PBT
0.21
1.76
0.36
0.69
0.84
0.99
1.05
0.66
0.48
0.85
Adjustment
-0.15
0.61
-0.44
-1.00
-0.51
-0.29
-0.46
-0.63
-1.43
-2.30
Changes in Working Capital
1.63
-1.25
-0.52
0.99
1.17
-1.17
-1.21
-2.15
-0.60
0.90
Cash after chg. in Working capital
1.68
1.13
-0.60
0.69
1.50
-0.48
-0.62
-2.12
-1.54
-0.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
-0.01
Tax Paid
-0.15
-0.18
-0.10
0.11
-0.01
-0.01
-0.03
-0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
-0.23
-0.17
-0.23
-0.13
-0.13
-0.08
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00