Nifty
Sensex
:
:
14521.15
49398.29
239.85 (1.68%)
834.02 (1.72%)

Tea/Coffee

Rating :
50/99  (View)

BSE: Not Listed | NSE: PKTEA

199.75
-3.20 (-1.58%)
19-Jan-2021 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  192.85
  •  199.95
  •  192.85
  •  202.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  619
  •  1.24
  •  250.10
  •  67.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 61.84
  • 18.84
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 84.80
  • 0.25%
  • 0.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.15%
  • 0.00%
  • 29.76%
  • FII
  • DII
  • Others
  • 0%
  • 11.06%
  • 9.03%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.16
  • -0.14
  • -7.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.15
  • 71.21
  • -13.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.09
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 16.35
  • 19.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.26
  • 4.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 17.88
  • 12.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
25.96
8.74
197.03%
16.36
11.28
45.04%
8.33
15.73
-47.04%
11.03
11.89
-7.23%
Expenses
16.24
8.76
85.39%
10.10
7.47
35.21%
9.69
12.82
-24.41%
8.90
7.39
20.43%
EBITDA
9.71
-0.02
-
6.26
3.81
64.30%
-1.35
2.91
-
2.13
4.50
-52.67%
EBIDTM
37.41%
-0.27%
38.26%
33.76%
-16.24%
18.49%
19.33%
37.84%
Other Income
0.06
0.13
-53.85%
0.04
0.13
-69.23%
0.14
0.08
75.00%
0.01
0.12
-91.67%
Interest
0.53
0.58
-8.62%
0.58
0.53
9.43%
0.83
0.55
50.91%
0.59
0.52
13.46%
Depreciation
1.08
0.97
11.34%
1.04
1.02
1.96%
1.39
0.78
78.21%
0.87
0.90
-3.33%
PBT
8.16
-1.45
-
4.68
2.39
95.82%
-3.44
1.66
-
0.69
3.21
-78.50%
Tax
5.01
0.00
0.00
0.00
0.00
0.00
1.81
1.14
58.77%
0.00
0.00
0.00
PAT
3.16
-1.45
-
4.68
2.39
95.82%
-5.25
0.52
-
0.69
3.21
-78.50%
PATM
12.16%
-16.56%
28.61%
21.19%
-62.94%
3.29%
6.22%
26.99%
EPS
10.20
-4.68
-
15.12
7.71
96.11%
-16.93
1.67
-
2.22
10.36
-78.57%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
61.68
39.38
49.20
49.87
45.23
39.65
30.63
36.97
40.09
29.94
35.08
Net Sales Growth
29.47%
-19.96%
-1.34%
10.26%
14.07%
29.45%
-17.15%
-7.78%
33.90%
-14.65%
 
Cost Of Goods Sold
8.78
-4.11
-0.35
-0.50
1.58
1.89
-2.26
-1.98
1.22
2.40
1.69
Gross Profit
52.90
43.50
49.56
50.37
43.65
37.77
32.89
38.95
38.87
27.54
33.39
GP Margin
85.76%
110.46%
100.73%
101.00%
96.51%
95.26%
107.38%
105.36%
96.96%
91.98%
95.18%
Total Expenditure
44.93
34.82
39.91
40.52
41.00
39.34
34.41
36.13
38.93
34.21
32.57
Power & Fuel Cost
-
4.06
3.91
3.81
4.04
4.90
3.79
4.10
4.33
4.36
4.52
% Of Sales
-
10.31%
7.95%
7.64%
8.93%
12.36%
12.37%
11.09%
10.80%
14.56%
12.88%
Employee Cost
-
24.98
24.98
25.59
22.92
21.49
20.79
20.56
20.52
16.97
17.09
% Of Sales
-
63.43%
50.77%
51.31%
50.67%
54.20%
67.87%
55.61%
51.18%
56.68%
48.72%
Manufacturing Exp.
-
6.49
7.10
6.84
8.18
7.28
7.83
7.58
7.13
6.05
5.91
% Of Sales
-
16.48%
14.43%
13.72%
18.09%
18.36%
25.56%
20.50%
17.78%
20.21%
16.85%
General & Admin Exp.
-
2.05
3.02
3.33
3.21
2.17
2.68
3.40
3.26
3.22
2.13
% Of Sales
-
5.21%
6.14%
6.68%
7.10%
5.47%
8.75%
9.20%
8.13%
10.75%
6.07%
Selling & Distn. Exp.
-
0.88
0.82
1.18
0.59
0.39
0.40
1.24
1.32
0.97
1.18
% Of Sales
-
2.23%
1.67%
2.37%
1.30%
0.98%
1.31%
3.35%
3.29%
3.24%
3.36%
Miscellaneous Exp.
-
0.47
0.43
0.28
0.48
1.21
1.18
1.23
1.17
0.24
1.18
% Of Sales
-
1.19%
0.87%
0.56%
1.06%
3.05%
3.85%
3.33%
2.92%
0.80%
0.14%
EBITDA
16.75
4.56
9.29
9.35
4.23
0.31
-3.78
0.84
1.16
-4.27
2.51
EBITDA Margin
27.16%
11.58%
18.88%
18.75%
9.35%
0.78%
-12.34%
2.27%
2.89%
-14.26%
7.16%
Other Income
0.25
0.40
0.32
0.41
0.49
1.09
2.72
3.01
2.31
77.34
4.12
Interest
2.53
2.53
2.08
0.71
0.70
1.18
0.52
0.32
0.11
0.34
0.32
Depreciation
4.38
4.24
3.47
2.53
2.26
2.37
2.31
1.56
1.57
1.35
0.98
PBT
10.09
-1.81
4.07
6.53
1.76
-2.14
-3.89
1.97
1.79
71.38
5.34
Tax
6.82
1.81
1.14
0.26
0.76
0.01
0.15
0.50
0.35
8.37
0.52
Tax Rate
67.59%
-100.00%
28.01%
3.98%
43.18%
-0.47%
-3.78%
25.38%
19.55%
11.73%
9.74%
PAT
3.28
-3.62
2.93
6.27
1.00
-2.14
-4.11
1.48
1.44
63.01
4.82
PAT before Minority Interest
3.28
-3.62
2.93
6.27
1.00
-2.14
-4.11
1.48
1.44
63.01
4.82
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.32%
-9.19%
5.96%
12.57%
2.21%
-5.40%
-13.42%
4.00%
3.59%
210.45%
13.74%
PAT Growth
-29.76%
-223.55%
-53.27%
527.00%
146.73%
47.93%
-377.70%
2.78%
-97.71%
1207.26%
 
Unadjusted EPS
10.58
-11.68
9.45
20.23
3.23
-6.90
-13.26
4.77
4.65
203.26
15.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
164.14
171.17
168.64
128.65
96.53
98.96
103.35
102.41
101.70
40.50
Share Capital
3.10
3.10
3.10
3.10
3.10
3.10
3.10
3.10
3.10
3.10
Total Reserves
161.04
168.07
165.55
125.55
93.44
95.86
100.25
99.32
98.61
37.40
Non-Current Liabilities
2.31
3.88
7.88
-4.61
0.63
1.04
0.55
0.71
0.95
5.06
Secured Loans
10.31
13.48
14.20
1.74
0.13
0.47
0.00
0.00
0.00
3.22
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.15
0.40
1.37
Long Term Provisions
0.91
0.31
0.00
0.00
0.04
0.04
0.04
0.04
0.04
0.00
Current Liabilities
22.55
17.84
16.05
11.38
19.34
11.88
9.95
9.02
9.30
5.40
Trade Payables
4.42
4.08
5.68
5.32
4.99
5.47
5.48
4.65
4.52
4.19
Other Current Liabilities
3.32
2.42
2.64
0.90
0.67
0.63
0.30
0.38
0.30
0.12
Short Term Borrowings
12.78
9.25
6.82
5.03
13.41
5.43
3.00
3.23
2.64
0.00
Short Term Provisions
2.02
2.09
0.91
0.13
0.28
0.35
1.16
0.75
1.84
1.09
Total Liabilities
189.00
192.89
192.57
135.42
116.50
111.88
113.85
112.14
111.95
50.96
Net Block
36.40
37.49
38.09
18.70
17.41
17.52
15.74
16.74
17.10
14.65
Gross Block
75.01
72.88
70.78
49.90
46.51
44.30
40.61
41.29
40.86
37.71
Accumulated Depreciation
38.60
35.39
32.70
31.20
29.10
26.77
24.87
24.55
23.77
23.06
Non Current Assets
150.81
170.10
173.29
114.39
80.71
31.80
27.59
28.00
29.74
24.81
Capital Work in Progress
1.10
1.65
1.68
1.87
0.03
1.12
0.00
0.00
0.00
0.00
Non Current Investment
110.49
127.71
130.24
89.64
61.63
11.63
9.79
9.79
11.39
10.16
Long Term Loans & Adv.
2.69
2.84
3.28
4.17
1.65
1.53
2.05
1.46
1.25
0.00
Other Non Current Assets
0.13
0.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
38.19
22.79
19.29
21.03
35.54
80.08
86.20
84.15
82.21
26.14
Current Investments
0.00
0.00
0.00
0.25
4.08
51.35
54.03
61.03
61.17
0.00
Inventories
9.80
6.16
4.62
3.51
5.67
7.22
5.19
3.17
3.67
6.55
Sundry Debtors
2.12
3.90
3.17
3.21
2.38
2.39
3.46
0.67
3.11
2.67
Cash & Bank
2.31
1.51
3.31
1.79
9.58
1.18
1.15
8.07
6.44
4.48
Other Current Assets
23.97
0.70
0.63
1.11
13.83
17.94
22.37
11.21
7.83
12.45
Short Term Loans & Adv.
23.14
10.53
7.56
11.16
12.96
16.84
21.60
10.92
7.70
12.33
Net Current Assets
15.64
4.95
3.24
9.65
16.19
68.20
76.24
75.13
72.91
20.74
Total Assets
189.00
192.89
192.58
135.42
116.51
111.88
113.86
112.15
111.95
50.96

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
0.78
-2.69
6.32
-3.85
7.21
-3.06
-4.18
3.75
-17.77
0.01
PBT
-1.81
4.07
6.53
1.76
-2.25
-3.89
1.97
1.79
71.38
5.34
Adjustment
1.57
-1.94
-4.65
1.27
1.51
0.03
-1.37
-0.93
-75.95
-2.72
Changes in Working Capital
2.39
-1.30
5.04
-6.85
8.23
1.10
-4.24
3.70
1.63
-2.57
Cash after chg. in Working capital
2.16
0.83
6.92
-3.83
7.49
-2.75
-3.64
4.56
-2.93
0.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.38
-3.52
-0.60
-0.02
-0.28
-0.23
-0.53
-0.81
-14.84
-0.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-0.08
0.00
0.00
0.00
0.00
Cash From Investing Activity
6.35
4.00
-16.95
4.35
2.65
4.31
-1.33
0.23
21.68
0.19
Net Fixed Assets
-1.58
-2.07
-20.69
-5.23
-1.12
-4.81
0.68
-0.43
-3.15
-5.55
Net Investments
17.22
2.53
-40.35
-24.18
-2.73
0.81
6.99
1.74
-62.41
-1.33
Others
-9.29
3.54
44.09
33.76
6.50
8.31
-9.00
-1.08
87.24
7.07
Cash from Financing Activity
-5.57
-2.95
11.38
-0.98
-1.46
-1.21
-1.41
-2.35
-1.85
-0.30
Net Cash Inflow / Outflow
1.55
-1.65
0.75
-0.48
8.40
0.03
-6.92
1.63
2.06
-0.11
Opening Cash & Equivalents
0.56
2.22
1.47
1.95
1.18
1.15
8.07
6.44
4.39
4.59
Closing Cash & Equivalent
2.11
0.56
2.22
1.47
9.58
1.18
1.15
8.07
6.44
4.48

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
530.18
552.89
544.73
415.55
310.98
319.64
333.61
330.80
328.51
130.78
ROA
-1.89%
1.52%
3.83%
0.79%
-1.88%
-3.65%
1.31%
1.28%
77.36%
9.81%
ROE
-2.16%
1.73%
4.22%
0.89%
-2.20%
-4.07%
1.44%
1.41%
88.63%
12.47%
ROCE
0.38%
3.19%
4.43%
2.00%
-0.89%
-3.26%
2.16%
1.81%
95.74%
13.27%
Fixed Asset Turnover
0.53
0.68
0.83
0.94
0.87
0.72
0.90
0.98
0.76
1.00
Receivable days
27.87
26.23
23.38
22.57
21.94
34.88
20.42
17.20
35.18
30.52
Inventory Days
73.93
39.96
29.73
37.01
59.32
73.97
41.26
31.13
62.27
74.17
Payable days
37.80
42.49
49.77
48.43
52.14
56.55
51.36
46.92
52.13
57.14
Cash Conversion Cycle
64.00
23.71
3.34
11.15
29.13
52.30
10.31
1.41
45.32
47.55
Total Debt/Equity
0.15
0.14
0.13
0.06
0.14
0.06
0.03
0.03
0.03
0.11
Interest Cover
0.29
2.96
10.25
3.51
-0.82
-6.65
7.25
16.58
208.17
17.64

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.