Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Electric Equipment

Rating :
43/99  (View)

BSE: 532667 | NSE: SUZLON

3.45
0.00 (0%)
26-Nov-2020 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3.45
  •  3.50
  •  3.35
  •  3.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3733384
  •  128.80
  •  6.05
  •  1.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,875.92
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,930.44
  • N/A
  • -0.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 17.76%
  • 19.33%
  • 39.60%
  • FII
  • DII
  • Others
  • 2.83%
  • 1.49%
  • 18.99%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.52
  • -20.71
  • -28.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.38
  • -
  • 90.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.44
  • -0.54
  • -0.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.26
  • 36.85
  • 47.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
732
809
-10%
523
843
-38%
655
1,445
-55%
666
1,097
-39%
Expenses
620
1,175
-47%
432
802
-46%
1,022
1,430
-29%
834
1,025
-19%
EBITDA
112
-366
-
91
42
118%
-367
15
-
-169
73
-
EBIDTM
15%
-45%
17%
5%
-56%
1%
-25%
7%
Other Income
5
8
-42%
5
8
-33%
4
99
-96%
7
234
-97%
Interest
197
300
-34%
408
303
34%
341
282
21%
423
335
26%
Depreciation
69
76
-9%
71
73
-4%
114
87
31%
155
82
88%
PBT
672
-778
-
-397
-335
-
-829
-289
-
-742
-50
-
Tax
2
0
-
1
1
-23%
5
5
18%
1
-11
-
PAT
670
-778
-
-398
-337
-
-834
-293
-
-743
-39
-
PATM
92%
-96%
-76%
-40%
-127%
-20%
-112%
-4%
EPS
0.81
-0.95
-
-0.48
-0.41
-
-1.01
-0.36
-
-0.90
-0.05
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,575
2,973
5,025
8,116
12,714
9,483
19,954
20,403
18,914
21,359
18,090
Net Sales Growth
-39%
-41%
-38%
-36%
34%
-52%
-2%
8%
-11%
18%
 
Cost Of Goods Sold
1,298
1,874
2,998
5,116
7,543
5,604
13,619
14,435
13,640
14,074
12,454
Gross Profit
1,277
1,099
2,026
3,000
5,171
3,880
6,336
5,967
5,274
7,285
5,636
GP Margin
50%
37%
40%
37%
41%
41%
32%
29%
28%
34%
31%
Total Expenditure
2,908
3,833
5,102
7,160
10,532
8,382
19,639
20,544
20,210
19,538
17,096
Power & Fuel Cost
-
61
57
59
71
60
70
65
62
80
66
% Of Sales
-
2%
1%
1%
1%
1%
0%
0%
0%
0%
0%
Employee Cost
-
796
874
805
1,046
959
2,227
2,231
2,133
2,009
1,676
% Of Sales
-
27%
17%
10%
8%
10%
11%
11%
11%
9%
9%
Manufacturing Exp.
-
132
259
311
481
348
532
861
630
701
766
% Of Sales
-
4%
5%
4%
4%
4%
3%
4%
3%
3%
4%
General & Admin Exp.
-
234
294
321
401
381
982
851
985
875
749
% Of Sales
-
8%
6%
4%
3%
4%
5%
4%
5%
4%
4%
Selling & Distn. Exp.
-
31
88
182
358
336
972
1,140
1,342
873
664
% Of Sales
-
1%
2%
2%
3%
4%
5%
6%
7%
4%
4%
Miscellaneous Exp.
-
705
531
366
630
693
1,236
960
1,418
927
664
% Of Sales
-
24%
11%
5%
5%
7%
6%
5%
8%
4%
4%
EBITDA
-333
-860
-77
956
2,182
1,102
316
-141
-1,296
1,821
994
EBITDA Margin
-13%
-29%
-2%
12%
17%
12%
2%
-1%
-7%
9%
6%
Other Income
21
28
118
126
406
98
53
71
152
126
160
Interest
1,369
1,367
1,270
1,581
1,288
1,304
2,065
2,070
1,855
1,655
1,375
Depreciation
409
419
342
342
389
392
809
777
740
661
657
PBT
-1,296
-2,618
-1,571
-840
912
-496
-2,504
-2,916
-3,740
-369
-878
Tax
10
7
-12
-2
12
-24
317
144
349
331
185
Tax Rate
-1%
0%
1%
0%
1%
-4%
-4%
-4%
-8%
-233%
-16%
PAT
-1,306
-2,642
-1,521
-382
906
608
-9,158
-3,520
-4,724
-445
-1,296
PAT before Minority Interest
-1,287
-2,691
-1,531
-389
900
608
-9,133
-3,548
-4,732
-473
-1,317
Minority Interest
19
50
10
7
6
0
-24
28
8
27
21
PAT Margin
-51%
-89%
-30%
-5%
7%
6%
-46%
-17%
-25%
-2%
-7%
PAT Growth
0%
-74%
-298%
-142%
49%
107%
-160%
25%
-961%
66%
 
EPS
-1.59
-3.21
-1.85
-0.46
1.10
0.74
-11.13
-4.28
-5.74
-0.54
-1.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
-10,983
-8,498
-6,967
-6,841
-7,533
-7,316
-376
908
4,984
6,528
Share Capital
1,064
1,064
1,064
1,005
1,004
747
504
361
361
358
Total Reserves
-12,047
-9,562
-8,080
-7,904
-8,593
-9,872
-1,051
-49
4,604
6,150
Non-Current Liabilities
1,027
6,425
7,921
5,234
9,595
11,827
12,734
11,780
8,209
9,133
Secured Loans
804
6,211
6,532
3,141
7,560
8,538
10,566
9,384
5,826
6,365
Unsecured Loans
38
33
1,183
1,700
1,665
2,249
1,074
1,474
1,539
2,403
Long Term Provisions
93
118
120
127
219
288
274
265
260
132
Current Liabilities
16,545
10,949
10,156
13,759
7,661
17,158
17,844
16,440
19,129
13,091
Trade Payables
1,298
2,175
2,527
4,812
2,970
4,556
5,285
4,651
5,807
4,537
Other Current Liabilities
5,697
4,655
2,921
6,049
2,238
6,452
6,835
7,481
7,465
4,768
Short Term Borrowings
8,844
3,380
3,889
2,076
1,895
4,576
3,523
2,835
3,584
2,585
Short Term Provisions
706
740
819
822
558
1,574
2,201
1,473
2,274
1,201
Total Liabilities
6,530
8,871
11,121
12,160
9,723
21,731
30,261
29,206
32,406
29,059
Net Block
1,324
1,482
1,422
1,631
1,573
5,843
13,515
12,076
12,233
10,919
Gross Block
3,115
2,866
2,472
2,371
1,939
15,798
17,622
15,503
14,792
12,852
Accumulated Depreciation
1,654
1,383
1,050
740
366
9,954
4,108
3,427
2,559
1,933
Non Current Assets
1,836
2,357
2,610
2,990
2,892
7,047
14,790
14,326
13,932
13,642
Capital Work in Progress
122
229
353
206
233
356
433
306
369
413
Non Current Investment
54
58
108
223
126
15
4
36
33
22
Long Term Loans & Adv.
129
125
149
200
617
328
422
1,366
864
1,524
Other Non Current Assets
206
463
578
730
343
504
416
543
433
765
Current Assets
4,695
6,514
8,511
9,171
6,831
14,685
15,470
14,880
18,473
15,418
Current Investments
0
0
0
481
267
250
703
0
64
945
Inventories
2,056
2,914
3,026
3,469
2,525
3,361
4,033
5,264
5,580
5,352
Sundry Debtors
1,365
1,881
2,985
3,628
2,515
2,754
2,687
2,732
5,315
3,356
Cash & Bank
82
75
581
336
627
2,543
2,448
1,959
2,632
2,686
Other Current Assets
1,192
477
1,003
215
898
5,776
5,599
4,925
4,882
3,079
Short Term Loans & Adv.
1,003
1,168
915
1,042
784
2,935
4,343
832
1,002
904
Net Current Assets
-11,851
-4,435
-1,645
-4,589
-830
-2,473
-2,374
-1,560
-656
2,327
Total Assets
6,530
8,871
11,121
12,160
9,723
21,731
30,261
29,206
32,406
29,059

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-929
1,267
-109
1,602
-739
1,119
568
556
839
1,214
PBT
-2,684
-1,543
-391
912
584
-2,504
-2,916
-3,740
-369
-878
Adjustment
2,357
1,906
1,490
1,551
1,004
2,796
3,838
3,274
2,516
2,076
Changes in Working Capital
-595
894
-1,268
-799
-2,351
1,037
-371
1,004
-1,220
74
Cash after chg. in Working capital
-921
1,257
-169
1,664
-763
1,329
550
538
927
1,272
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-8
10
59
-62
24
-209
18
18
-88
-57
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-32
125
-133
-643
6,549
-787
-473
-329
-648
-828
Net Fixed Assets
-121
-208
-241
-613
-395
-19
255
-200
-308
-110
Net Investments
229
873
763
-929
-1
4,979
823
263
-971
-252
Others
-141
-540
-656
899
6,944
-5,747
-1,551
-392
631
-465
Cash from Financing Activity
969
-1,898
492
-1,249
-5,656
-199
360
-901
-249
-464
Net Cash Inflow / Outflow
8
-506
249
-290
153
133
455
-675
-59
-78
Opening Cash & Equivalents
75
581
336
627
2,540
2,448
1,959
2,632
2,686
2,739
Closing Cash & Equivalent
82
75
581
336
627
2,543
2,448
1,959
2,632
2,686

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
-21
-16
-13
-14
-15
-25
-2
2
28
37
ROA
-35%
-15%
-3%
8%
4%
-35%
-12%
-15%
-2%
-5%
ROE
0%
0%
0%
0%
0%
0%
0%
-180%
-8%
-20%
ROCE
-51%
-7%
26%
54%
26%
-50%
-8%
-14%
8%
1%
Fixed Asset Turnover
0.99
1.88
3.35
5.90
1.07
1.19
1.23
1.25
1.55
1.48
Receivable days
199
177
149
88
101
50
48
78
74
66
Inventory Days
305
216
146
86
113
68
83
105
93
114
Payable days
194
184
196
144
176
98
93
102
102
95
Cash Conversion Cycle
311
208
99
31
39
19
39
80
65
86
Total Debt/Equity
-1.20
-1.36
-1.71
-1.61
-1.50
-1.95
-31.15
48.65
2.83
1.88
Interest Cover
-1
0
1
2
1
-3
-1
-1
1
0

News Update


  • Suzlon Energy - Quarterly Results
    29th Aug 2020, 00:44 AM

    Read More
  • Suzlon Energy gets nod to issue non-convertible debentures
    25th Aug 2020, 12:39 PM

    However, the company's board of directors have deferred approval of financial results for June quarter till August 28, 2020

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.