PBT
5.95
7.46
7.04
5.88
5.42
4.59
4.59
2.30
Adjustment
5.98
5.95
6.89
7.32
1.89
5.60
-2.46
1.39
Changes in Working Capital
-9.48
-14.52
-21.10
-5.83
-11.80
-0.09
6.81
-15.76
Cash after chg. in Working capital
2.45
-1.11
-7.16
7.37
-4.49
10.10
8.95
-12.08
Interest Paid
0.00
0.00
0.00
0.00
3.59
0.00
4.48
2.85
Tax Paid
-1.61
-1.46
-1.43
-1.39
-1.09
-1.14
-0.48
-0.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00