Tejas Networks Live BSE/NSE | Tejas Networks Fundamenta data | Tejas Networks Balance sheet | Tejas Networks Quarterly Results | Tejas Networks Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,217.56
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,077.62
N/A
1.13

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-9.05
-19.54

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

-
-
10.28

P:BV (Average)

8 Years
5 Years
3 Years

-
-
1.29

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-9.13

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 109.89 85.76 28.14% 78.73 160.56 -50.97% 54.56 271.91 -79.93% 85.32 181.10 -52.89%
Expenses 100.64 78.33 28.48% 78.24 136.48 -42.67% 103.10 219.35 -53.00% 85.12 145.54 -41.51%
EBITDA 9.25 7.43 24.50% 0.49 24.08 -97.97% -48.54 52.56 - 0.20 35.56 -99.44%
EBIDTM 8.42% 8.66% 0.62% 15.00% -0.29% -0.29% 0.23% 19.64%
Other Income 8.09 6.89 17.42% 4.32 7.05 -38.72% 13.59 6.97 94.98% 6.18 9.15 -32.46%
Interest 0.99 2.47 -59.92% 0.91 3.41 -73.31% 1.03 5.03 -79.52% 0.66 4.78 -86.19%
Depreciation 11.84 18.24 -35.09% 13.78 17.59 -21.66% 90.76 17.45 420.11% 20.33 16.19 25.57%
PBT 4.51 -6.39 - -9.88 10.13 - -126.74 37.05 - -14.61 23.74 -
Tax 0.00 -3.09 - 0.00 4.36 -100.00% 0.00 1.19 -100.00% 97.28 -7.93 -
PAT 4.51 -3.30 - -9.88 5.77 - -126.74 35.86 - -111.89 31.67 -
PATM 4.10% -3.85% -12.55% 3.59% 2.87% 2.87% -131.14% 17.49%
EPS 0.49 -0.36 - -1.06 0.62 - -13.66 3.86 - -12.06 3.41 -

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 110.06 87.42 25.90% 80.11 161.89 -50.52% 54.57 273.13 -80.02% 86.66 184.33 -52.99%
Expenses 100.78 81.03 24.37% 79.49 137.70 -42.27% 102.79 220.40 -53.36% 86.60 147.99 -41.48%
EBITDA 9.28 6.39 45.23% 0.62 24.19 -97.44% -48.22 52.73 - 0.06 36.34 -99.83%
EBIDTM 8.43% 7.31% 0.77% 14.94% -88.36% 19.31% 0.07% 19.71%
Other Income 8.11 6.89 17.71% 4.34 7.05 -38.44% 13.52 6.87 96.80% 6.19 9.30 -33.44%
Interest 1.02 2.51 -59.36% 0.94 3.44 -72.67% 1.07 5.07 -78.90% 0.70 4.54 -84.58%
Depreciation 11.84 18.24 -35.09% 13.78 17.59 -21.66% 90.76 17.45 420.11% 20.33 16.19 25.57%
PBT 4.53 -7.47 - -9.76 10.21 - -126.53 37.08 - -14.78 24.91 -
Tax 0.00 -3.09 - 0.00 4.36 -100.00% 0.00 1.19 -100.00% 97.28 -7.93 -
PAT 4.53 -4.38 - -9.76 5.85 - -126.53 35.89 - -112.06 32.84 -
PATM 4.12% -5.01% -12.18% 3.61% -231.87% 13.14% -129.31% 17.82%
EPS 0.47 -0.46 - -1.06 0.64 - -13.25 3.78 - -12.16 3.59 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 10
Net Sales 328.50 386.20 894.03 743.43 861.77 625.53 385.83 394.73 274.98 180.69 599.38 Net Sales Growth -53.03% -56.80% 20.26% -13.73% 37.77% 62.13% -2.25% 43.55% 52.18% -69.85% Cost Of Goods Sold 636.25 203.58 463.70 382.30 515.39 354.84 204.01 185.92 136.41 99.07 420.97 Gross Profit -307.75 182.62 430.33 361.13 346.38 270.69 181.82 208.81 138.57 81.62 178.41 GP Margin -93.68% 47.29% 48.13% 48.58% 40.19% 43.27% 47.12% 52.90% 50.39% 45.17% 29.77% Total Expenditure 367.10 473.26 755.13 589.29 710.59 555.37 317.35 300.38 228.75 197.03 528.58 Power & Fuel Cost - 5.07 5.02 4.16 3.60 3.41 2.97 3.04 2.90 2.64 2.40 % Of Sales - 1.31% 0.56% 0.56% 0.42% 0.55% 0.77% 0.77% 1.05% 1.46% 0.40% Employee Cost - 103.22 117.60 88.65 81.67 63.42 47.72 43.09 42.98 52.82 42.99 % Of Sales - 26.73% 13.15% 11.92% 9.48% 10.14% 12.37% 10.92% 15.63% 29.23% 7.17% Manufacturing Exp. - 22.02 37.83 37.95 19.44 14.66 5.12 9.72 4.83 5.14 32.47 % Of Sales - 5.70% 4.23% 5.10% 2.26% 2.34% 1.33% 2.46% 1.76% 2.84% 5.42% General & Admin Exp. - 27.37 41.50 53.62 33.12 31.12 24.95 26.95 23.11 23.37 12.55 % Of Sales - 7.09% 4.64% 7.21% 3.84% 4.97% 6.47% 6.83% 8.40% 12.93% 2.09% Selling & Distn. Exp. - 11.20 12.06 9.66 26.33 16.53 6.15 13.62 4.89 5.63 7.10 % Of Sales - 2.90% 1.35% 1.30% 3.06% 2.64% 1.59% 3.45% 1.78% 3.12% 1.18% Miscellaneous Exp. - 100.80 77.42 12.95 31.04 71.39 26.43 18.04 13.63 8.36 7.10 % Of Sales - 26.10% 8.66% 1.74% 3.60% 11.41% 6.85% 4.57% 4.96% 4.63% 1.68% EBITDA -38.60 -87.06 138.90 154.14 151.18 70.16 68.48 94.35 46.23 -16.34 70.80 EBITDA Margin -11.75% -22.54% 15.54% 20.73% 17.54% 11.22% 17.75% 23.90% 16.81% -9.04% 11.81% Other Income 32.18 34.07 93.33 27.22 10.48 43.68 9.43 10.92 12.86 18.66 4.41 Interest 3.59 7.57 16.88 13.45 31.09 48.57 45.92 44.16 33.45 37.33 30.96 Depreciation 136.71 77.05 65.88 61.27 56.42 38.25 48.55 55.85 48.03 44.31 21.54 PBT -146.72 -137.61 149.47 106.64 74.15 27.02 -16.56 5.27 -22.38 -79.33 22.71 Tax 97.28 98.55 2.78 -0.48 -39.29 0.00 0.00 0.00 0.00 0.00 4.35 Tax Rate -66.30% -71.62% 1.86% -0.45% -89.95% 0.00% 0.00% 0.00% 0.00% 0.00% 19.15% PAT -244.00 -236.16 146.69 107.12 82.97 27.02 -16.56 5.27 -76.57 -79.33 18.36 PAT before Minority Interest -244.00 -236.16 146.69 107.12 82.97 27.02 -16.56 5.27 -76.57 -79.33 18.36 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -74.28% -61.15% 16.41% 14.41% 9.63% 4.32% -4.29% 1.34% -27.85% -43.90% 3.06% PAT Growth -448.57% -260.99% 36.94% 29.11% 207.07% 263.16% -414.23% 106.88% 3.48% -532.08% Unadjusted EPS -26.29 -25.45 15.81 11.54 8.94 2.91 -1.78 0.57 -8.25 -8.55 1.98

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 10

Net Sales

328.50

386.20

894.03

743.43

861.77

625.53

385.83

394.73

274.98

180.69

599.38

Net Sales Growth

-53.03%

-56.80%

20.26%

-13.73%

37.77%

62.13%

-2.25%

43.55%

52.18%

-69.85%

Cost Of Goods Sold

636.25

203.58

463.70

382.30

515.39

354.84

204.01

185.92

136.41

99.07

420.97

Gross Profit

-307.75

182.62

430.33

361.13

346.38

270.69

181.82

208.81

138.57

81.62

178.41

GP Margin

-93.68%

47.29%

48.13%

48.58%

40.19%

43.27%

47.12%

52.90%

50.39%

45.17%

29.77%

Total Expenditure

367.10

473.26

755.13

589.29

710.59

555.37

317.35

300.38

228.75

197.03

528.58

Power & Fuel Cost

5.07

5.02

4.16

3.60

3.41

2.97

3.04

2.90

2.64

2.40

% Of Sales

1.31%

0.56%

0.42%

0.55%

0.77%

1.05%

1.46%

0.40%

Employee Cost

103.22

117.60

88.65

81.67

63.42

47.72

43.09

42.98

52.82

42.99

% Of Sales

26.73%

13.15%

11.92%

9.48%

10.14%

12.37%

10.92%

15.63%

29.23%

7.17%

Manufacturing Exp.

22.02

37.83

37.95

19.44

14.66

5.12

9.72

4.83

5.14

32.47

% Of Sales

5.70%

4.23%

5.10%

2.26%

2.34%

1.33%

2.46%

1.76%

2.84%

5.42%

General & Admin Exp.

27.37

41.50

53.62

33.12

31.12

24.95

26.95

23.11

23.37

12.55

% Of Sales

7.09%

4.64%

7.21%

3.84%

4.97%

6.47%

6.83%

8.40%

12.93%

2.09%

Selling & Distn. Exp.

11.20

12.06

9.66

26.33

16.53

6.15

13.62

4.89

5.63

7.10

% Of Sales

2.90%

1.35%

1.30%

3.06%

2.64%

1.59%

3.45%

1.78%

3.12%

1.18%

Miscellaneous Exp.

100.80

77.42

12.95

31.04

71.39

26.43

18.04

13.63

8.36

7.10

% Of Sales

26.10%

8.66%

1.74%

3.60%

11.41%

6.85%

4.57%

4.96%

4.63%

1.68%

EBITDA

-38.60

-87.06

138.90

154.14

151.18

70.16

68.48

94.35

46.23

-16.34

70.80

EBITDA Margin

-11.75%

-22.54%

15.54%

20.73%

17.54%

11.22%

17.75%

23.90%

16.81%

-9.04%

11.81%

Other Income

32.18

34.07

93.33

27.22

10.48

43.68

9.43

10.92

12.86

18.66

4.41

Interest

3.59

7.57

16.88

13.45

31.09

48.57

45.92

44.16

33.45

37.33

30.96

Depreciation

136.71

77.05

65.88

61.27

56.42

38.25

48.55

55.85

48.03

44.31

21.54

PBT

-146.72

-137.61

149.47

106.64

74.15

27.02

-16.56

5.27

-22.38

-79.33

22.71

Tax

97.28

98.55

2.78

-0.48

-39.29

0.00

4.35

Tax Rate

-66.30%

-71.62%

1.86%

-0.45%

-89.95%

0.00%

19.15%

PAT

-244.00

-236.16

146.69

107.12

82.97

27.02

-16.56

5.27

-76.57

-79.33

18.36

PAT before Minority Interest

-244.00

-236.16

146.69

107.12

82.97

27.02

-16.56

5.27

-76.57

-79.33

18.36

Minority Interest

0.00

PAT Margin

-74.28%

-61.15%

16.41%

14.41%

9.63%

4.32%

-4.29%

1.34%

-27.85%

-43.90%

3.06%

PAT Growth

-448.57%

-260.99%

36.94%

29.11%

207.07%

263.16%

-414.23%

106.88%

3.48%

-532.08%

Unadjusted EPS

-26.29

-25.45

15.81

11.54

8.94

2.91

-1.78

0.57

-8.25

-8.55

1.98

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 331.40 390.54 900.32 749.80 874.63 627.45 386.83 423.06 369.27 201.42 Net Sales Growth -53.11% -56.62% 20.07% -14.27% 39.39% 62.20% -8.56% 14.57% 83.33% Cost Of Goods Sold 168.69 203.58 463.70 382.42 514.05 350.65 198.13 208.53 225.81 110.63 Gross Profit 162.71 186.96 436.62 367.38 360.58 276.80 188.70 214.53 143.46 90.79 GP Margin 49.10% 47.87% 48.50% 49.00% 41.23% 44.12% 48.78% 50.71% 38.85% 45.07% Total Expenditure 369.66 478.35 706.46 596.92 714.25 555.07 318.31 328.09 325.11 215.74 Power & Fuel Cost - 5.07 5.02 4.16 3.60 3.41 2.97 3.04 2.90 2.71 % Of Sales - 1.30% 0.56% 0.55% 0.41% 0.54% 0.77% 0.72% 0.79% 1.35% Employee Cost - 110.52 123.66 92.26 84.69 66.53 49.51 44.90 45.08 56.14 % Of Sales - 28.30% 13.74% 12.30% 9.68% 10.60% 12.80% 10.61% 12.21% 27.87% Manufacturing Exp. - 22.02 37.83 38.14 20.53 17.04 6.14 11.50 6.42 6.02 % Of Sales - 5.64% 4.20% 5.09% 2.35% 2.72% 1.59% 2.72% 1.74% 2.99% General & Admin Exp. - 28.36 44.25 56.35 35.31 33.16 26.61 28.91 24.70 25.56 % Of Sales - 7.26% 4.91% 7.52% 4.04% 5.28% 6.88% 6.83% 6.69% 12.69% Selling & Distn. Exp. - 15.46 18.17 15.75 30.50 16.27 8.07 12.29 6.15 6.08 % Of Sales - 3.96% 2.02% 2.10% 3.49% 2.59% 2.09% 2.91% 1.67% 3.02% Miscellaneous Exp. - 93.34 13.83 7.84 25.57 68.01 26.87 18.92 14.05 8.60 % Of Sales - 23.90% 1.54% 1.05% 2.92% 10.84% 6.95% 4.47% 3.80% 4.27% EBITDA -38.26 -87.81 193.86 152.88 160.38 72.38 68.52 94.97 44.16 -14.32 EBITDA Margin -11.54% -22.48% 21.53% 20.39% 18.34% 11.54% 17.71% 22.45% 11.96% -7.11% Other Income 32.16 34.01 39.04 27.83 12.01 43.72 9.14 9.64 9.49 6.57 Interest 3.73 7.72 17.00 13.40 31.81 49.32 46.96 45.98 35.62 40.32 Depreciation 136.71 77.05 65.88 61.27 56.42 38.25 48.56 55.85 48.03 44.82 PBT -146.54 -138.57 150.02 106.04 84.16 28.53 -17.87 2.78 -29.99 -92.89 Tax 97.28 98.55 2.78 -0.48 -39.29 0.00 0.00 0.00 0.23 0.00 Tax Rate -66.38% -71.12% 1.85% -0.45% -73.18% 0.00% 0.00% 0.00% -0.29% 0.00% PAT -243.82 -237.12 147.24 106.52 92.98 28.53 -17.87 2.78 -79.04 -92.89 PAT before Minority Interest -243.82 -237.12 147.24 106.52 92.98 28.53 -17.87 2.78 -79.04 -92.89 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -73.57% -60.72% 16.35% 14.21% 10.63% 4.55% -4.62% 0.66% -21.40% -46.12% PAT Growth -447.32% -261.04% 38.23% 14.56% 225.90% 259.65% -742.81% 103.52% 14.91% Unadjusted EPS -26.27 -25.55 15.87 11.48 10.02 3.07 -1.93 0.30 -8.52 -10.01

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Net Sales

331.40

390.54

900.32

749.80

874.63

627.45

386.83

423.06

369.27

201.42

Net Sales Growth

-53.11%

-56.62%

20.07%

-14.27%

39.39%

62.20%

-8.56%

14.57%

83.33%

Cost Of Goods Sold

168.69

203.58

463.70

382.42

514.05

350.65

198.13

208.53

225.81

110.63

Gross Profit

162.71

186.96

436.62

367.38

360.58

276.80

188.70

214.53

143.46

90.79

GP Margin

49.10%

47.87%

48.50%

49.00%

41.23%

44.12%

48.78%

50.71%

38.85%

45.07%

Total Expenditure

369.66

478.35

706.46

596.92

714.25

555.07

318.31

328.09

325.11

215.74

Power & Fuel Cost

5.07

5.02

4.16

3.60

3.41

2.97

3.04

2.90

2.71

% Of Sales

1.30%

0.56%

0.55%

0.41%

0.54%

0.77%

0.72%

0.79%

1.35%

Employee Cost

110.52

123.66

92.26

84.69

66.53

49.51

44.90

45.08

56.14

% Of Sales

28.30%

13.74%

12.30%

9.68%

10.60%

12.80%

10.61%

12.21%

27.87%

Manufacturing Exp.

22.02

37.83

38.14

20.53

17.04

6.14

11.50

6.42

6.02

% Of Sales

5.64%

4.20%

5.09%

2.35%

2.72%

1.59%

2.72%

1.74%

2.99%

General & Admin Exp.

28.36

44.25

56.35

35.31

33.16

26.61

28.91

24.70

25.56

% Of Sales

7.26%

4.91%

7.52%

4.04%

5.28%

6.88%

6.83%

6.69%

12.69%

Selling & Distn. Exp.

15.46

18.17

15.75

30.50

16.27

8.07

12.29

6.15

6.08

% Of Sales

3.96%

2.02%

2.10%

3.49%

2.59%

2.09%

2.91%

1.67%

3.02%

Miscellaneous Exp.

93.34

13.83

7.84

25.57

68.01

26.87

18.92

14.05

8.60

% Of Sales

23.90%

1.54%

1.05%

2.92%

10.84%

6.95%

4.47%

3.80%

4.27%

EBITDA

-38.26

-87.81

193.86

152.88

160.38

72.38

68.52

94.97

44.16

-14.32

EBITDA Margin

-11.54%

-22.48%

21.53%

20.39%

18.34%

11.54%

17.71%

22.45%

11.96%

-7.11%

Other Income

32.16

34.01

39.04

27.83

12.01

43.72

9.14

9.64

9.49

6.57

Interest

3.73

7.72

17.00

13.40

31.81

49.32

46.96

45.98

35.62

40.32

Depreciation

136.71

77.05

65.88

61.27

56.42

38.25

48.56

55.85

48.03

44.82

PBT

-146.54

-138.57

150.02

106.04

84.16

28.53

-17.87

2.78

-29.99

-92.89

Tax

97.28

98.55

2.78

-0.48

-39.29

0.00

0.23

0.00

Tax Rate

-66.38%

-71.12%

1.85%

-0.45%

-73.18%

0.00%

-0.29%

0.00%

PAT

-243.82

-237.12

147.24

106.52

92.98

28.53

-17.87

2.78

-79.04

-92.89

PAT before Minority Interest

-243.82

-237.12

147.24

106.52

92.98

28.53

-17.87

2.78

-79.04

-92.89

Minority Interest

0.00

PAT Margin

-73.57%

-60.72%

16.35%

14.21%

10.63%

4.55%

-4.62%

0.66%

-21.40%

-46.12%

PAT Growth

-447.32%

-261.04%

38.23%

14.56%

225.90%

259.65%

-742.81%

103.52%

14.91%

Unadjusted EPS

-26.27

-25.55

15.87

11.48

10.02

3.07

-1.93

0.30

-8.52

-10.01

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 10
Shareholder's Funds 1,079.76 1,318.74 1,151.90 592.31 369.61 342.12 334.12 328.85 365.99 369.39 Share Capital 95.48 94.99 94.09 74.01 66.52 125.53 100.98 100.98 61.55 57.09 Total Reserves 950.36 1,196.73 1,042.67 502.53 303.09 216.59 233.14 227.87 304.44 312.30 Non-Current Liabilities -19.20 -136.25 -119.02 -92.80 42.74 18.20 43.81 15.40 12.75 131.70 Secured Loans 0.00 0.00 0.00 0.00 25.00 0.00 25.00 0.00 0.00 131.70 Unsecured Loans 0.00 0.00 1.00 2.00 4.00 5.00 5.00 3.00 0.00 0.00 Long Term Provisions 0.59 1.75 1.14 2.10 13.74 13.21 13.37 12.23 12.75 0.00 Current Liabilities 137.58 259.83 169.02 430.08 435.33 364.07 373.69 297.09 244.88 184.76 Trade Payables 77.92 163.86 105.09 107.99 199.80 122.67 141.86 113.70 73.48 149.82 Other Current Liabilities 52.58 87.83 57.04 65.16 15.22 30.39 11.94 5.49 4.67 21.22 Short Term Borrowings 0.00 0.00 0.00 252.29 217.44 209.05 217.91 176.90 165.59 0.00 Short Term Provisions 7.08 8.14 6.89 4.64 2.87 1.96 1.97 1.01 1.14 13.73 Total Liabilities 1,198.14 1,442.32 1,201.90 929.59 847.68 724.39 751.62 641.34 623.62 685.85 Net Block 78.65 99.12 74.73 92.08 94.29 50.87 64.57 76.70 61.95 28.47 Gross Block 371.22 281.88 192.35 148.50 356.10 274.43 267.05 223.33 160.83 107.86 Accumulated Depreciation 292.57 182.76 117.62 56.42 261.81 223.56 202.47 146.63 98.88 79.39 Non Current Assets 258.25 235.72 205.10 258.08 250.56 213.12 252.85 212.39 252.53 67.87 Capital Work in Progress 26.99 41.38 46.85 19.29 52.47 88.47 84.32 71.98 75.99 30.60 Non Current Investment 10.87 10.87 10.87 4.59 4.59 4.59 4.59 4.57 58.75 8.79 Long Term Loans & Adv. 140.49 84.09 72.27 42.10 73.68 68.53 72.17 58.91 55.72 0.00 Other Non Current Assets 1.25 0.26 0.38 100.02 25.53 0.66 27.20 0.24 0.12 0.00 Current Assets 939.89 1,206.60 996.80 671.51 597.12 511.27 498.77 428.95 371.09 617.99 Current Investments 50.97 86.55 76.52 0.00 0.00 0.00 0.00 0.00 15.86 57.62 Inventories 251.99 181.39 190.89 182.33 231.59 222.19 208.31 200.72 202.98 161.12 Sundry Debtors 364.24 607.39 259.48 366.96 249.14 194.72 217.40 126.37 74.09 279.72 Cash & Bank 142.76 122.56 235.24 69.82 69.04 47.88 22.02 55.42 25.69 27.65 Other Current Assets 129.93 22.74 16.10 16.18 47.35 46.48 51.04 46.43 52.46 91.89 Short Term Loans & Adv. 122.60 185.97 218.57 36.22 20.01 16.62 16.13 20.56 22.75 90.18 Net Current Assets 802.31 946.77 827.78 241.43 161.79 147.20 125.08 131.86 126.21 433.23 Total Assets 1,198.14 1,442.32 1,201.90 929.59 847.68 724.39 751.62 641.34 623.62 685.86

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 10

Shareholder's Funds

1,079.76

1,318.74

1,151.90

592.31

369.61

342.12

334.12

328.85

365.99

369.39

Share Capital

95.48

94.99

94.09

74.01

66.52

125.53

100.98

61.55

57.09

Total Reserves

950.36

1,196.73

1,042.67

502.53

303.09

216.59

233.14

227.87

304.44

312.30

Non-Current Liabilities

-19.20

-136.25

-119.02

-92.80

42.74

18.20

43.81

15.40

12.75

131.70

Secured Loans

0.00

25.00

0.00

25.00

0.00

131.70

Unsecured Loans

0.00

1.00

2.00

4.00

5.00

3.00

0.00

Long Term Provisions

0.59

1.75

1.14

2.10

13.74

13.21

13.37

12.23

12.75

0.00

Current Liabilities

137.58

259.83

169.02

430.08

435.33

364.07

373.69

297.09

244.88

184.76

Trade Payables

77.92

163.86

105.09

107.99

199.80

122.67

141.86

113.70

73.48

149.82

Other Current Liabilities

52.58

87.83

57.04

65.16

15.22

30.39

11.94

5.49

4.67

21.22

Short Term Borrowings

0.00

252.29

217.44

209.05

217.91

176.90

165.59

0.00

Short Term Provisions

7.08

8.14

6.89

4.64

2.87

1.96

1.97

1.01

1.14

13.73

Total Liabilities

1,198.14

1,442.32

1,201.90

929.59

847.68

724.39

751.62

641.34

623.62

685.85

Net Block

78.65

99.12

74.73

92.08

94.29

50.87

64.57

76.70

61.95

28.47

Gross Block

371.22

281.88

192.35

148.50

356.10

274.43

267.05

223.33

160.83

107.86

Accumulated Depreciation

292.57

182.76

117.62

56.42

261.81

223.56

202.47

146.63

98.88

79.39

Non Current Assets

258.25

235.72

205.10

258.08

250.56

213.12

252.85

212.39

252.53

67.87

Capital Work in Progress

26.99

41.38

46.85

19.29

52.47

88.47

84.32

71.98

75.99

30.60

Non Current Investment

10.87

4.59

4.57

58.75

8.79

Long Term Loans & Adv.

140.49

84.09

72.27

42.10

73.68

68.53

72.17

58.91

55.72

0.00

Other Non Current Assets

1.25

0.26

0.38

100.02

25.53

0.66

27.20

0.24

0.12

0.00

Current Assets

939.89

1,206.60

996.80

671.51

597.12

511.27

498.77

428.95

371.09

617.99

Current Investments

50.97

86.55

76.52

0.00

15.86

57.62

Inventories

251.99

181.39

190.89

182.33

231.59

222.19

208.31

200.72

202.98

161.12

Sundry Debtors

364.24

607.39

259.48

366.96

249.14

194.72

217.40

126.37

74.09

279.72

Cash & Bank

142.76

122.56

235.24

69.82

69.04

47.88

22.02

55.42

25.69

27.65

Other Current Assets

129.93

22.74

16.10

16.18

47.35

46.48

51.04

46.43

52.46

91.89

Short Term Loans & Adv.

122.60

185.97

218.57

36.22

20.01

16.62

16.13

20.56

22.75

90.18

Net Current Assets

802.31

946.77

827.78

241.43

161.79

147.20

125.08

131.86

126.21

433.23

Total Assets

1,198.14

1,442.32

1,201.90

929.59

847.68

724.39

751.62

641.34

623.62

685.86

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 1,080.94 1,320.24 1,152.08 592.94 360.52 331.16 324.45 321.19 360.16 Share Capital 95.48 94.99 94.09 74.01 66.52 125.53 100.98 100.98 61.55 Total Reserves 951.54 1,198.23 1,042.85 503.16 294.00 205.63 223.48 220.21 298.61 Non-Current Liabilities -19.20 -136.25 -119.02 -92.80 42.74 18.39 43.99 19.88 15.29 Secured Loans 0.00 0.00 0.00 0.00 25.00 0.00 25.00 0.00 0.00 Unsecured Loans 0.00 0.00 1.00 2.00 4.00 5.00 5.00 7.48 2.54 Long Term Provisions 0.59 1.75 1.14 2.10 13.74 13.39 13.55 12.23 12.75 Current Liabilities 137.71 263.29 175.55 437.42 446.82 390.47 388.72 324.94 273.99 Trade Payables 74.77 163.53 105.03 107.83 199.65 137.64 137.24 103.47 49.72 Other Current Liabilities 55.50 91.62 63.63 72.65 20.26 35.70 17.93 7.77 9.77 Short Term Borrowings 0.00 0.00 0.00 252.30 224.04 215.18 231.57 212.68 213.37 Short Term Provisions 7.44 8.14 6.89 4.64 2.87 1.96 1.97 1.01 1.14 Total Liabilities 1,199.45 1,447.28 1,208.61 937.56 850.08 740.02 757.16 666.01 649.44 Net Block 78.65 99.12 74.73 92.08 94.29 50.88 64.57 76.70 111.07 Gross Block 371.22 281.88 192.35 148.50 356.10 274.46 267.61 223.83 210.62 Accumulated Depreciation 292.57 182.76 117.62 56.42 261.81 223.58 203.03 147.13 99.55 Non Current Assets 247.41 224.87 194.25 252.87 245.53 208.29 248.00 207.43 242.50 Capital Work in Progress 26.99 41.38 46.85 18.62 51.80 87.80 83.66 71.31 75.31 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 140.52 84.11 72.29 42.15 73.91 68.95 72.58 59.18 56.00 Other Non Current Assets 1.25 0.26 0.38 100.02 25.53 0.66 27.20 0.24 0.12 Current Assets 952.04 1,222.41 1,014.36 684.69 604.55 531.72 509.16 458.57 406.94 Current Investments 50.97 86.55 76.52 0.00 0.00 0.00 0.00 0.00 15.86 Inventories 251.99 181.39 190.89 181.72 231.69 220.91 208.57 214.15 231.85 Sundry Debtors 375.63 622.12 275.71 382.87 254.24 207.62 223.30 137.90 78.99 Cash & Bank 143.19 123.05 235.95 71.02 69.38 49.95 22.92 58.41 26.47 Other Current Assets 130.26 23.12 16.12 16.28 49.24 53.25 54.37 48.11 53.77 Short Term Loans & Adv. 122.71 186.18 219.17 32.80 21.52 22.51 17.94 21.18 23.54 Net Current Assets 814.33 959.12 838.81 247.27 157.73 141.25 120.44 133.63 132.95 Total Assets 1,199.45 1,447.28 1,208.61 937.56 850.08 740.01 757.16 666.00 649.44

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Shareholder's Funds

1,080.94

1,320.24

1,152.08

592.94

360.52

331.16

324.45

321.19

360.16

Share Capital

95.48

94.99

94.09

74.01

66.52

125.53

100.98

61.55

Total Reserves

951.54

1,198.23

1,042.85

503.16

294.00

205.63

223.48

220.21

298.61

Non-Current Liabilities

-19.20

-136.25

-119.02

-92.80

42.74

18.39

43.99

19.88

15.29

Secured Loans

0.00

25.00

0.00

25.00

0.00

Unsecured Loans

0.00

1.00

2.00

4.00

5.00

7.48

2.54

Long Term Provisions

0.59

1.75

1.14

2.10

13.74

13.39

13.55

12.23

12.75

Current Liabilities

137.71

263.29

175.55

437.42

446.82

390.47

388.72

324.94

273.99

Trade Payables

74.77

163.53

105.03

107.83

199.65

137.64

137.24

103.47

49.72

Other Current Liabilities

55.50

91.62

63.63

72.65

20.26

35.70

17.93

7.77

9.77

Short Term Borrowings

0.00

252.30

224.04

215.18

231.57

212.68

213.37

Short Term Provisions

7.44

8.14

6.89

4.64

2.87

1.96

1.97

1.01

1.14

Total Liabilities

1,199.45

1,447.28

1,208.61

937.56

850.08

740.02

757.16

666.01

649.44

Net Block

78.65

99.12

74.73

92.08

94.29

50.88

64.57

76.70

111.07

Gross Block

371.22

281.88

192.35

148.50

356.10

274.46

267.61

223.83

210.62

Accumulated Depreciation

292.57

182.76

117.62

56.42

261.81

223.58

203.03

147.13

99.55

Non Current Assets

247.41

224.87

194.25

252.87

245.53

208.29

248.00

207.43

242.50

Capital Work in Progress

26.99

41.38

46.85

18.62

51.80

87.80

83.66

71.31

75.31

Non Current Investment

0.00

Long Term Loans & Adv.

140.52

84.11

72.29

42.15

73.91

68.95

72.58

59.18

56.00

Other Non Current Assets

1.25

0.26

0.38

100.02

25.53

0.66

27.20

0.24

0.12

Current Assets

952.04

1,222.41

1,014.36

684.69

604.55

531.72

509.16

458.57

406.94

Current Investments

50.97

86.55

76.52

0.00

15.86

Inventories

251.99

181.39

190.89

181.72

231.69

220.91

208.57

214.15

231.85

Sundry Debtors

375.63

622.12

275.71

382.87

254.24

207.62

223.30

137.90

78.99

Cash & Bank

143.19

123.05

235.95

71.02

69.38

49.95

22.92

58.41

26.47

Other Current Assets

130.26

23.12

16.12

16.28

49.24

53.25

54.37

48.11

53.77

Short Term Loans & Adv.

122.71

186.18

219.17

32.80

21.52

22.51

17.94

21.18

23.54

Net Current Assets

814.33

959.12

838.81

247.27

157.73

141.25

120.44

133.63

132.95

Total Assets

1,199.45

1,447.28

1,208.61

937.56

850.08

740.01

757.16

666.00

649.44

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 09
Cash From Operating Activity 0.52 -81.49 245.76 136.40 127.91 65.58 19.25 49.61 22.41 -57.23 PBT -137.61 149.47 106.64 43.68 27.02 -16.56 5.27 -76.57 -79.33 21.97 Adjustment 161.35 74.77 61.38 126.81 94.43 108.73 109.22 143.44 75.13 44.49 Changes in Working Capital -12.35 -281.68 110.49 -27.69 8.68 -24.23 -92.63 -16.25 28.35 -120.08 Cash after chg. in Working capital 11.39 -57.44 278.51 142.80 130.13 67.94 21.86 50.61 24.15 -53.62 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -10.87 -24.05 -32.75 -6.40 -2.22 -2.36 -2.61 -1.00 -1.75 -3.62 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 71.28 -104.39 -218.52 -139.67 -50.38 -28.58 -74.47 -39.06 -24.76 9.27 Net Fixed Assets -74.95 -84.06 -71.41 240.78 -45.67 -11.53 -56.06 -58.49 -141.03 -23.65 Net Investments 35.58 -10.03 -82.80 0.00 0.00 0.00 -0.02 70.04 -44.49 25.27 Others 110.65 -10.30 -64.31 -380.45 -4.71 -17.05 -18.39 -50.61 160.76 7.65 Cash from Financing Activity -22.16 -11.19 156.53 -15.76 -39.91 -30.31 25.10 20.86 -16.06 26.28 Net Cash Inflow / Outflow 49.64 -197.07 183.77 -19.03 37.62 6.69 -30.12 31.41 -18.42 -21.68 Opening Cash & Equivalents 16.41 213.48 29.86 48.96 11.06 3.96 33.96 2.56 21.03 88.17 Closing Cash & Equivalent 66.05 16.41 213.48 29.86 48.79 10.46 3.96 33.96 2.56 66.49

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 09

Cash From Operating Activity

0.52

-81.49

245.76

136.40

127.91

65.58

19.25

49.61

22.41

-57.23

PBT

-137.61

149.47

106.64

43.68

27.02

-16.56

5.27

-76.57

-79.33

21.97

Adjustment

161.35

74.77

61.38

126.81

94.43

108.73

109.22

143.44

75.13

44.49

Changes in Working Capital

-12.35

-281.68

110.49

-27.69

8.68

-24.23

-92.63

-16.25

28.35

-120.08

Cash after chg. in Working capital

11.39

-57.44

278.51

142.80

130.13

67.94

21.86

50.61

24.15

-53.62

Interest Paid

0.00

Tax Paid

-10.87

-24.05

-32.75

-6.40

-2.22

-2.36

-2.61

-1.00

-1.75

-3.62

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

71.28

-104.39

-218.52

-139.67

-50.38

-28.58

-74.47

-39.06

-24.76

9.27

Net Fixed Assets

-74.95

-84.06

-71.41

240.78

-45.67

-11.53

-56.06

-58.49

-141.03

-23.65

Net Investments

35.58

-10.03

-82.80

0.00

-0.02

70.04

-44.49

25.27

Others

110.65

-10.30

-64.31

-380.45

-4.71

-17.05

-18.39

-50.61

160.76

7.65

Cash from Financing Activity

-22.16

-11.19

156.53

-15.76

-39.91

-30.31

25.10

20.86

-16.06

26.28

Net Cash Inflow / Outflow

49.64

-197.07

183.77

-19.03

37.62

6.69

-30.12

31.41

-18.42

-21.68

Opening Cash & Equivalents

16.41

213.48

29.86

48.96

11.06

3.96

33.96

2.56

21.03

88.17

Closing Cash & Equivalent

66.05

16.41

213.48

29.86

48.79

10.46

3.96

33.96

2.56

66.49

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 0.61 -81.59 239.49 149.69 126.81 75.98 26.86 25.25 34.00 PBT -138.57 150.02 106.04 53.69 29.00 -17.87 2.78 -79.04 -92.89 Adjustment 163.60 76.38 63.46 132.82 99.00 109.76 111.08 102.18 90.28 Changes in Working Capital -13.55 -283.94 102.74 -30.49 1.02 -13.56 -84.39 1.88 40.30 Cash after chg. in Working capital 11.48 -57.54 272.24 156.02 129.02 78.33 29.47 25.02 37.69 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -10.87 -24.05 -32.75 -6.33 -2.21 -2.36 -2.61 0.23 -3.69 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 71.28 -104.39 -212.77 -139.68 -50.38 -28.58 -74.45 -0.08 -38.44 Net Fixed Assets -74.95 -84.06 -71.41 240.78 -45.67 -11.53 -56.06 -58.49 Net Investments 35.58 -10.03 -82.80 0.00 0.00 0.00 -0.02 70.04 Others 110.65 -10.30 -58.56 -380.46 -4.71 -17.05 -18.37 -11.63 Cash from Financing Activity -22.31 -11.31 156.56 -28.18 -40.54 -39.56 15.40 8.45 -14.99 Net Cash Inflow / Outflow 49.58 -197.29 183.28 -18.17 35.89 7.84 -32.20 33.61 -19.43 Opening Cash & Equivalents 16.90 214.19 31.06 49.29 12.51 4.87 36.95 3.35 22.83 Closing Cash & Equivalent 66.48 16.90 214.19 31.06 49.02 12.51 4.87 36.95 3.35

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Cash From Operating Activity

0.61

-81.59

239.49

149.69

126.81

75.98

26.86

25.25

34.00

PBT

-138.57

150.02

106.04

53.69

29.00

-17.87

2.78

-79.04

-92.89

Adjustment

163.60

76.38

63.46

132.82

99.00

109.76

111.08

102.18

90.28

Changes in Working Capital

-13.55

-283.94

102.74

-30.49

1.02

-13.56

-84.39

1.88

40.30

Cash after chg. in Working capital

11.48

-57.54

272.24

156.02

129.02

78.33

29.47

25.02

37.69

Interest Paid

0.00

Tax Paid

-10.87

-24.05

-32.75

-6.33

-2.21

-2.36

-2.61

0.23

-3.69

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

71.28

-104.39

-212.77

-139.68

-50.38

-28.58

-74.45

-0.08

-38.44

Net Fixed Assets

-74.95

-84.06

-71.41

240.78

-45.67

-11.53

-56.06

-58.49

Net Investments

35.58

-10.03

-82.80

0.00

-0.02

70.04

Others

110.65

-10.30

-58.56

-380.46

-4.71

-17.05

-18.37

-11.63

Cash from Financing Activity

-22.31

-11.31

156.56

-28.18

-40.54

-39.56

15.40

8.45

-14.99

Net Cash Inflow / Outflow

49.58

-197.29

183.28

-18.17

35.89

7.84

-32.20

33.61

-19.43

Opening Cash & Equivalents

16.90

214.19

31.06

49.29

12.51

4.87

36.95

3.35

22.83

Closing Cash & Equivalent

66.48

16.90

214.19

31.06

49.02

12.51

4.87

36.95

3.35

Financial Ratios

Consolidated /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 10
Book Value (Rs.) 113.06 140.48 124.81 81.04 55.56 45.19 47.88 47.02 59.47 64.70 ROA -17.89% 11.10% 10.05% 9.34% 3.44% -2.24% 0.76% -12.11% -12.12% 2.82% ROE -20.26% 12.11% 12.55% 17.60% 8.34% -5.78% 1.81% -23.37% -21.57% 5.10% ROCE -10.84% 13.45% 11.84% 10.03% 12.62% 5.05% 9.06% -8.29% -8.13% 11.07% Fixed Asset Turnover 1.18 3.77 4.47 3.65 2.13 1.50 1.68 1.52 1.43 6.63 Receivable days 459.15 176.96 150.22 122.25 120.44 185.21 152.28 125.23 336.60 140.46 Inventory Days 204.80 75.99 89.50 82.13 123.13 193.47 181.19 252.20 346.39 103.33 Payable days 104.32 69.81 64.25 72.86 102.89 132.26 130.01 104.15 170.30 75.39 Cash Conversion Cycle 559.62 183.14 175.46 131.52 140.68 246.42 203.47 273.29 512.69 168.40 Total Debt/Equity 0.00 0.00 0.00 0.49 0.67 0.70 0.74 0.55 0.45 0.36 Interest Cover -17.18 9.85 8.93 2.40 1.56 0.64 1.12 -1.29 -1.13 1.73

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 10

Book Value (Rs.)

113.06

140.48

124.81

81.04

55.56

45.19

47.88

47.02

59.47

64.70

ROA

-17.89%

11.10%

10.05%

9.34%

3.44%

-2.24%

0.76%

-12.11%

-12.12%

2.82%

ROE

-20.26%

12.11%

12.55%

17.60%

8.34%

-5.78%

1.81%

-23.37%

-21.57%

5.10%

ROCE

-10.84%

13.45%

11.84%

10.03%

12.62%

5.05%

9.06%

-8.29%

-8.13%

11.07%

Fixed Asset Turnover

1.18

3.77

4.47

3.65

2.13

1.50

1.68

1.52

1.43

6.63

Receivable days

459.15

176.96

150.22

122.25

120.44

185.21

152.28

125.23

336.60

140.46

Inventory Days

204.80

75.99

89.50

82.13

123.13

193.47

181.19

252.20

346.39

103.33

Payable days

104.32

69.81

64.25

72.86

102.89

132.26

130.01

104.15

170.30

75.39

Cash Conversion Cycle

559.62

183.14

175.46

131.52

140.68

246.42

203.47

273.29

512.69

168.40

Total Debt/Equity

0.00

0.49

0.67

0.70

0.74

0.55

0.45

0.36

Interest Cover

-17.18

9.85

8.93

2.40

1.56

0.64

1.12

-1.29

-1.13

1.73

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 113.19 140.64 124.83 81.13 54.20 43.41 46.31 45.78 58.52 ROA -17.92% 11.09% 9.93% 10.40% 3.59% -2.39% 0.39% -12.02% -14.30% ROE -20.32% 12.15% 12.48% 19.90% 9.09% -6.47% 0.98% -24.63% -25.79% ROCE -10.89% 13.49% 11.77% 11.45% 12.96% 4.96% 8.59% -7.68% -9.05% Fixed Asset Turnover 1.20 3.80 4.50 3.70 2.14 1.50 1.79 1.78 1.01 Receivable days 466.25 182.00 156.61 124.68 124.97 193.18 149.71 102.43 135.64 Inventory Days 202.52 75.46 88.61 80.90 122.46 192.53 175.21 210.64 398.11 Payable days 100.08 68.53 63.10 72.07 108.13 138.71 112.35 56.35 36.47 Cash Conversion Cycle 568.69 188.93 182.12 133.51 139.30 247.00 212.57 256.72 497.28 Total Debt/Equity 0.00 0.00 0.00 0.49 0.72 0.76 0.82 0.69 0.61 Interest Cover -16.95 9.82 8.91 2.69 1.58 0.62 1.06 -1.21 -1.30

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Book Value (Rs.)

113.19

140.64

124.83

81.13

54.20

43.41

46.31

45.78

58.52

ROA

-17.92%

11.09%

9.93%

10.40%

3.59%

-2.39%

0.39%

-12.02%

-14.30%

ROE

-20.32%

12.15%

12.48%

19.90%

9.09%

-6.47%

0.98%

-24.63%

-25.79%

ROCE

-10.89%

13.49%

11.77%

11.45%

12.96%

4.96%

8.59%

-7.68%

-9.05%

Fixed Asset Turnover

1.20

3.80

4.50

3.70

2.14

1.50

1.79

1.78

1.01

Receivable days

466.25

182.00

156.61

124.68

124.97

193.18

149.71

102.43

135.64

Inventory Days

202.52

75.46

88.61

80.90

122.46

192.53

175.21

210.64

398.11

Payable days

100.08

68.53

63.10

72.07

108.13

138.71

112.35

56.35

36.47

Cash Conversion Cycle

568.69

188.93

182.12

133.51

139.30

247.00

212.57

256.72

497.28

Total Debt/Equity

0.00

0.49

0.72

0.76

0.82

0.69

0.61

Interest Cover

-16.95

9.82

8.91

2.69

1.58

0.62

1.06

-1.21

-1.30

Tejas Networks Ltd.

IT - Hardware

BSE: 540595 | NSE: TEJASNET

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update

Tejas Networks Ltd.

IT - Hardware

BSE: 540595 | NSE: TEJASNET

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update