Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Chemicals

Rating :
68/99  (View)

BSE: 500405 | NSE: SUPPETRO

326.75
2.40 (0.74%)
27-Nov-2020 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  325.00
  •  330.95
  •  324.80
  •  324.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  62281
  •  203.50
  •  332.80
  •  113.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,079.65
  • 30.84
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,903.79
  • 1.68%
  • 4.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.96%
  • 1.75%
  • 28.86%
  • FII
  • DII
  • Others
  • 0.74%
  • 1.99%
  • 2.70%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.67
  • -3.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.47
  • -5.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.47
  • -4.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.05
  • 20.63
  • 23.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.75
  • 2.75
  • 2.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.62
  • 12.18
  • 13.39

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Jun 10
Jun 09
Jun 08
Jun 07
Jun 06
Net Sales
-
1,613
1,395
1,481
1,494
1,432
Net Sales Growth
-
16%
-6%
-1%
4%
 
Cost Of Goods Sold
-
1,380
1,226
1,332
1,327
1,283
Gross Profit
-
233
169
149
168
149
GP Margin
-
14%
12%
10%
11%
10%
Total Expenditure
-
1,489
1,325
1,429
1,423
1,379
Power & Fuel Cost
-
22
17
15
16
15
% Of Sales
-
1%
1%
1%
1%
1%
Employee Cost
-
18
14
14
15
12
% Of Sales
-
1%
1%
1%
1%
1%
Manufacturing Exp.
-
8
8
10
9
7
% Of Sales
-
1%
1%
1%
1%
1%
General & Admin Exp.
-
27
24
18
16
16
% Of Sales
-
2%
2%
1%
1%
1%
Selling & Distn. Exp.
-
34
33
37
38
43
% Of Sales
-
2%
2%
3%
3%
3%
Miscellaneous Exp.
-
1
3
3
2
2
% Of Sales
-
0%
0%
0%
0%
0%
EBITDA
-
124
70
52
72
53
EBITDA Margin
-
8%
5%
4%
5%
4%
Other Income
-
4
6
6
15
8
Interest
-
18
21
19
24
22
Depreciation
-
20
18
17
17
17
PBT
-
90
37
22
46
23
Tax
-
30
16
5
14
11
Tax Rate
-
33%
45%
17%
31%
40%
PAT
-
61
19
23
33
17
PAT before Minority Interest
-
61
19
23
32
17
Minority Interest
-
0
0
0
1
0
PAT Margin
-
4%
1%
2%
2%
1%
PAT Growth
-
213%
-15%
-30%
96%
 
EPS
-
6.44
2.06
2.43
3.47
1.77

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 10
Jun 09
Jun 08
Jun 07
Jun 06
Shareholder's Funds
236
196
189
176
155
Share Capital
97
97
98
98
98
Total Reserves
140
100
91
78
57
Non-Current Liabilities
199
183
184
190
229
Secured Loans
134
126
113
138
173
Unsecured Loans
21
12
27
5
6
Long Term Provisions
0
0
0
0
0
Current Liabilities
350
254
235
161
180
Trade Payables
319
230
215
137
163
Other Current Liabilities
2
0
1
1
0
Short Term Borrowings
0
0
0
0
0
Short Term Provisions
29
24
19
24
17
Total Liabilities
785
633
608
529
567
Net Block
256
251
230
247
260
Gross Block
459
434
396
395
394
Accumulated Depreciation
203
183
165
148
135
Non Current Assets
286
284
268
266
281
Capital Work in Progress
29
33
37
19
20
Non Current Investment
0
0
0
0
1
Long Term Loans & Adv.
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
Current Assets
500
348
339
262
284
Current Investments
0
0
0
0
0
Inventories
141
104
84
93
94
Sundry Debtors
231
153
172
106
107
Cash & Bank
36
19
31
19
20
Other Current Assets
91
0
0
0
63
Short Term Loans & Adv.
91
72
53
44
63
Net Current Assets
149
94
105
101
104
Total Assets
785
633
608
529
567

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 10
Jun 09
Jun 08
Jun 07
Jun 06
Cash From Operating Activity
45
54
58
70
33
PBT
90
37
22
46
23
Adjustment
35
36
31
39
33
Changes in Working Capital
-45
-7
11
-6
-22
Cash after chg. in Working capital
80
66
64
79
33
Interest Paid
0
0
0
0
0
Tax Paid
-36
-9
-12
-9
0
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
-17
-29
-13
0
-11
Net Fixed Assets
-32
-35
-35
-4
Net Investments
0
0
3
0
Others
15
6
19
3
Cash from Financing Activity
-11
-37
-34
-71
-8
Net Cash Inflow / Outflow
17
-12
11
-1
14
Opening Cash & Equivalents
19
31
19
20
6
Closing Cash & Equivalent
36
19
31
19
20

Financial Ratios

Standalone /

Consolidated
Description
Jun 10
Jun 09
Jun 08
Jun 07
Jun 06
Book Value (Rs.)
24
20
19
18
15
ROA
9%
3%
4%
6%
3%
ROE
28%
10%
13%
20%
11%
ROCE
30%
17%
15%
22%
15%
Fixed Asset Turnover
3.86
3.62
4.09
4.09
3.89
Receivable days
41
39
31
24
25
Inventory Days
26
23
20
21
22
Payable days
11
13
13
11
11
Cash Conversion Cycle
55
49
38
34
37
Total Debt/Equity
0.66
0.71
0.74
0.84
1.20
Interest Cover
6
3
2
3
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.