Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Diversified

Rating :
65/99  (View)

BSE: 500336 | NSE: SURYAROSNI

263.45
-2.55 (-0.96%)
24-Nov-2020 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  266.00
  •  270.70
  •  262.00
  •  266.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  66230
  •  174.48
  •  271.70
  •  61.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,448.37
  • 13.79
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,537.14
  • 0.75%
  • 1.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.92%
  • 11.41%
  • 20.37%
  • FII
  • DII
  • Others
  • 0.37%
  • 0.01%
  • 4.92%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.02
  • 13.04
  • 3.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.28
  • 7.88
  • 0.44

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.28
  • 10.20
  • -1.83

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.12
  • 11.52
  • 13.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.55
  • 0.65
  • 1.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.15
  • 6.43
  • 8.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
1,374
1,323
4%
887
1,411
-37%
1,339
1,704
-21%
1,398
0
0
Expenses
1,274
1,238
3%
844
1,328
-36%
1,248
1,586
-21%
1,302
0
0
EBITDA
100
84
19%
43
83
-48%
90
118
-24%
97
0
0
EBIDTM
7%
6%
5%
6%
7%
7%
7%
0%
Other Income
1
1
50%
1
1
-13%
1
2
-52%
1
0
0
Interest
17
29
-40%
20
30
-33%
25
31
-21%
30
0
0
Depreciation
27
26
4%
21
25
-17%
27
23
17%
26
0
0
PBT
57
30
90%
3
28
-90%
39
66
-40%
42
0
0
Tax
15
8
101%
1
9
-93%
10
21
-55%
11
0
0
PAT
42
22
86%
2
19
-88%
30
44
-32%
31
0
0
PATM
3%
2%
0%
1%
2%
3%
2%
0%
EPS
7.71
4.13
87%
0.41
3.53
-88%
5.48
8.10
-32%
5.71
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 17
Mar 16
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 06
Net Sales
-
5,471
5,975
3,145
2,964
3,544
3,026
2,306
1,795
1,489
1,012
Net Sales Growth
-
-8%
90%
6%
-16%
17%
31%
28%
21%
47%
 
Cost Of Goods Sold
-
4,198
4,684
2,310
2,124
2,680
2,325
1,672
1,326
1,147
731
Gross Profit
-
1,273
1,291
836
840
864
701
634
469
342
281
GP Margin
-
23%
22%
27%
28%
24%
23%
28%
26%
23%
28%
Total Expenditure
-
5,117
5,603
2,916
2,722
3,234
2,795
2,113
1,667
1,392
931
Power & Fuel Cost
-
105
87
58
66
66
50
44
38
31
25
% Of Sales
-
2%
1%
2%
2%
2%
2%
2%
2%
2%
3%
Employee Cost
-
304
294
200
186
154
140
118
87
63
49
% Of Sales
-
6%
5%
6%
6%
4%
5%
5%
5%
4%
5%
Manufacturing Exp.
-
80
82
64
72
91
88
93
69
52
44
% Of Sales
-
1%
1%
2%
2%
3%
3%
4%
4%
4%
4%
General & Admin Exp.
-
37
45
32
29
22
20
18
17
15
10
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
310
328
158
162
203
158
154
121
76
67
% Of Sales
-
6%
5%
5%
5%
6%
5%
7%
7%
5%
7%
Miscellaneous Exp.
-
83
82
94
83
18
14
15
8
7
67
% Of Sales
-
2%
1%
3%
3%
1%
0%
1%
0%
0%
0%
EBITDA
-
354
372
230
242
310
231
193
129
97
81
EBITDA Margin
-
6%
6%
7%
8%
9%
8%
8%
7%
7%
8%
Other Income
-
3
4
1
2
2
1
0
1
1
2
Interest
-
114
115
88
96
145
116
67
49
46
28
Depreciation
-
103
89
56
61
85
60
55
27
24
27
PBT
-
140
172
87
87
82
56
71
54
28
28
Tax
-
37
52
21
24
5
4
4
9
6
10
Tax Rate
-
27%
30%
24%
27%
6%
7%
5%
16%
23%
36%
PAT
-
103
121
66
63
73
52
67
45
22
18
PAT before Minority Interest
-
103
121
66
63
77
53
67
45
22
18
Minority Interest
-
0
0
0
0
-4
0
0
0
0
0
PAT Margin
-
2%
2%
2%
2%
2%
2%
3%
3%
1%
2%
PAT Growth
-
-15%
82%
5%
-14%
40%
-22%
49%
110%
20%
 
EPS
-
18.85
22.21
12.17
11.60
13.50
9.62
12.40
8.30
3.96
3.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 17
Mar 16
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 06
Shareholder's Funds
1,239
1,152
767
704
737
728
632
257
201
154
Share Capital
54
54
44
44
44
44
44
30
28
26
Total Reserves
1,185
1,097
723
660
693
625
573
220
172
126
Non-Current Liabilities
400
476
399
416
640
657
570
747
491
388
Secured Loans
270
335
306
333
387
438
380
602
383
290
Unsecured Loans
0
0
0
0
185
148
119
90
57
51
Long Term Provisions
58
51
32
23
18
13
13
0
0
0
Current Liabilities
1,332
1,401
952
869
818
771
618
118
50
33
Trade Payables
295
350
259
215
97
123
61
74
17
13
Other Current Liabilities
214
200
126
129
189
148
118
27
22
12
Short Term Borrowings
762
797
546
513
490
479
398
0
0
0
Short Term Provisions
61
54
21
12
42
22
42
17
12
8
Total Liabilities
2,971
3,029
2,118
1,990
2,295
2,200
1,864
1,148
748
576
Net Block
1,061
1,089
787
753
1,196
1,159
926
463
339
275
Gross Block
1,503
1,432
900
811
1,751
1,635
1,344
832
683
564
Accumulated Depreciation
442
343
113
58
555
475
418
369
344
289
Non Current Assets
1,130
1,166
879
843
1,222
1,199
1,065
644
362
286
Capital Work in Progress
15
25
11
18
26
38
137
154
23
10
Non Current Investment
0
0
68
63
0
0
0
28
0
0
Long Term Loans & Adv.
30
17
9
8
0
1
1
0
0
0
Other Non Current Assets
24
36
0
0
0
0
0
0
0
0
Current Assets
1,841
1,862
1,239
1,147
1,073
1,001
799
503
385
290
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
918
846
541
470
496
553
431
281
197
155
Sundry Debtors
696
835
542
526
450
343
299
179
145
106
Cash & Bank
2
2
19
27
19
27
34
12
17
5
Other Current Assets
226
67
41
39
108
78
35
31
27
23
Short Term Loans & Adv.
175
112
95
85
108
78
35
31
25
22
Net Current Assets
510
461
287
278
255
230
181
385
335
257
Total Assets
2,971
3,029
2,118
1,990
2,296
2,200
1,864
1,148
748
576

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 17
Mar 16
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 06
Cash From Operating Activity
276
120
181
208
254
64
-68
9
67
36
PBT
140
172
87
87
82
56
71
54
28
28
Adjustment
210
204
141
156
228
175
121
75
70
55
Changes in Working Capital
-35
-221
-26
-13
-38
-156
-247
-89
-3
-22
Cash after chg. in Working capital
315
155
201
230
272
75
-54
40
94
61
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-39
-35
-20
-22
-17
-12
-15
-10
-4
-11
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-48
-105
-84
-51
-108
-194
-289
-271
-71
-46
Net Fixed Assets
-62
-172
-455
561
-72
-97
-343
-184
-119
-26
Net Investments
-4
0
50
0
0
0
0
-34
-9
0
Others
18
66
321
-612
-35
-96
55
-53
57
-20
Cash from Financing Activity
-229
-37
-105
-156
-155
122
380
257
16
11
Net Cash Inflow / Outflow
-1
-22
-8
1
-8
-7
22
-5
12
1
Opening Cash & Equivalents
2
24
27
26
27
34
12
17
5
4
Closing Cash & Equivalent
1
2
19
27
19
27
34
12
17
5

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 17
Mar 16
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 06
Book Value (Rs.)
228
212
175
161
126
110
98
89
76
58
ROA
3%
5%
3%
3%
3%
3%
4%
5%
3%
3%
ROE
9%
13%
9%
10%
15%
12%
20%
20%
12%
13%
ROCE
11%
14%
11%
11%
13%
11%
12%
13%
13%
12%
Fixed Asset Turnover
3.73
5.13
3.99
2.50
2.29
2.17
2.33
2.56
2.71
2.21
Receivable days
51
42
57
56
37
36
34
30
27
30
Inventory Days
59
42
54
55
49
56
51
45
38
47
Payable days
23
20
30
21
12
12
11
10
4
6
Cash Conversion Cycle
87
64
81
90
75
80
75
66
61
71
Total Debt/Equity
0.88
1.03
1.15
1.27
2.17
2.46
2.30
2.78
2.21
2.26
Interest Cover
2
2
2
2
2
1
2
2
2
2

News Update


  • Surya Roshni obtains orders aggregating to Rs 137.11 crore
    23rd Oct 2020, 13:26 PM

    The orders are for supply of ERW 3LPE Coated Grade line Pipes to ONGC, HPCL & Gujarat Gas

    Read More
  • Surya Roshni secures order of Rs 272.86 crore
    28th Sep 2020, 10:35 AM

    The company has received order from GAIL and Indradhanush Gas Grid

    Read More
  • Surya Roshni secures order worth Rs 287.45 crore
    8th Sep 2020, 11:55 AM

    The company has obtained order for supply of API Grade 3LPE Coated line Pipes to Indian Oil and BGRL

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.