Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Textile

Rating :
56/99  (View)

BSE: 503310 | NSE: SWANENERGY

138.90
2.65 (1.94%)
26-Nov-2020 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  136.05
  •  157.00
  •  135.15
  •  136.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  393643
  •  546.77
  •  160.00
  •  86.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,336.55
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,493.81
  • 0.07%
  • 3.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.89%
  • 11.11%
  • 2.01%
  • FII
  • DII
  • Others
  • 8.22%
  • 3.61%
  • 10.16%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.69
  • 0.54
  • -0.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.69
  • 13.26
  • 16.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -21.04
  • 98.40
  • -61.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.57
  • 4.66
  • 4.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 56.80
  • 70.52
  • 61.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
87
71
23%
29
69
-58%
105
97
8%
95
91
4%
Expenses
76
58
30%
23
56
-58%
93
87
6%
82
75
9%
EBITDA
12
13
-9%
6
13
-56%
12
10
20%
13
16
-18%
EBIDTM
13%
18%
20%
19%
12%
11%
14%
17%
Other Income
1
1
-8%
1
1
-58%
2
8
-77%
5
0
1087%
Interest
18
9
99%
5
10
-51%
16
19
-16%
16
13
18%
Depreciation
4
4
-5%
4
4
-6%
3
3
-7%
4
4
7%
PBT
-9
1
-
-2
1
-
-5
-4
-
-2
0
-
Tax
0
0
0
0
0
0
1
35
-98%
0
0
0
PAT
-9
1
-
-2
1
-
-6
-39
-
-2
0
-
PATM
-10%
1%
-6%
2%
-5%
-40%
-2%
0%
EPS
-0.37
0.04
-
-0.07
0.06
-
-0.23
-1.61
-
-0.06
-0.02
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 05
Net Sales
317
341
892
347
351
332
314
333
279
139
0
Net Sales Growth
-4%
-62%
157%
-1%
6%
6%
-6%
19%
101%
27,630%
 
Cost Of Goods Sold
213
194
729
229
246
236
216
220
178
48
-24
Gross Profit
104
147
163
118
105
96
99
113
101
91
25
GP Margin
33%
43%
18%
34%
30%
29%
31%
34%
36%
66%
4,984%
Total Expenditure
274
289
814
323
317
304
284
295
235
98
-4
Power & Fuel Cost
-
7
5
5
5
5
4
4
5
3
0
% Of Sales
-
2%
1%
1%
1%
1%
1%
1%
2%
2%
6%
Employee Cost
-
12
12
13
11
10
9
8
6
4
0
% Of Sales
-
4%
1%
4%
3%
3%
3%
2%
2%
3%
2%
Manufacturing Exp.
-
64
55
42
37
40
44
44
33
23
3
% Of Sales
-
19%
6%
12%
11%
12%
14%
13%
12%
16%
582%
General & Admin Exp.
-
6
6
7
7
4
5
7
5
13
15
% Of Sales
-
2%
1%
2%
2%
1%
1%
2%
2%
9%
3,024%
Selling & Distn. Exp.
-
3
4
5
5
4
4
7
5
2
0
% Of Sales
-
1%
0%
1%
2%
1%
1%
2%
2%
2%
30%
Miscellaneous Exp.
-
3
3
22
6
5
3
5
4
5
0
% Of Sales
-
1%
0%
6%
2%
2%
1%
2%
1%
4%
360%
EBITDA
43
52
78
24
33
28
31
38
43
40
5
EBITDA Margin
14%
15%
9%
7%
10%
8%
10%
11%
16%
29%
980%
Other Income
8
9
19
121
13
7
14
14
12
11
1
Interest
54
50
54
58
32
24
30
38
20
9
8
Depreciation
14
15
14
14
12
11
10
12
6
4
0
PBT
-17
-4
29
73
3
0
5
3
29
38
-2
Tax
1
1
35
19
2
0
2
3
11
11
0
Tax Rate
-3%
-14%
121%
25%
78%
236%
43%
117%
36%
30%
0%
PAT
-18
-6
-5
55
1
0
3
0
19
26
-2
PAT before Minority Interest
-19
-5
-6
55
1
0
3
0
19
26
-2
Minority Interest
-1
-1
1
0
0
0
0
0
0
0
0
PAT Margin
-6%
-2%
-1%
16%
0%
0%
1%
0%
7%
19%
-404%
PAT Growth
0%
-10%
-110%
8,866%
421%
-106%
802%
-102%
-30%
1,410%
 
EPS
-0.73
-0.24
-0.22
2.24
0.02
-0.01
0.12
-0.02
0.76
1.08
-0.08

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 05
Shareholder's Funds
915
924
932
431
430
430
431
201
188
32
Share Capital
24
24
24
22
22
22
22
19
19
19
Total Reserves
890
899
907
409
408
408
409
182
169
13
Non-Current Liabilities
218
246
372
384
766
803
533
863
709
102
Secured Loans
185
215
343
357
322
360
95
181
198
102
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
1
1
1
0
0
0
0
0
0
0
Current Liabilities
1,803
1,800
1,332
1,033
589
456
601
365
186
9
Trade Payables
56
40
270
82
51
58
76
46
24
3
Other Current Liabilities
755
1,015
458
467
135
43
179
82
91
6
Short Term Borrowings
991
744
553
453
373
323
316
192
37
0
Short Term Provisions
1
0
51
31
30
33
31
45
34
0
Total Liabilities
3,489
3,170
2,636
1,848
1,785
1,690
1,565
1,430
1,083
143
Net Block
134
135
142
189
384
373
379
298
103
2
Gross Block
197
189
188
230
429
408
403
311
110
12
Accumulated Depreciation
63
54
47
40
46
35
25
13
7
10
Non Current Assets
3,051
2,580
1,276
996
990
942
875
760
431
2
Capital Work in Progress
1,685
1,224
617
313
551
509
450
417
282
0
Non Current Investment
423
429
436
415
1
0
0
8
3
0
Long Term Loans & Adv.
785
791
82
80
54
60
46
37
43
0
Other Non Current Assets
25
0
0
0
0
0
0
0
0
0
Current Assets
438
590
1,360
851
795
747
689
669
652
141
Current Investments
8
149
324
8
1
1
1
1
40
0
Inventories
126
152
606
592
582
556
497
455
349
122
Sundry Debtors
54
42
57
93
59
57
66
46
33
0
Cash & Bank
49
40
55
45
33
18
16
25
187
5
Other Current Assets
201
91
21
11
120
115
108
143
43
14
Short Term Loans & Adv.
89
116
298
103
110
105
98
134
37
14
Net Current Assets
-1,365
-1,209
28
-181
205
291
88
304
466
132
Total Assets
3,489
3,170
2,636
1,848
1,785
1,690
1,565
1,430
1,083
143

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
75
42
62
69
123
-110
-159
38
186
PBT
-4
29
73
3
0
5
3
29
38
Adjustment
56
49
-35
33
35
39
45
21
8
Changes in Working Capital
28
-23
26
34
89
-151
-209
40
161
Cash after chg. in Working capital
81
55
64
70
124
-108
-161
90
207
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
-5
-14
-2
-1
-1
-3
2
-52
-21
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-324
-763
-533
-29
-63
-61
-105
-297
-187
Net Fixed Assets
-7
-2
24
0
-2
0
-1
-1
Net Investments
-387
-250
-154
-6
-1
0
2
29
Others
70
-512
-403
-22
-60
-61
-106
-325
Cash from Financing Activity
257
707
481
-29
-45
173
256
98
95
Net Cash Inflow / Outflow
8
-14
10
12
15
2
-9
-162
94
Opening Cash & Equivalents
40
55
45
33
18
16
25
187
93
Closing Cash & Equivalent
49
40
55
45
33
18
16
25
187

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 05
Book Value (Rs.)
37
38
38
20
19
19
19
11
10
2
ROA
0%
0%
2%
0%
0%
0%
0%
1%
4%
-2%
ROE
-1%
-1%
8%
0%
0%
1%
0%
10%
24%
0%
ROCE
2%
4%
8%
3%
2%
3%
5%
9%
15%
6%
Fixed Asset Turnover
1.77
4.73
1.66
1.06
0.79
0.78
0.93
1.32
2.26
0.02
Receivable days
52
20
79
79
64
72
62
52
44
42
Inventory Days
149
155
630
611
626
611
522
526
620
0
Payable days
63
69
209
78
64
80
68
54
54
-52
Cash Conversion Cycle
138
106
500
611
626
602
515
524
610
93
Total Debt/Equity
1.32
1.17
0.98
1.90
1.90
1.64
1.31
2.12
1.59
3.24
Interest Cover
1
2
2
1
1
1
1
2
5
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.