PBT
-7.93
-19.96
-25.66
-82.95
-156.84
-67.62
-75.04
-33.74
-53.12
-30.44
Adjustment
5.20
10.22
7.50
48.20
124.35
42.50
75.86
38.76
41.93
26.34
Changes in Working Capital
2.20
5.21
-3.73
20.24
19.04
0.58
-29.92
-13.49
12.55
-6.26
Cash after chg. in Working capital
-0.53
-4.53
-21.89
-14.50
-13.45
-24.54
-29.10
-8.47
1.36
-10.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.48
-0.05
0.64
-0.42
-0.35
-0.28
-0.44
-0.88
-0.37
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00