Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Textile

Rating :
N/A  (View)

BSE: 526638 | NSE: Not Listed

11.35
0.54 (5.00%)
11-Jan-2021
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  11.35
  •  11.35
  •  11.35
  •  10.81
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1000
  •  11350
  •  11.35
  •  2.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5.93
  • 3.48
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5.61
  • N/A
  • 0.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.30%
  • 14.76%
  • 45.80%
  • FII
  • DII
  • Others
  • 0%
  • 4.79%
  • 0.35%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.55
  • 6.34
  • 1.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.59
  • 17.07
  • -0.44

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.15
  • 18.67
  • -12.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
18.48
29.66
-37.69%
18.26
27.54
-33.70%
19.63
34.86
-43.69%
18.48
23.73
-22.12%
Expenses
17.01
27.36
-37.83%
17.21
26.21
-34.34%
19.05
33.90
-43.81%
17.75
22.55
-21.29%
EBITDA
1.47
2.31
-36.36%
1.05
1.32
-20.45%
0.58
0.96
-39.58%
0.73
1.18
-38.14%
EBIDTM
7.97%
7.78%
5.75%
4.81%
2.97%
2.76%
3.97%
4.98%
Other Income
0.02
0.02
0.00%
0.03
0.02
50.00%
0.15
0.32
-53.12%
0.02
0.01
100.00%
Interest
0.12
0.24
-50.00%
0.19
0.60
-68.33%
0.35
0.59
-40.68%
0.31
0.63
-50.79%
Depreciation
0.21
0.21
0.00%
0.20
0.20
0.00%
-0.02
0.19
-
0.21
0.19
10.53%
PBT
1.16
1.88
-38.30%
0.69
0.54
27.78%
0.41
0.51
-19.61%
0.24
0.37
-35.14%
Tax
0.36
0.60
-40.00%
0.24
0.21
14.29%
0.07
0.07
0.00%
0.12
0.26
-53.85%
PAT
0.80
1.28
-37.50%
0.44
0.34
29.41%
0.34
0.44
-22.73%
0.12
0.12
0.00%
PATM
4.35%
4.31%
2.43%
1.22%
1.74%
1.26%
0.62%
0.48%
EPS
1.54
2.45
-37.14%
0.85
0.64
32.81%
0.65
0.84
-22.62%
0.22
0.22
0.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Net Sales
74.85
95.31
112.35
91.09
Net Sales Growth
-35.36%
-15.17%
23.34%
 
Cost Of Goods Sold
51.54
67.72
85.36
68.64
Gross Profit
23.31
27.59
27.00
22.45
GP Margin
31.15%
28.95%
24.03%
24.65%
Total Expenditure
71.02
90.35
107.21
86.02
Power & Fuel Cost
-
2.59
2.60
2.26
% Of Sales
-
2.72%
2.31%
2.48%
Employee Cost
-
4.88
3.91
2.59
% Of Sales
-
5.12%
3.48%
2.84%
Manufacturing Exp.
-
7.43
8.01
5.68
% Of Sales
-
7.80%
7.13%
6.24%
General & Admin Exp.
-
2.81
2.84
2.15
% Of Sales
-
2.95%
2.53%
2.36%
Selling & Distn. Exp.
-
3.53
4.09
3.21
% Of Sales
-
3.70%
3.64%
3.52%
Miscellaneous Exp.
-
1.38
0.40
1.49
% Of Sales
-
1.45%
0.36%
1.64%
EBITDA
3.83
4.96
5.14
5.07
EBITDA Margin
5.12%
5.20%
4.57%
5.57%
Other Income
0.22
0.22
0.35
0.57
Interest
0.97
1.51
1.72
0.89
Depreciation
0.60
0.60
0.73
0.51
PBT
2.50
3.07
3.05
4.23
Tax
0.79
0.99
0.83
1.19
Tax Rate
31.60%
32.25%
27.21%
28.13%
PAT
1.70
2.07
2.23
3.04
PAT before Minority Interest
1.70
2.07
2.23
3.04
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
2.27%
2.17%
1.98%
3.34%
PAT Growth
-22.02%
-7.17%
-26.64%
 
Unadjusted EPS
3.27
3.98
4.29
5.85

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
18.82
16.87
14.25
Share Capital
5.22
5.22
5.22
Total Reserves
13.60
11.64
9.03
Non-Current Liabilities
1.04
0.99
1.83
Secured Loans
0.06
0.10
0.14
Unsecured Loans
0.06
0.06
0.84
Long Term Provisions
0.44
0.31
0.22
Current Liabilities
17.58
29.42
20.07
Trade Payables
11.18
23.02
13.36
Other Current Liabilities
2.98
2.95
4.31
Short Term Borrowings
1.47
1.43
0.51
Short Term Provisions
1.95
2.02
1.89
Total Liabilities
37.44
47.28
36.15
Net Block
8.83
8.49
7.16
Gross Block
20.13
19.18
17.12
Accumulated Depreciation
11.30
10.70
9.97
Non Current Assets
12.84
9.83
8.27
Capital Work in Progress
1.46
0.01
0.00
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
2.32
0.86
1.11
Other Non Current Assets
0.22
0.47
0.00
Current Assets
24.61
37.45
27.89
Current Investments
0.00
0.00
0.00
Inventories
14.67
16.17
13.36
Sundry Debtors
6.15
18.33
12.37
Cash & Bank
1.95
1.06
1.10
Other Current Assets
1.84
0.04
0.02
Short Term Loans & Adv.
1.66
1.86
1.04
Net Current Assets
7.03
8.03
7.82
Total Assets
37.45
47.28
36.16

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
4.42
3.74
2.07
PBT
3.07
3.05
4.23
Adjustment
1.98
2.07
0.85
Changes in Working Capital
0.43
0.05
-2.65
Cash after chg. in Working capital
5.48
5.18
2.44
Interest Paid
0.00
0.00
0.00
Tax Paid
-1.06
-1.44
-0.37
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-2.04
-2.19
-2.35
Net Fixed Assets
-2.34
-2.07
Net Investments
0.00
-0.01
Others
0.30
-0.11
Cash from Financing Activity
-1.49
-1.59
0.07
Net Cash Inflow / Outflow
0.89
-0.04
-0.21
Opening Cash & Equivalents
1.06
1.10
1.31
Closing Cash & Equivalent
1.95
1.06
1.10

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
36.03
32.29
27.28
ROA
4.89%
5.34%
8.41%
ROE
11.62%
14.32%
21.34%
ROCE
23.52%
27.86%
32.50%
Fixed Asset Turnover
4.85
6.19
5.49
Receivable days
46.86
49.86
48.05
Inventory Days
59.04
47.96
51.90
Payable days
71.78
61.64
57.64
Cash Conversion Cycle
34.12
36.18
42.32
Total Debt/Equity
0.09
0.10
0.11
Interest Cover
3.03
2.78
5.77

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.