Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Textile

Rating :
45/99  (View)

BSE: 521200 | NSE: SURYALAXMI

18.35
-0.05 (-0.27%)
27-Nov-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  18.15
  •  18.85
  •  18.10
  •  18.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6255
  •  1.15
  •  26.60
  •  11.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 30.84
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 333.99
  • N/A
  • 0.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.94%
  • 4.79%
  • 37.24%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.03%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.06
  • -4.70
  • -7.75

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -18.61
  • -35.46
  • -30.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.36
  • 7.44
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.12
  • 0.12
  • 0.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.68
  • 7.84
  • 9.50

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
727
691
617
424
373
354
229
224
336
Net Sales Growth
-
5%
12%
46%
14%
5%
55%
2%
-33%
 
Cost Of Goods Sold
-
421
422
355
241
223
218
124
107
226
Gross Profit
-
306
269
262
183
151
136
105
118
110
GP Margin
-
42%
39%
42%
43%
40%
38%
46%
52%
33%
Total Expenditure
-
629
606
529
381
354
329
203
174
301
Power & Fuel Cost
-
72
54
45
38
34
31
24
16
16
% Of Sales
-
10%
8%
7%
9%
9%
9%
11%
7%
5%
Employee Cost
-
43
38
32
25
23
20
13
8
8
% Of Sales
-
6%
5%
5%
6%
6%
6%
5%
3%
2%
Manufacturing Exp.
-
66
64
67
51
52
38
29
28
23
% Of Sales
-
9%
9%
11%
12%
14%
11%
13%
13%
7%
General & Admin Exp.
-
14
13
12
8
7
7
7
5
4
% Of Sales
-
2%
2%
2%
2%
2%
2%
3%
2%
1%
Selling & Distn. Exp.
-
9
12
14
10
10
9
7
6
20
% Of Sales
-
1%
2%
2%
2%
3%
3%
3%
3%
6%
Miscellaneous Exp.
-
4
4
4
7
6
5
3
4
2
% Of Sales
-
1%
1%
1%
2%
2%
1%
1%
2%
1%
EBITDA
-
98
86
88
43
19
25
27
50
35
EBITDA Margin
-
14%
12%
14%
10%
5%
7%
12%
22%
11%
Other Income
-
10
11
13
9
7
15
4
16
12
Interest
-
35
32
25
23
22
20
11
9
10
Depreciation
-
30
26
24
22
21
21
19
12
10
PBT
-
43
39
52
7
-17
0
1
46
27
Tax
-
12
10
16
4
1
1
1
16
9
Tax Rate
-
28%
25%
31%
53%
-6%
512%
122%
36%
32%
PAT
-
30
29
35
4
-17
0
0
30
18
PAT before Minority Interest
-
30
29
35
3
-18
-1
0
30
18
Minority Interest
-
0
0
0
0
1
1
0
0
0
PAT Margin
-
4%
4%
6%
1%
-4%
0%
0%
13%
5%
PAT Growth
-
7%
-19%
802%
123%
-8,653%
-73%
-100%
62%
 
EPS
-
18.20
17.08
21.05
2.34
-9.96
-0.11
-0.07
17.82
10.97

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
208
185
155
116
112
129
129
129
69
Share Capital
18
22
24
24
22
22
22
22
14
Total Reserves
190
163
124
93
90
107
107
107
54
Non-Current Liabilities
220
229
179
282
320
280
278
195
99
Secured Loans
168
190
142
247
283
247
248
175
88
Unsecured Loans
21
12
11
16
19
16
13
4
3
Long Term Provisions
3
2
1
0
0
0
0
0
0
Current Liabilities
248
231
224
55
37
65
47
29
82
Trade Payables
47
38
49
50
36
63
46
19
78
Other Current Liabilities
64
58
39
3
1
1
1
0
1
Short Term Borrowings
128
124
129
0
0
0
0
0
0
Short Term Provisions
8
10
7
2
1
0
0
10
3
Total Liabilities
679
648
561
455
472
477
458
356
250
Net Block
382
278
267
258
270
285
281
187
93
Gross Block
594
460
440
408
399
393
369
256
153
Accumulated Depreciation
212
182
173
150
129
108
88
69
60
Non Current Assets
388
371
280
259
271
285
289
208
109
Capital Work in Progress
1
90
10
1
1
0
7
20
15
Non Current Investment
0
0
0
0
0
0
0
1
1
Long Term Loans & Adv.
4
3
2
0
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
Current Assets
290
275
279
193
196
186
162
143
136
Current Investments
0
3
0
0
0
0
0
0
0
Inventories
116
115
133
98
80
95
81
46
24
Sundry Debtors
107
97
70
50
53
41
31
29
77
Cash & Bank
14
6
10
2
2
2
3
4
12
Other Current Assets
52
29
31
17
61
49
46
63
23
Short Term Loans & Adv.
21
24
35
26
23
32
41
50
20
Net Current Assets
42
44
55
138
159
122
115
114
54
Total Assets
679
648
561
455
472
477
458
356
250

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
97
85
24
67
-9
33
33
-10
46
PBT
43
39
52
7
-17
0
1
46
27
Adjustment
64
57
49
43
34
41
30
21
20
Changes in Working Capital
0
-3
-65
19
-26
-8
8
-73
0
Cash after chg. in Working capital
106
93
35
70
-9
33
39
-5
48
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
-10
-8
-10
-2
-1
-1
-6
-4
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-42
-119
-41
-9
-7
-17
-100
-117
-22
Net Fixed Assets
-45
-100
-41
-7
-6
-14
-88
-98
Net Investments
3
-3
0
0
0
0
0
-4
Others
0
-16
-1
-2
-1
-3
-12
-15
Cash from Financing Activity
-47
30
25
-59
16
-16
66
119
-17
Net Cash Inflow / Outflow
8
-4
8
0
0
-1
-1
-7
7
Opening Cash & Equivalents
6
10
2
2
2
3
4
11
5
Closing Cash & Equivalent
14
6
10
2
2
2
3
4
11

Financial Ratios

Consolidated /

Standalone
Description
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Mar 04
Book Value (Rs.)
140
121
101
77
74
86
85
86
46
31
ROA
5%
5%
7%
1%
-4%
0%
0%
10%
7%
7%
ROE
16%
18%
30%
3%
-16%
-1%
0%
35%
33%
30%
ROCE
14%
14%
18%
8%
1%
5%
4%
24%
21%
17%
Fixed Asset Turnover
1.43
1.55
1.46
1.05
0.94
0.93
0.73
1.10
1.87
1.46
Receivable days
50
44
35
45
46
37
48
87
59
39
Inventory Days
56
65
68
76
86
91
101
57
38
55
Payable days
24
25
33
40
50
58
51
92
61
36
Cash Conversion Cycle
82
84
70
81
82
69
98
51
36
58
Total Debt/Equity
1.75
1.99
2.11
2.33
2.81
2.14
2.15
1.45
1.44
2.20
Interest Cover
2
2
3
1
0
1
1
6
4
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.