Shareholder's Funds
63,078.53
60,179.56
95,427.91
58,061.89
78,952.41
56,261.92
65,603.45
37,637.30
32,698.50
19,171.47
Share Capital
719.54
679.22
679.22
679.22
679.18
643.78
643.78
638.07
634.75
634.65
Total Reserves
61,478.35
59,491.90
94,748.69
57,382.67
78,273.23
55,618.14
64,959.67
36,999.23
32,063.75
18,533.76
Non-Current Liabilities
112,317.22
95,883.37
88,019.37
95,152.44
76,749.44
78,957.53
59,271.01
41,395.87
34,118.18
25,838.15
Secured Loans
13,703.67
13,271.81
7,755.68
7,757.76
5,666.36
8,324.30
9,355.21
9,202.59
7,636.45
9,257.62
Unsecured Loans
69,611.95
57,545.69
53,443.82
52,871.42
44,844.03
47,747.04
35,903.40
22,952.70
20,326.03
7,998.38
Long Term Provisions
14,736.69
11,854.85
10,948.44
20,988.48
13,438.25
15,134.27
12,190.29
8,337.24
6,232.39
4,825.64
Current Liabilities
140,454.05
145,457.43
143,219.47
115,629.52
107,049.43
100,272.00
92,356.13
86,545.66
73,268.07
55,125.62
Trade Payables
66,398.21
71,690.67
76,939.83
62,532.57
61,561.79
57,407.28
57,315.73
44,912.35
36,686.32
27,903.06
Other Current Liabilities
46,324.13
42,402.11
39,972.22
32,036.67
27,468.82
23,688.58
17,373.86
22,224.94
19,069.78
8,984.92
Short Term Borrowings
16,362.53
20,150.26
16,794.85
13,859.94
11,450.78
13,140.14
9,695.86
11,620.21
10,741.59
13,106.15
Short Term Provisions
11,369.18
11,214.39
9,512.57
7,200.34
6,568.04
6,036.00
7,970.68
7,788.16
6,770.38
5,131.49
Total Liabilities
316,663.36
302,043.42
327,191.81
269,297.02
263,184.12
235,924.79
217,651.24
165,949.31
140,391.88
100,381.84
Net Block
127,107.14
111,234.47
121,413.86
95,944.08
107,231.76
88,479.49
69,091.67
55,511.73
44,360.41
35,349.05
Gross Block
270,578.56
232,516.97
213,209.05
163,512.21
168,940.61
162,903.55
137,929.21
107,259.74
94,012.06
75,047.72
Accumulated Depreciation
143,471.42
121,282.50
91,795.19
67,568.13
61,708.85
74,424.06
68,815.38
51,722.65
49,512.47
39,698.67
Non Current Assets
197,076.11
178,612.26
191,218.97
153,177.27
153,260.45
134,166.39
121,805.91
91,795.76
75,930.41
58,293.02
Capital Work in Progress
35,622.29
31,883.84
40,033.50
33,698.84
25,918.94
28,640.09
33,262.56
18,453.55
15,945.83
11,456.79
Non Current Investment
5,446.94
6,240.89
5,651.65
5,296.77
4,533.98
1,240.50
1,114.39
1,222.41
1,391.54
1,336.61
Long Term Loans & Adv.
3,042.46
2,908.28
2,730.65
3,472.57
13,153.30
14,948.31
13,268.84
15,584.12
13,657.95
9,818.30
Other Non Current Assets
25,857.28
26,344.78
21,389.31
14,765.01
2,422.47
858.00
5,068.45
1,023.95
574.68
332.27
Current Assets
119,587.25
123,431.16
135,972.84
116,119.75
109,923.67
101,758.40
95,845.33
74,153.55
64,461.47
42,088.82
Current Investments
10,861.54
9,529.83
15,161.10
15,041.15
19,233.04
14,096.24
9,572.28
7,542.32
7,526.17
1,207.65
Inventories
37,456.88
39,013.73
42,137.63
35,085.31
32,655.73
29,272.34
27,270.89
21,036.82
18,216.02
14,070.51
Sundry Debtors
11,172.69
18,996.17
19,893.30
14,075.55
13,570.91
12,579.20
10,574.23
10,959.60
8,236.84
6,525.65
Cash & Bank
33,726.97
32,648.82
34,613.91
36,077.88
30,460.40
32,115.76
29,711.79
21,114.82
18,238.13
11,409.60
Other Current Assets
26,369.17
14,824.47
15,501.80
7,652.99
14,003.59
13,694.86
18,716.14
13,499.99
12,244.31
8,875.41
Short Term Loans & Adv.
7,505.35
8,418.14
8,665.10
8,186.87
7,554.34
10,746.44
14,055.24
12,667.05
11,337.22
8,023.92
Net Current Assets
-20,866.80
-22,026.27
-7,246.63
490.23
2,874.24
1,486.40
3,489.20
-12,392.11
-8,806.60
-13,036.80
Total Assets
316,663.36
302,043.42
327,191.81
269,297.02
263,184.12
235,924.79
217,651.24
165,949.31
140,391.88
100,381.84
|