.58
69.13
68.39
99.81
86.14
96.68
Cash Conversion Cycle
64.28
91.08
87.28
111.11
115.05
105.97
Total Debt/Equity
0.35
0.55
0.53
0.59
10.61
13.34
Interest Cover
1.48
1.54
1.41
1.10
1.49
0.83

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.