PBT
42.29
41.68
26.89
47.31
55.23
43.04
19.73
20.34
11.39
9.69
Adjustment
88.87
65.21
62.64
49.55
46.43
40.39
42.45
36.78
32.31
24.86
Changes in Working Capital
-36.20
-16.06
-35.71
-7.06
-20.15
-5.42
-1.67
-26.50
-8.92
-6.16
Cash after chg. in Working capital
94.95
90.82
53.83
89.80
81.52
78.01
60.52
30.63
34.78
28.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.78
-9.63
-6.13
-9.30
-9.12
-9.18
-5.67
-6.68
-1.97
-1.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00