PBT
-0.42
5.05
4.99
-6.33
4.08
6.62
6.20
-0.40
1.58
11.93
Adjustment
0.19
-0.99
0.03
0.03
0.04
0.03
-1.67
-2.87
-1.27
-13.91
Changes in Working Capital
0.99
-2.17
-3.57
7.12
-3.44
-7.50
-11.73
0.30
16.96
-2.81
Cash after chg. in Working capital
0.75
1.90
1.45
0.82
0.68
-0.85
-7.19
-2.96
17.27
-4.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
-1.09
-1.40
-0.71
-0.66
-1.13
-1.12
-0.15
0.50
-1.91
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00