Shareholder's Funds
23,043.50
21,514.80
20,073.20
17,667.60
15,821.30
12,248.90
9,182.00
5,425.60
4,050.90
3,351.30
Share Capital
435.90
443.70
441.70
438.80
435.50
480.40
233.50
128.10
127.50
126.00
Total Reserves
20,950.80
19,432.40
17,986.40
15,451.20
13,601.80
11,356.60
8,727.90
5,205.40
3,875.30
3,218.40
Non-Current Liabilities
2,146.70
514.10
1,361.60
1,274.50
342.80
110.00
425.50
580.70
1,118.30
1,113.70
Secured Loans
5.60
25.30
564.20
199.90
187.70
34.10
5.00
300.00
600.00
600.00
Unsecured Loans
173.10
183.30
206.90
185.40
8.90
11.90
14.00
0.00
0.00
40.00
Long Term Provisions
669.10
580.10
555.10
620.10
531.10
410.10
413.80
206.30
188.60
145.80
Current Liabilities
10,925.70
10,331.20
7,916.70
6,392.90
5,635.70
6,939.00
5,805.30
2,718.10
1,666.30
1,510.40
Trade Payables
3,256.60
2,489.30
2,036.80
1,805.90
2,275.80
2,058.70
1,472.20
741.40
364.90
247.40
Other Current Liabilities
3,962.70
5,233.10
3,584.10
2,541.20
1,508.10
2,453.00
3,032.80
868.50
624.20
558.20
Short Term Borrowings
2,249.50
1,196.10
954.90
834.20
805.50
628.60
33.40
780.40
526.60
542.70
Short Term Provisions
1,456.90
1,412.70
1,340.90
1,211.60
1,046.30
1,798.70
1,266.90
327.80
150.60
162.10
Total Liabilities
36,509.20
32,837.80
29,860.60
25,799.10
21,992.50
19,458.00
15,556.60
8,833.30
6,835.50
5,991.30
Net Block
8,727.60
6,890.40
7,431.80
6,359.00
4,309.30
4,032.90
2,594.40
1,244.60
682.50
617.00
Gross Block
17,850.40
14,544.80
14,551.60
12,427.00
8,529.20
7,679.20
5,460.00
2,349.00
1,450.40
1,278.30
Accumulated Depreciation
9,122.80
7,654.40
7,119.80
6,068.00
4,219.90
3,646.30
2,865.60
1,104.40
767.90
661.30
Non Current Assets
13,336.90
11,272.00
11,753.60
9,472.60
7,006.40
7,205.40
5,014.70
5,742.10
4,615.10
3,962.50
Capital Work in Progress
50.10
276.30
239.90
372.90
629.40
567.70
266.20
34.30
167.10
60.80
Non Current Investment
380.40
922.80
1,436.40
331.90
172.30
1,298.70
1,219.40
3,924.20
3,427.10
2,870.10
Long Term Loans & Adv.
2,789.60
2,513.00
2,164.50
1,680.30
1,378.60
1,169.80
854.00
489.70
337.40
300.70
Other Non Current Assets
1,389.20
669.50
481.00
728.50
516.80
136.30
80.70
49.30
1.00
113.90
Current Assets
23,172.30
21,565.80
18,107.00
16,326.50
14,986.10
12,252.60
10,541.90
3,091.20
2,220.40
2,028.80
Current Investments
5,612.30
6,589.90
3,594.90
2,164.70
1,124.80
804.10
252.50
174.50
160.50
37.90
Inventories
35.80
75.20
65.90
61.10
40.30
24.50
9.80
11.00
0.00
0.60
Sundry Debtors
7,577.20
6,958.60
6,497.90
5,337.70
5,770.50
5,205.90
4,348.60
1,703.60
1,317.20
1,036.10
Cash & Bank
3,148.30
2,358.70
3,044.30
3,218.60
4,018.00
2,404.90
3,314.90
535.80
241.80
266.50
Other Current Assets
6,798.70
3,963.50
3,360.90
3,390.40
4,032.50
3,813.20
2,616.10
666.30
500.90
687.70
Short Term Loans & Adv.
1,566.40
1,619.90
1,543.10
2,154.00
3,477.50
1,585.50
1,248.00
350.50
272.30
292.80
Net Current Assets
12,246.60
11,234.60
10,190.30
9,933.60
9,350.40
5,313.60
4,736.60
373.10
554.10
518.40
Total Assets
36,509.20
32,837.80
29,860.60
25,799.10
21,992.50
19,458.00
15,556.60
8,833.30
6,835.50
5,991.30
|