PBT
4.12
3.34
4.23
1.44
1.59
0.95
0.55
0.71
0.84
0.91
Adjustment
1.92
2.07
0.85
2.32
1.16
1.42
1.55
1.18
1.37
0.91
Changes in Working Capital
-0.59
-0.34
-2.65
2.34
2.95
-12.99
0.54
-8.89
-1.05
-0.53
Cash after chg. in Working capital
5.45
5.06
2.44
6.10
5.71
-10.62
2.65
-7.00
1.16
1.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.06
-1.44
-0.37
-0.31
-0.26
-0.46
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-3.35
0.00
0.00
6.65
0.00
0.00