Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Consumer Durables - Domestic Appliances

Rating :
60/99  (View)

BSE: 517385 | NSE: SYMPHONY

834.65
0.50 (0.06%)
24-Nov-2020 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  838.35
  •  841.80
  •  834.00
  •  834.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  22980
  •  191.80
  •  1408.95
  •  690.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,842.11
  • 53.60
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,989.87
  • 2.75%
  • 8.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 2.10%
  • 5.46%
  • FII
  • DII
  • Others
  • 4.4%
  • 10.53%
  • 2.51%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 19.87
  • 11.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.41
  • -0.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.92
  • -1.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 58.95
  • 66.39
  • 59.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.22
  • 16.33
  • 14.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 37.40
  • 41.87
  • 37.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
191
272
-30%
154
292
-47%
249
235
6%
290
240
21%
Expenses
164
209
-22%
159
254
-37%
206
206
0%
222
197
13%
EBITDA
27
63
-57%
-5
38
-
43
29
48%
68
43
58%
EBIDTM
14%
23%
-3%
13%
14%
12%
23%
18%
Other Income
8
11
-27%
8
12
-33%
21
11
91%
10
13
-23%
Interest
4
3
33%
2
3
-33%
3
3
0%
2
3
-33%
Depreciation
5
6
-17%
5
6
-17%
6
3
100%
3
2
50%
PBT
19
65
-71%
-4
41
-
51
14
264%
73
51
43%
Tax
4
7
-43%
-6
8
-
11
11
0%
22
14
57%
PAT
15
58
-74%
2
33
-94%
40
3
1233%
51
37
38%
PATM
8%
21%
1%
11%
7%
1%
18%
15%
EPS
2.14
8.29
-74%
0.29
4.71
-94%
5.71
0.43
1228%
7.29
5.29
38%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Net Sales
884
1,103
844
798
765
446
526
533
378
313
291
Net Sales Growth
-15%
31%
6%
4%
72%
-15%
-1%
41%
21%
8%
 
Cost Of Goods Sold
4,996
583
453
385
365
201
240
228
167
134
126
Gross Profit
-4,112
519
391
413
400
244
286
305
211
179
165
GP Margin
-465%
47%
46%
52%
52%
55%
54%
57%
56%
57%
57%
Total Expenditure
751
889
711
580
565
309
393
408
299
241
221
Power & Fuel Cost
-
2
2
1
2
1
2
2
1
1
1
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
113
103
73
68
43
46
42
35
28
25
% Of Sales
-
10%
12%
9%
9%
10%
9%
8%
9%
9%
9%
Manufacturing Exp.
-
18
16
4
6
5
10
11
10
10
6
% Of Sales
-
2%
2%
1%
1%
1%
2%
2%
3%
3%
2%
General & Admin Exp.
-
51
56
41
45
28
29
26
18
16
12
% Of Sales
-
5%
7%
5%
6%
6%
6%
5%
5%
5%
4%
Selling & Distn. Exp.
-
113
80
72
76
29
63
99
66
50
51
% Of Sales
-
10%
9%
9%
10%
6%
12%
19%
18%
16%
18%
Miscellaneous Exp.
-
10
1
3
4
3
4
1
0
1
51
% Of Sales
-
1%
0%
0%
1%
1%
1%
0%
0%
0%
0%
EBITDA
133
213
133
218
199
136
132
125
79
73
69
EBITDA Margin
15%
19%
16%
27%
26%
31%
25%
23%
21%
23%
24%
Other Income
47
55
39
56
43
21
34
16
17
6
8
Interest
11
13
8
2
1
0
1
0
1
1
0
Depreciation
19
21
10
7
7
4
4
4
4
5
5
PBT
139
234
154
265
235
152
161
136
91
73
71
Tax
31
49
39
72
69
46
45
30
31
20
24
Tax Rate
22%
21%
30%
27%
29%
28%
28%
22%
34%
27%
32%
PAT
108
181
92
193
166
118
116
106
60
53
51
PAT before Minority Interest
109
182
92
193
166
118
116
106
60
53
51
Minority Interest
1
0
1
0
0
0
0
0
0
0
0
PAT Margin
12%
16%
11%
24%
22%
27%
22%
20%
16%
17%
18%
PAT Growth
-18%
97%
-52%
16%
40%
2%
9%
77%
13%
4%
 
EPS
15.43
25.92
13.18
27.51
23.75
16.91
16.56
15.21
8.60
7.59
7.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Shareholder's Funds
639
666
612
465
319
306
276
222
189
152
Share Capital
14
14
14
14
7
7
7
7
7
7
Total Reserves
625
652
598
451
312
299
269
215
182
146
Non-Current Liabilities
116
117
11
8
9
9
8
14
11
12
Secured Loans
0
0
0
0
0
0
0
0
0
0
Unsecured Loans
72
124
0
0
0
0
0
0
0
0
Long Term Provisions
9
7
2
2
7
7
7
7
6
8
Current Liabilities
359
304
197
195
142
118
110
80
77
48
Trade Payables
115
129
58
55
50
40
35
18
13
19
Other Current Liabilities
74
55
34
49
34
19
22
29
33
21
Short Term Borrowings
102
64
26
19
0
0
0
0
7
0
Short Term Provisions
69
56
79
71
58
60
53
33
23
8
Total Liabilities
1,118
1,091
819
667
470
434
393
316
278
213
Net Block
318
237
82
79
77
68
70
70
70
70
Gross Block
402
301
138
186
193
160
175
174
165
155
Accumulated Depreciation
84
64
56
107
115
92
106
104
95
85
Non Current Assets
438
437
260
190
245
202
220
84
98
75
Capital Work in Progress
2
6
0
0
3
0
8
4
0
0
Non Current Investment
113
187
172
105
162
132
139
9
4
0
Long Term Loans & Adv.
3
3
2
2
2
2
3
2
3
4
Other Non Current Assets
2
5
4
4
1
0
0
0
21
0
Current Assets
680
653
560
477
225
232
174
233
180
139
Current Investments
299
272
250
187
1
111
60
90
58
12
Inventories
118
119
80
77
55
46
39
43
43
70
Sundry Debtors
121
105
62
52
47
33
42
38
42
39
Cash & Bank
25
54
23
47
46
8
6
45
23
5
Other Current Assets
117
15
4
6
76
35
28
17
14
14
Short Term Loans & Adv.
110
88
141
109
69
27
26
13
12
13
Net Current Assets
321
349
363
282
83
114
64
153
103
90
Total Assets
1,118
1,091
819
667
470
434
393
316
278
213

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Cash From Operating Activity
157
140
107
95
89
118
90
67
84
-1
PBT
230
130
265
235
165
160
135
91
73
76
Adjustment
-1
3
-45
-35
-26
-10
-8
-6
1
3
Changes in Working Capital
-16
51
-49
-38
-9
18
0
6
28
-54
Cash after chg. in Working capital
214
184
172
163
130
167
128
91
103
25
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-57
-44
-65
-68
-41
-49
-37
-24
-19
-26
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
78
-250
-102
-65
70
-52
-60
-34
-88
18
Net Fixed Assets
-8
-4
-6
-7
-3
-22
-6
-2
1
-19
Net Investments
42
-122
-108
-129
78
-45
-98
-57
-50
39
Others
44
-125
11
72
-5
15
43
25
-39
-2
Cash from Financing Activity
-241
118
-29
-5
-145
-66
-33
-30
5
-16
Net Cash Inflow / Outflow
-6
7
-25
25
13
1
-3
4
1
2
Opening Cash & Equivalents
26
19
43
19
5
4
7
4
3
3
Closing Cash & Equivalent
21
26
19
43
18
5
4
8
4
5

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Book Value (Rs.)
91
95
87
66
46
44
36
29
24
19
ROA
16%
10%
26%
29%
26%
28%
30%
20%
22%
32%
ROE
28%
14%
36%
42%
38%
41%
47%
33%
36%
47%
ROCE
29%
18%
48%
59%
53%
58%
60%
49%
49%
70%
Fixed Asset Turnover
3.14
3.84
4.93
4.04
2.52
3.14
3.05
2.23
1.96
3.32
Receivable days
37
36
26
24
33
26
27
39
47
32
Inventory Days
39
43
36
32
41
29
28
41
66
48
Payable days
52
50
38
35
57
36
25
20
29
20
Cash Conversion Cycle
25
29
24
20
17
19
30
60
84
60
Total Debt/Equity
0.27
0.28
0.04
0.04
0.00
0.00
0.00
0.00
0.04
0.00
Interest Cover
19
18
121
333
454
203
383
147
99
172

News Update


  • Symphony launches Universal packaged air coolers for industrial, commercial applications
    29th Sep 2020, 08:53 AM

    The company aims to give momentum to the Make in India move in the country

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.