Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Power Generation/Distribution

Rating :
N/A  (View)

BSE: 532874 | NSE: Not Listed

0.31
-0.01 (-3.12%)
26-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.32
  •  0.33
  •  0.31
  •  0.32
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  32040
  •  0.10
  •  0.63
  •  0.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4.79
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 48.79
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 22.75%
  • 0.00%
  • 67.33%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 9.92%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.23
  • 0.14
  • 0.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.08
  • -1.20
  • -6.14

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
98
107
142
148
110
188
175
251
169
107
Net Sales Growth
-
-8%
-25%
-4%
34%
-41%
7%
-30%
49%
58%
 
Cost Of Goods Sold
-
0
0
0
0
0
0
0
1
-1
0
Gross Profit
-
98
107
142
148
110
188
175
250
170
107
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
101%
100%
Total Expenditure
-
100
102
134
203
114
255
151
225
154
96
Power & Fuel Cost
-
94
97
127
133
99
164
137
212
147
89
% Of Sales
-
96%
91%
89%
90%
89%
87%
78%
84%
87%
83%
Employee Cost
-
1
2
2
2
2
3
3
2
1
0
% Of Sales
-
1%
2%
1%
1%
1%
2%
2%
1%
1%
0%
Manufacturing Exp.
-
3
2
3
4
10
7
6
5
3
2
% Of Sales
-
3%
2%
2%
3%
9%
4%
4%
2%
2%
2%
General & Admin Exp.
-
2
2
2
3
2
3
4
4
2
2
% Of Sales
-
2%
1%
1%
2%
2%
1%
2%
2%
1%
2%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
2
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
2%
Miscellaneous Exp.
-
0
0
1
61
1
79
1
1
2
2
% Of Sales
-
0%
0%
1%
41%
1%
42%
0%
1%
1%
1%
EBITDA
-
-2
5
8
-55
-4
-67
25
26
15
11
EBITDA Margin
-
-2%
4%
6%
-37%
-3%
-36%
14%
10%
9%
10%
Other Income
-
0
0
0
61
1
1
1
4
5
8
Interest
-
0
3
3
4
46
47
22
15
9
6
Depreciation
-
2
3
5
17
16
20
13
12
8
6
PBT
-
-4
-1
0
-16
-65
-133
-10
3
2
6
Tax
-
0
0
0
1
0
0
1
0
0
1
Tax Rate
-
0%
0%
0%
-6%
0%
0%
-6%
-20%
12%
12%
PAT
-
-27
-10
-91
-14
-53
-113
-8
-1
2
4
PAT before Minority Interest
-
-27
-10
-91
-17
-65
-143
-11
-1
2
4
Minority Interest
-
0
0
0
4
12
30
3
0
0
0
PAT Margin
-
-28%
-9%
-64%
-9%
-48%
-60%
-4%
0%
1%
4%
PAT Growth
-
-176%
89%
-574%
74%
53%
-1,361%
-518%
-171%
-54%
 
EPS
-
-1.82
-0.66
-6.09
-0.90
-3.52
-7.55
-0.52
-0.08
0.12
0.25

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
101
128
138
54
71
136
136
143
138
136
Share Capital
150
150
150
150
150
150
77
77
77
77
Total Reserves
-49
-22
-12
-96
-79
-14
59
66
61
59
Non-Current Liabilities
2
5
19
35
164
203
148
208
186
106
Secured Loans
0
4
8
12
134
173
146
175
149
89
Unsecured Loans
1
1
9
20
27
27
0
33
37
17
Long Term Provisions
1
1
1
1
1
1
0
0
0
0
Current Liabilities
80
77
85
351
232
145
231
56
36
30
Trade Payables
10
10
10
23
22
13
84
54
36
23
Other Current Liabilities
32
28
34
187
150
69
57
1
0
7
Short Term Borrowings
39
39
40
141
61
62
88
0
0
0
Short Term Provisions
0
0
0
0
0
1
1
0
0
1
Total Liabilities
183
210
242
440
467
484
592
435
368
272
Net Block
5
7
10
198
215
232
251
142
149
55
Gross Block
88
88
88
318
318
319
318
196
190
88
Accumulated Depreciation
83
81
78
120
102
86
67
53
41
33
Non Current Assets
28
53
110
394
421
427
433
341
258
184
Capital Work in Progress
0
16
25
66
66
66
160
198
110
105
Non Current Investment
1
0
22
0
0
0
0
0
0
0
Long Term Loans & Adv.
9
17
40
118
127
116
9
0
0
0
Other Non Current Assets
13
13
13
13
13
13
13
0
0
0
Current Assets
155
157
132
46
46
56
160
94
105
83
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
6
6
6
7
8
8
9
14
11
7
Sundry Debtors
21
22
32
33
32
41
117
61
42
30
Cash & Bank
15
15
0
0
0
1
4
3
19
4
Other Current Assets
114
21
1
1
6
6
29
16
33
41
Short Term Loans & Adv.
93
93
93
5
6
5
28
16
33
40
Net Current Assets
74
80
47
-305
-186
-89
-71
38
69
53
Total Assets
183
210
242
440
467
484
592
435
368
272

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
0
32
5
14
3
44
-17
25
13
-17
PBT
-27
-1
-91
-17
-65
-147
-9
-1
2
4
Adjustment
2
-17
100
21
63
145
33
29
16
3
Changes in Working Capital
25
50
-4
10
6
45
-40
-2
-5
-24
Cash after chg. in Working capital
0
32
5
14
4
44
-17
26
13
-17
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
-1
0
-1
0
0
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
0
0
0
0
1
-86
-76
-81
-69
-76
Net Fixed Assets
0
0
0
0
0
-1
31
2
-36
1
Net Investments
36
22
67
0
0
0
-36
-21
-8
-28
Others
-36
-22
-67
0
0
-85
-71
-61
-26
-49
Cash from Financing Activity
0
-17
-5
-13
-4
39
94
39
72
97
Net Cash Inflow / Outflow
0
15
0
0
0
-4
1
-16
15
3
Opening Cash & Equivalents
15
0
0
0
1
4
3
19
4
1
Closing Cash & Equivalent
15
15
0
0
0
1
4
3
19
4

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
7
9
9
4
5
9
18
19
17
17
ROA
-14%
-4%
-27%
-4%
-14%
-27%
-2%
0%
1%
2%
ROE
-24%
-7%
-95%
-28%
-63%
-106%
-8%
-1%
1%
4%
ROCE
-16%
-4%
-32%
-3%
-5%
-23%
3%
4%
4%
5%
Fixed Asset Turnover
1.12
1.22
0.70
0.46
0.35
0.59
0.68
1.30
1.21
1.22
Receivable days
79
93
84
80
121
154
186
75
78
72
Inventory Days
22
20
16
18
27
17
24
18
19
21
Payable days
36
35
44
52
50
92
158
71
67
50
Cash Conversion Cycle
65
78
55
46
98
79
52
22
30
43
Total Debt/Equity
0.58
0.46
0.49
5.40
4.24
2.20
1.96
1.46
1.40
0.82
Interest Cover
-1,868
-3
-28
-3
0
-2
1
1
1
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.