PBT
6.08
6.51
0.27
0.76
-4.30
-10.23
-1.30
0.30
3.85
4.36
Adjustment
7.34
7.35
7.85
9.49
8.47
8.36
7.91
7.78
7.93
6.56
Changes in Working Capital
0.11
-5.42
0.17
-0.24
-2.76
29.13
0.76
-2.61
-1.67
-6.74
Cash after chg. in Working capital
13.54
8.44
8.29
10.01
1.40
27.26
7.37
5.46
10.10
4.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.44
-0.29
0.42
1.25
-1.29
1.79
-0.60
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00