Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Engineering - Construction

Rating :
N/A  (View)

BSE: 532904 | NSE: SUPREMEINF

9.00
-0.42 (-4.46%)
27-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  9.89
  •  9.89
  •  9.00
  •  9.42
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3307
  •  0.30
  •  25.70
  •  6.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 23.77
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,707.53
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.68%
  • 0.00%
  • 31.31%
  • FII
  • DII
  • Others
  • 12.06%
  • 0.00%
  • 21.95%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.44
  • 0.28
  • 0.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.16
  • 26.15
  • 31.79

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
140
-100%
0
0
0
0
0
0
0
0
0
Expenses
0
109
-100%
0
0
0
0
0
0
0
0
0
EBITDA
0
31
-100%
0
0
0
0
0
0
0
0
0
EBIDTM
0%
22%
0%
0%
0%
0%
0%
0%
Other Income
0
0
-100%
0
0
0
0
0
0
0
0
0
Interest
0
192
-100%
0
0
0
0
0
0
0
0
0
Depreciation
0
23
-100%
0
0
0
0
0
0
0
0
0
PBT
0
-184
-
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
-184
-
0
0
0
0
0
0
0
0
0
PATM
0%
-131%
0%
0%
0%
0%
0%
0%
EPS
0.00
-71.56
-
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
677
1,006
1,161
1,290
1,814
2,570
2,333
1,727
920
533
Net Sales Growth
-
-33%
-13%
-10%
-29%
-29%
10%
35%
88%
73%
 
Cost Of Goods Sold
-
119
221
337
321
556
872
694
468
269
147
Gross Profit
-
558
785
824
969
1,258
1,698
1,639
1,259
651
386
GP Margin
-
82%
78%
71%
75%
69%
66%
70%
73%
71%
72%
Total Expenditure
-
580
859
969
1,050
1,453
2,121
1,968
1,452
764
439
Power & Fuel Cost
-
6
21
30
39
40
45
25
17
12
8
% Of Sales
-
1%
2%
3%
3%
2%
2%
1%
1%
1%
1%
Employee Cost
-
21
34
34
46
67
81
56
39
27
14
% Of Sales
-
3%
3%
3%
4%
4%
3%
2%
2%
3%
3%
Manufacturing Exp.
-
392
502
492
545
697
993
1,154
899
439
257
% Of Sales
-
58%
50%
42%
42%
38%
39%
49%
52%
48%
48%
General & Admin Exp.
-
33
65
54
66
61
71
25
19
11
8
% Of Sales
-
5%
6%
5%
5%
3%
3%
1%
1%
1%
1%
Selling & Distn. Exp.
-
0
0
0
0
0
1
1
1
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
7
16
21
34
31
59
13
10
5
0
% Of Sales
-
1%
2%
2%
3%
2%
2%
1%
1%
1%
1%
EBITDA
-
97
147
192
239
361
450
364
275
156
95
EBITDA Margin
-
14%
15%
17%
19%
20%
18%
16%
16%
17%
18%
Other Income
-
16
6
10
12
8
8
5
4
1
3
Interest
-
601
476
389
337
297
244
166
124
41
22
Depreciation
-
98
67
36
42
77
77
53
36
25
20
PBT
-
-586
-390
-222
-127
-5
137
151
118
92
56
Tax
-
3
46
-15
9
16
59
53
37
20
17
Tax Rate
-
0%
-6%
4%
-7%
-359%
43%
35%
31%
22%
30%
PAT
-
-1,325
-792
-321
-125
-13
79
100
79
71
39
PAT before Minority Interest
-
-1,342
-812
-335
-136
-21
78
98
81
71
39
Minority Interest
-
17
20
15
10
8
2
2
-2
0
0
PAT Margin
-
-196%
-79%
-28%
-10%
-1%
3%
4%
5%
8%
7%
PAT Growth
-
-67%
-147%
-156%
-903%
-116%
-21%
27%
11%
82%
 
EPS
-
-515.61
-308.09
-124.74
-48.81
-4.87
30.80
38.98
30.79
27.73
15.25

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
-2,189
-768
215
555
848
748
605
354
277
155
Share Capital
26
26
26
26
28
25
22
19
17
14
Total Reserves
-2,215
-793
189
529
820
714
583
335
235
138
Non-Current Liabilities
2,157
2,788
2,758
2,914
3,153
2,020
1,439
991
240
345
Secured Loans
2,078
2,715
2,721
2,656
3,137
2,007
1,424
978
230
285
Unsecured Loans
18
16
0
0
3
0
0
0
0
55
Long Term Provisions
60
56
32
239
21
14
4
2
1
0
Current Liabilities
4,599
2,992
2,099
1,667
1,623
1,798
1,563
1,058
621
99
Trade Payables
161
198
195
113
157
329
342
190
152
81
Other Current Liabilities
3,016
1,498
804
591
616
580
482
346
161
9
Short Term Borrowings
1,391
1,267
1,099
958
711
843
726
508
289
0
Short Term Provisions
30
29
1
5
138
47
13
14
19
9
Total Liabilities
4,506
4,969
5,048
5,127
5,697
4,648
3,690
2,429
1,138
599
Net Block
1,216
1,314
958
1,015
1,240
2,852
1,094
535
267
206
Gross Block
1,481
1,481
1,059
1,081
1,559
3,094
1,258
646
338
251
Accumulated Depreciation
263
168
101
65
318
241
165
111
71
46
Non Current Assets
3,571
3,617
3,588
3,392
3,912
3,205
1,997
1,166
414
257
Capital Work in Progress
2,052
1,759
1,826
1,532
2,269
0
796
599
105
39
Non Current Investment
42
49
227
204
98
86
86
10
10
12
Long Term Loans & Adv.
259
494
575
635
304
266
19
16
27
0
Other Non Current Assets
1
1
3
6
0
0
2
6
4
0
Current Assets
936
1,353
1,460
1,735
1,785
1,443
1,693
1,263
724
342
Current Investments
0
1
2
2
3
2
12
5
4
0
Inventories
36
47
78
85
130
123
230
197
117
64
Sundry Debtors
698
1,088
1,021
1,193
1,034
925
840
601
279
190
Cash & Bank
27
18
49
45
111
137
199
121
57
16
Other Current Assets
175
136
144
15
507
255
413
340
267
73
Short Term Loans & Adv.
36
63
167
395
320
129
413
339
266
73
Net Current Assets
-3,663
-1,639
-639
69
162
-355
130
205
103
244
Total Assets
4,506
4,969
5,048
5,127
5,697
4,648
3,690
2,429
1,138
599

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-140
76
406
-21
-158
410
93
-11
-78
-28
PBT
-1,339
-766
-350
-151
-5
137
151
118
92
56
Adjustment
1,592
947
552
411
383
349
219
157
62
37
Changes in Working Capital
-391
-103
209
-249
-504
-37
-218
-247
-226
-110
Cash after chg. in Working capital
-137
78
411
11
-126
448
152
28
-72
-17
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-3
-2
-5
-32
-32
-38
-59
-39
-6
-11
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-1
-324
-495
-336
-811
-1,090
-840
-816
-214
-77
Net Fixed Assets
0
0
4
207
-48
-18
-52
-52
-44
Net Investments
85
-62
-369
-570
-416
-71
-92
-62
-58
Others
-85
-262
-130
27
-348
-1,001
-696
-703
-112
Cash from Financing Activity
145
241
105
331
964
626
789
846
299
111
Net Cash Inflow / Outflow
4
-7
16
-26
-6
-53
41
19
6
5
Opening Cash & Equivalents
7
14
-2
23
29
82
41
22
16
10
Closing Cash & Equivalent
11
7
14
-2
23
29
82
41
22
16

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
-852
-299
84
216
329
365
358
210
151
110
ROA
-28%
-16%
-7%
-3%
0%
2%
3%
5%
8%
7%
ROE
0%
0%
-87%
-19%
-3%
12%
21%
27%
35%
26%
ROCE
-24%
-7%
1%
4%
7%
11%
13%
17%
20%
16%
Fixed Asset Turnover
0.46
0.79
1.09
0.98
0.78
1.18
2.45
3.51
3.12
2.12
Receivable days
481
383
348
315
197
125
113
93
93
130
Inventory Days
22
23
26
30
26
25
33
33
36
44
Payable days
103
85
60
49
62
59
49
43
55
66
Cash Conversion Cycle
401
321
313
296
161
91
97
84
74
108
Total Debt/Equity
-2.15
-5.80
19.08
6.89
4.94
4.18
3.83
4.45
2.32
2.23
Interest Cover
-1
-1
0
1
1
2
2
2
3
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.