PBT
19.42
39.26
30.15
29.18
35.53
26.33
19.67
21.62
23.55
22.14
Adjustment
7.18
10.11
13.16
9.52
10.41
10.12
6.16
4.44
4.86
3.06
Changes in Working Capital
4.03
-18.77
-7.35
-12.75
3.58
15.50
-9.26
6.29
-7.71
8.09
Cash after chg. in Working capital
30.63
30.59
35.96
25.94
49.53
51.95
16.57
32.35
20.69
33.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.79
-13.29
-10.66
-8.13
-12.17
-12.51
-3.91
-8.01
-14.48
-7.92
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00