Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Electronics - Components

Rating :
46/99  (View)

BSE: 532051 | NSE: SWELECTES

142.25
6.75 (4.98%)
24-Nov-2020 | 3:40PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  140.65
  •  142.25
  •  137.50
  •  135.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  34220
  •  48.68
  •  171.00
  •  56.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 205.33
  • 23.13
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 307.36
  • 1.48%
  • 0.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.37%
  • 1.79%
  • 34.70%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.14%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.80
  • -1.80
  • -5.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.04
  • 3.61
  • -3.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.12
  • 25.22
  • 21.22

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.47
  • 0.45
  • 0.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.60
  • 6.37
  • 5.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
52
70
-26%
63
56
14%
63
48
31%
63
46
37%
Expenses
37
59
-36%
51
54
-7%
56
40
41%
55
40
38%
EBITDA
15
11
28%
12
1
896%
7
8
-16%
8
6
33%
EBIDTM
28%
16%
20%
2%
11%
17%
13%
13%
Other Income
7
8
-16%
11
6
77%
6
7
-18%
8
9
-14%
Interest
7
5
46%
4
4
4%
5
4
23%
4
4
4%
Depreciation
4
8
-43%
7
7
4%
8
7
16%
8
7
8%
PBT
10
7
43%
12
-3
-
-15
5
-
4
4
4%
Tax
0
1
-
0
0
4200%
0
1
-62%
2
1
27%
PAT
10
6
70%
11
-3
-
-15
4
-
2
2
-10%
PATM
19%
8%
18%
-6%
-24%
9%
3%
5%
EPS
6.68
3.94
70%
7.53
-2.26
-
-9.79
2.95
-
1.42
1.57
-10%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
241
252
228
294
241
276
222
176
176
600
510
Net Sales Growth
10%
11%
-23%
22%
-13%
24%
26%
0%
-71%
18%
 
Cost Of Goods Sold
112
123
109
187
147
185
146
111
102
405
344
Gross Profit
129
129
118
108
94
91
76
66
74
195
166
GP Margin
54%
51%
52%
37%
39%
33%
34%
37%
42%
32%
33%
Total Expenditure
199
224
204
261
218
253
214
170
174
544
453
Power & Fuel Cost
-
8
10
6
7
6
7
10
9
5
2
% Of Sales
-
3%
4%
2%
3%
2%
3%
6%
5%
1%
0%
Employee Cost
-
23
24
22
21
20
18
15
26
60
46
% Of Sales
-
9%
10%
7%
9%
7%
8%
8%
15%
10%
9%
Manufacturing Exp.
-
32
31
26
21
23
19
16
12
17
9
% Of Sales
-
13%
13%
9%
9%
8%
8%
9%
7%
3%
2%
General & Admin Exp.
-
12
13
12
12
10
10
9
12
24
21
% Of Sales
-
5%
6%
4%
5%
4%
5%
5%
7%
4%
4%
Selling & Distn. Exp.
-
4
4
3
2
2
2
3
5
25
28
% Of Sales
-
2%
2%
1%
1%
1%
1%
2%
3%
4%
5%
Miscellaneous Exp.
-
22
13
5
7
6
12
7
7
7
28
% Of Sales
-
9%
6%
2%
3%
2%
6%
4%
4%
1%
1%
EBITDA
42
28
23
34
23
23
7
6
2
56
58
EBITDA Margin
17%
11%
10%
11%
9%
8%
3%
4%
1%
9%
11%
Other Income
31
28
28
27
36
31
27
27
45
1
3
Interest
20
17
15
10
10
12
13
5
4
5
4
Depreciation
27
30
26
23
18
17
17
10
7
7
5
PBT
11
8
10
27
31
26
4
18
35
45
52
Tax
2
3
4
12
9
9
3
2
144
10
11
Tax Rate
21%
-45%
35%
42%
30%
36%
111%
11%
22%
23%
21%
PAT
9
-10
7
16
22
17
0
16
521
35
41
PAT before Minority Interest
9
-10
7
16
22
17
0
17
521
35
41
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
4%
-4%
3%
5%
9%
6%
0%
9%
295%
6%
8%
PAT Growth
-6%
-249%
-57%
-27%
31%
6,469%
-102%
-97%
1,397%
-15%
 
EPS
5.84
-6.69
4.49
10.45
14.23
10.89
-0.17
10.64
342.68
22.89
26.95

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
719
726
715
700
682
678
678
665
292
256
Share Capital
15
10
10
10
10
10
10
10
10
10
Total Reserves
704
716
705
690
672
668
668
655
282
246
Non-Current Liabilities
53
36
38
40
55
119
94
21
17
15
Secured Loans
39
29
32
35
51
95
75
5
7
6
Unsecured Loans
0
0
0
0
1
4
0
0
0
0
Long Term Provisions
5
5
4
5
3
2
1
1
2
3
Current Liabilities
272
232
238
160
134
104
109
120
116
120
Trade Payables
54
52
53
71
46
43
43
37
42
57
Other Current Liabilities
42
10
22
21
26
29
26
13
29
12
Short Term Borrowings
174
166
159
63
61
28
26
40
36
44
Short Term Provisions
2
4
4
4
2
4
14
29
9
7
Total Liabilities
1,044
994
991
901
871
901
879
805
425
391
Net Block
420
407
349
295
301
290
267
184
116
88
Gross Block
542
488
406
329
317
352
312
220
148
115
Accumulated Depreciation
107
82
57
35
16
62
46
36
32
27
Non Current Assets
537
485
422
346
356
344
362
238
153
101
Capital Work in Progress
11
13
12
3
1
17
12
1
21
3
Non Current Investment
26
26
32
33
38
5
6
1
1
1
Long Term Loans & Adv.
31
22
23
3
15
30
20
9
16
9
Other Non Current Assets
48
18
5
13
1
2
57
44
0
0
Current Assets
508
508
570
554
515
557
517
567
272
290
Current Investments
237
252
266
251
250
252
286
280
0
2
Inventories
71
57
69
64
42
34
37
29
113
123
Sundry Debtors
54
40
58
72
70
55
43
32
124
126
Cash & Bank
121
133
151
158
142
124
132
203
23
27
Other Current Assets
24
13
10
4
10
92
19
22
11
12
Short Term Loans & Adv.
11
13
15
5
7
10
15
8
10
11
Net Current Assets
236
276
332
394
381
453
408
447
156
171
Total Assets
1,044
994
991
901
871
901
879
805
425
391

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
28
69
3
29
12
-5
-44
-36
43
16
PBT
-7
10
27
31
23
2
18
666
46
52
Adjustment
53
30
8
0
-8
9
-10
-664
10
7
Changes in Working Capital
-15
35
-22
4
5
-10
-24
-34
1
-33
Cash after chg. in Working capital
32
76
14
34
20
1
-15
-32
56
25
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-3
-7
-11
-6
-8
-6
-29
-4
-13
-9
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-30
-120
-101
21
-34
-3
12
174
-35
-24
Net Fixed Assets
-40
-67
-21
-9
66
-20
-82
23
-27
-6
Net Investments
40
-8
-14
3
-41
26
-18
-354
-7
-10
Others
-30
-44
-65
26
-59
-10
112
505
-1
-8
Cash from Financing Activity
-4
-53
49
-52
-25
15
44
-118
-12
12
Net Cash Inflow / Outflow
-6
-103
-50
-2
-47
7
12
21
-4
5
Opening Cash & Equivalents
-78
25
72
77
116
58
38
16
19
14
Closing Cash & Equivalent
-84
-78
25
72
75
68
58
38
16
19

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
472
476
469
459
447
445
445
436
190
169
ROA
-1%
1%
2%
2%
2%
0%
2%
85%
9%
12%
ROE
-1%
1%
2%
3%
2%
0%
2%
110%
13%
17%
ROCE
1%
3%
4%
5%
5%
2%
3%
128%
16%
20%
Fixed Asset Turnover
0.49
0.51
0.81
0.76
0.84
0.68
0.69
1.02
4.80
5.22
Receivable days
68
79
80
105
81
79
75
153
72
79
Inventory Days
93
101
82
78
50
57
66
139
68
75
Payable days
80
102
81
95
62
73
86
84
35
43
Cash Conversion Cycle
80
78
81
89
69
63
55
208
106
111
Total Debt/Equity
0.31
0.27
0.29
0.16
0.19
0.21
0.15
0.07
0.16
0.19
Interest Cover
1
2
4
4
3
1
5
166
10
13

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.