PBT
2.66
3.75
3.29
1.69
1.32
0.60
0.57
0.31
0.30
0.34
Adjustment
1.39
1.28
1.40
0.34
2.33
0.16
0.11
0.11
0.10
0.08
Changes in Working Capital
-2.75
-1.10
0.02
-0.26
0.01
0.95
-0.61
-0.31
-0.31
0.19
Cash after chg. in Working capital
1.30
3.93
4.70
1.78
3.67
1.71
0.08
0.11
0.09
0.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.30
-0.78
-0.82
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00