Nifty
Sensex
:
:
14521.15
49398.29
239.85 (1.68%)
834.02 (1.72%)

Steel & Iron Products

Rating :
58/99  (View)

BSE: 532804 | NSE: TIIL

347.80
5.10 (1.49%)
19-Jan-2021 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  347.90
  •  352.00
  •  341.15
  •  342.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9085
  •  31.60
  •  394.60
  •  144.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 837.69
  • 6.73
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,403.01
  • N/A
  • 0.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.68%
  • 3.82%
  • 14.99%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 6.49%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.00
  • 8.09
  • 4.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.29
  • 6.82
  • 4.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.92
  • 4.11
  • 0.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.81
  • 10.15
  • 8.25

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.21
  • 1.45
  • 1.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.76
  • 6.85
  • 6.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
299.80
324.64
-7.65%
274.60
350.11
-21.57%
351.52
351.15
0.11%
329.08
321.42
2.38%
Expenses
258.65
277.79
-6.89%
220.85
297.74
-25.82%
297.57
307.13
-3.11%
278.47
270.92
2.79%
EBITDA
41.15
46.85
-12.17%
53.75
52.37
2.64%
53.95
44.02
22.56%
50.61
50.50
0.22%
EBIDTM
13.73%
14.43%
19.57%
14.96%
15.35%
12.53%
15.38%
15.71%
Other Income
12.06
10.40
15.96%
18.73
8.25
127.03%
0.92
10.42
-91.17%
22.68
4.52
401.77%
Interest
7.40
8.84
-16.29%
8.70
9.66
-9.94%
9.26
9.52
-2.73%
9.71
7.39
31.39%
Depreciation
16.41
10.88
50.83%
16.87
10.34
63.15%
19.43
13.07
48.66%
12.49
8.66
44.23%
PBT
29.40
37.53
-21.66%
46.91
40.62
15.48%
26.19
31.84
-17.74%
51.08
38.97
31.08%
Tax
6.95
2.80
148.21%
8.33
14.12
-41.01%
6.51
12.77
-49.02%
9.40
9.45
-0.53%
PAT
22.45
34.72
-35.34%
38.59
26.50
45.62%
19.68
19.07
3.20%
41.68
29.52
41.19%
PATM
7.49%
10.70%
14.05%
7.57%
5.60%
5.43%
12.67%
9.18%
EPS
8.77
14.18
-38.15%
12.57
11.82
6.35%
7.40
7.55
-1.99%
16.79
11.86
41.57%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,255.00
1,359.10
1,313.46
1,184.37
935.87
921.14
1,028.83
1,044.88
808.77
651.92
573.98
Net Sales Growth
-6.85%
3.47%
10.90%
26.55%
1.60%
-10.47%
-1.54%
29.19%
24.06%
13.58%
 
Cost Of Goods Sold
536.68
577.56
600.30
550.60
377.73
405.50
556.23
606.13
448.96
396.97
321.65
Gross Profit
718.32
781.55
713.16
633.77
558.13
515.63
472.60
438.75
359.80
254.95
252.33
GP Margin
57.24%
57.50%
54.30%
53.51%
59.64%
55.98%
45.94%
41.99%
44.49%
39.11%
43.96%
Total Expenditure
1,055.54
1,148.84
1,115.97
1,014.36
789.86
769.97
894.12
909.79
687.60
602.93
501.83
Power & Fuel Cost
-
27.01
28.30
19.67
29.71
19.80
17.12
17.59
20.44
29.16
21.47
% Of Sales
-
1.99%
2.15%
1.66%
3.17%
2.15%
1.66%
1.68%
2.53%
4.47%
3.74%
Employee Cost
-
180.91
164.22
140.48
126.82
109.00
88.46
71.12
49.98
44.85
37.57
% Of Sales
-
13.31%
12.50%
11.86%
13.55%
11.83%
8.60%
6.81%
6.18%
6.88%
6.55%
Manufacturing Exp.
-
232.03
208.42
196.48
173.78
152.34
139.35
118.34
104.89
78.41
76.01
% Of Sales
-
17.07%
15.87%
16.59%
18.57%
16.54%
13.54%
11.33%
12.97%
12.03%
13.24%
General & Admin Exp.
-
55.08
49.31
38.53
32.57
33.04
24.86
26.21
14.91
14.28
12.76
% Of Sales
-
4.05%
3.75%
3.25%
3.48%
3.59%
2.42%
2.51%
1.84%
2.19%
2.22%
Selling & Distn. Exp.
-
73.24
64.39
62.87
44.74
47.90
58.41
50.10
43.37
33.85
26.43
% Of Sales
-
5.39%
4.90%
5.31%
4.78%
5.20%
5.68%
4.79%
5.36%
5.19%
4.60%
Miscellaneous Exp.
-
3.02
1.03
5.74
4.51
2.38
9.69
20.30
5.06
5.42
26.43
% Of Sales
-
0.22%
0.08%
0.48%
0.48%
0.26%
0.94%
1.94%
0.63%
0.83%
1.04%
EBITDA
199.46
210.26
197.49
170.01
146.01
151.17
134.71
135.09
121.17
48.99
72.15
EBITDA Margin
15.89%
15.47%
15.04%
14.35%
15.60%
16.41%
13.09%
12.93%
14.98%
7.51%
12.57%
Other Income
54.39
42.29
37.38
52.07
41.23
31.55
14.64
26.88
23.57
21.10
21.15
Interest
35.07
37.49
32.40
22.89
18.82
10.04
8.62
4.62
8.14
11.42
8.67
Depreciation
65.20
53.89
38.35
29.29
24.14
26.03
31.88
27.09
29.62
31.45
36.47
PBT
153.58
161.18
164.11
169.89
144.27
146.66
108.85
130.26
106.97
27.22
48.15
Tax
31.19
34.97
45.07
49.92
42.79
46.82
33.65
40.62
32.72
11.95
14.80
Tax Rate
20.31%
21.70%
27.46%
29.38%
29.66%
31.92%
30.91%
31.18%
30.59%
43.90%
30.74%
PAT
122.40
122.76
116.76
119.46
102.95
100.39
75.20
89.64
74.25
15.27
33.34
PAT before Minority Interest
118.89
126.21
119.04
119.98
101.48
99.84
75.20
89.64
74.25
15.27
33.34
Minority Interest
-3.51
-3.45
-2.28
-0.52
1.47
0.55
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.75%
9.03%
8.89%
10.09%
11.00%
10.90%
7.31%
8.58%
9.18%
2.34%
5.81%
PAT Growth
11.47%
5.14%
-2.26%
16.04%
2.55%
33.50%
-16.11%
20.73%
386.25%
-54.20%
 
Unadjusted EPS
49.96
50.11
47.66
48.76
42.02
40.98
30.69
36.59
30.31
6.23
13.61

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
944.29
827.14
708.79
688.89
581.34
620.89
568.40
499.95
437.31
422.13
Share Capital
24.46
24.46
24.46
26.30
26.30
31.53
31.53
31.53
31.53
31.53
Total Reserves
919.83
802.67
684.33
662.59
555.04
589.36
536.87
468.42
405.79
390.60
Non-Current Liabilities
176.58
92.52
70.14
44.60
41.51
11.25
3.09
0.75
3.48
16.22
Secured Loans
135.78
56.42
39.62
22.95
26.88
14.82
5.60
6.07
8.29
19.03
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
20.08
17.06
14.77
9.14
2.09
0.00
0.00
0.00
0.00
0.00
Current Liabilities
960.35
940.17
870.09
648.11
573.50
520.62
441.20
361.96
303.70
330.95
Trade Payables
66.78
43.95
54.75
40.15
16.52
68.49
69.20
51.88
38.84
46.53
Other Current Liabilities
116.58
85.03
72.34
63.11
53.54
44.03
47.57
46.68
56.52
36.59
Short Term Borrowings
499.31
568.90
463.40
312.01
299.57
203.88
150.91
121.13
93.42
148.11
Short Term Provisions
277.69
242.29
279.60
232.84
203.87
204.23
173.53
142.27
114.92
99.72
Total Liabilities
2,089.11
1,866.11
1,652.97
1,385.46
1,201.47
1,158.27
1,017.47
864.84
746.49
771.41
Net Block
438.78
278.25
221.53
186.01
162.90
158.49
150.07
149.68
167.21
173.23
Gross Block
599.70
387.62
295.22
230.87
184.99
483.39
447.26
424.26
411.72
385.42
Accumulated Depreciation
160.92
109.37
73.69
44.87
22.09
324.90
297.19
274.58
244.52
212.19
Non Current Assets
627.20
542.12
398.74
344.21
297.74
375.76
231.80
222.37
230.47
262.88
Capital Work in Progress
20.49
54.11
53.45
17.48
11.97
3.83
0.33
0.39
1.71
6.56
Non Current Investment
158.73
173.30
109.52
119.20
94.39
192.00
67.95
64.08
47.58
70.56
Long Term Loans & Adv.
7.87
13.42
12.71
9.03
21.38
16.12
8.08
6.95
3.68
2.54
Other Non Current Assets
1.33
23.04
1.53
12.50
7.10
5.32
5.37
1.28
10.30
10.00
Current Assets
1,461.91
1,323.99
1,254.22
1,041.24
903.73
782.52
785.67
642.46
516.01
508.53
Current Investments
153.56
130.47
151.50
176.22
173.85
3.50
78.00
58.25
0.00
0.00
Inventories
528.48
477.87
391.08
308.76
214.67
227.60
179.37
169.93
118.58
169.29
Sundry Debtors
341.86
325.72
276.86
189.87
181.50
243.73
279.19
217.61
151.21
134.51
Cash & Bank
90.03
53.80
57.63
64.03
64.12
59.97
42.72
19.39
22.26
61.02
Other Current Assets
347.98
29.13
18.92
31.94
269.59
247.73
206.39
177.27
223.96
143.70
Short Term Loans & Adv.
321.03
307.01
358.23
270.42
256.02
216.73
187.32
169.53
215.78
132.24
Net Current Assets
501.56
383.82
384.13
393.13
330.23
261.90
344.47
280.50
212.31
177.58
Total Assets
2,089.11
1,866.11
1,652.96
1,385.45
1,201.47
1,158.28
1,017.47
864.83
746.48
771.41

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
201.44
26.49
-26.60
54.10
144.64
64.42
34.53
52.41
27.89
16.39
PBT
161.18
164.11
169.89
144.27
146.66
108.85
130.26
106.97
27.22
48.15
Adjustment
56.49
39.25
19.54
12.61
4.80
32.90
4.92
28.03
25.36
30.57
Changes in Working Capital
19.13
-123.52
-179.51
-60.35
28.82
-25.71
-59.05
-53.05
-22.86
-47.79
Cash after chg. in Working capital
236.80
79.84
9.92
96.53
180.28
116.04
76.13
81.96
29.72
30.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-35.35
-53.35
-36.52
-39.71
-35.85
-45.00
-46.39
-27.94
-7.78
-16.39
Other Direct Exp. Paid
0.00
0.00
0.00
-2.72
0.21
-6.63
4.79
-1.60
5.96
1.85
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-164.57
-116.73
-40.90
-49.11
-42.36
-90.61
-50.40
-76.30
12.31
-22.36
Net Fixed Assets
-179.28
-94.61
-80.83
-40.60
265.63
-25.42
-9.73
-5.69
-9.57
-27.11
Net Investments
-3.46
-18.07
43.36
-23.60
-66.66
-57.97
-23.63
-76.81
24.49
-9.53
Others
18.17
-4.05
-3.43
15.09
-241.33
-7.22
-17.04
6.20
-2.61
14.28
Cash from Financing Activity
-24.84
98.18
53.02
-7.48
-67.19
39.20
19.06
12.00
-78.67
15.52
Net Cash Inflow / Outflow
12.04
7.94
-14.49
-2.49
35.10
13.01
3.20
-11.89
-38.46
9.55
Opening Cash & Equivalents
50.25
42.31
56.80
59.28
24.18
10.88
7.68
32.56
71.02
61.47
Closing Cash & Equivalent
62.29
50.25
42.31
56.80
59.28
23.89
10.88
20.67
32.56
71.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
386.03
338.14
289.75
261.93
221.04
196.28
179.61
157.86
137.94
133.08
ROA
6.38%
6.77%
7.90%
7.85%
8.46%
6.91%
9.52%
9.22%
2.01%
4.57%
ROE
14.25%
15.50%
17.17%
15.98%
16.64%
12.69%
16.85%
15.92%
3.57%
8.31%
ROCE
12.97%
14.64%
17.13%
16.75%
17.84%
15.00%
19.95%
19.75%
6.86%
10.21%
Fixed Asset Turnover
2.75
3.85
4.52
4.54
2.78
2.23
2.41
1.96
1.66
1.67
Receivable days
89.64
83.73
71.70
71.82
83.52
92.05
86.24
82.21
78.75
79.66
Inventory Days
135.13
120.74
107.51
101.22
86.87
71.64
60.64
64.31
79.34
86.44
Payable days
16.60
15.37
16.48
12.28
20.67
26.76
25.10
23.32
25.97
31.06
Cash Conversion Cycle
208.18
189.09
162.73
160.77
149.71
136.92
121.77
123.20
132.11
135.04
Total Debt/Equity
0.69
0.77
0.72
0.50
0.57
0.36
0.28
0.26
0.24
0.40
Interest Cover
5.30
6.06
8.42
8.67
15.61
13.63
29.17
14.14
3.38
6.55

Annual Reports:


News Update


  • Technocraft Inds - Quarterly Results
    11th Nov 2020, 18:07 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.