Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Pipes - Plastic

Rating :
66/99  (View)

BSE: 509930 | NSE: SUPREMEIND

1630.95
40.45 (2.54%)
27-Nov-2020 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1563.10
  •  1731.00
  •  1544.00
  •  1590.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  477428
  •  7786.61
  •  1736.00
  •  773.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20,916.88
  • 45.86
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 21,096.78
  • 0.85%
  • 8.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.85%
  • 2.61%
  • 13.68%
  • FII
  • DII
  • Others
  • 8.94%
  • 23.92%
  • 2.00%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.24
  • 3.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.60
  • 1.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 16.38
  • 3.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.50
  • 33.25
  • 33.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.99
  • 7.46
  • 7.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.67
  • 18.22
  • 18.90

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
1,375
1,271
8%
1,054
1,437
-27%
1,430
1,531
-7%
1,373
1,410
-3%
Expenses
1,119
1,098
2%
937
1,269
-26%
1,157
1,329
-13%
1,152
1,235
-7%
EBITDA
256
173
48%
117
167
-30%
273
202
35%
221
176
26%
EBIDTM
19%
14%
11%
12%
14%
14%
16%
12%
Other Income
0
1
-85%
0
0
833%
0
3
-98%
1
7
-88%
Interest
2
7
-65%
8
3
139%
4
6
-34%
6
5
20%
Depreciation
52
52
1%
51
50
2%
53
48
10%
52
45
13%
PBT
201
115
76%
59
115
-49%
223
162
38%
165
132
24%
Tax
53
-14
-
15
40
-63%
106
49
117%
42
46
-9%
PAT
148
129
15%
44
75
-41%
117
113
4%
123
86
42%
PATM
11%
10%
4%
5%
7%
7%
9%
6%
EPS
11.69
10.13
15%
3.48
5.88
-41%
9.23
8.90
4%
9.66
6.79
42%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Net Sales
5,232
5,512
5,612
4,970
4,462
2,960
4,255
3,962
3,404
2,928
2,469
Net Sales Growth
-7%
-2%
13%
11%
51%
-30%
7%
16%
16%
19%
 
Cost Of Goods Sold
7,136
3,479
3,723
3,205
2,818
1,898
2,839
2,688
2,245
1,915
1,596
Gross Profit
-1,904
2,032
1,889
1,765
1,644
1,062
1,416
1,274
1,159
1,013
874
GP Margin
-36%
37%
34%
36%
37%
36%
33%
32%
34%
35%
35%
Total Expenditure
4,365
4,677
4,827
4,183
3,700
2,499
3,589
3,375
2,869
2,456
2,112
Power & Fuel Cost
-
217
207
175
164
116
147
141
142
118
101
% Of Sales
-
4%
4%
4%
4%
4%
3%
4%
4%
4%
4%
Employee Cost
-
250
228
216
187
131
148
127
112
99
87
% Of Sales
-
5%
4%
4%
4%
4%
3%
3%
3%
3%
4%
Manufacturing Exp.
-
345
328
292
261
176
212
203
183
153
140
% Of Sales
-
6%
6%
6%
6%
6%
5%
5%
5%
5%
6%
General & Admin Exp.
-
120
114
102
96
64
77
68
61
51
45
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
Selling & Distn. Exp.
-
204
210
178
161
102
154
140
115
112
136
% Of Sales
-
4%
4%
4%
4%
3%
4%
4%
3%
4%
6%
Miscellaneous Exp.
-
62
18
15
12
13
11
8
10
8
136
% Of Sales
-
1%
0%
0%
0%
0%
0%
0%
0%
0%
0%
EBITDA
867
835
785
787
762
461
666
588
535
472
357
EBITDA Margin
17%
15%
14%
16%
17%
16%
16%
15%
16%
16%
14%
Other Income
1
11
15
10
9
5
5
7
3
6
7
Interest
20
30
34
27
34
32
60
79
55
58
44
Depreciation
207
206
184
167
154
105
139
102
82
72
63
PBT
648
610
583
603
582
330
472
414
401
347
257
Tax
215
174
216
206
206
118
160
140
133
115
88
Tax Rate
33%
29%
33%
34%
35%
37%
34%
34%
33%
33%
34%
PAT
433
436
434
397
377
204
312
274
268
232
170
PAT before Minority Interest
433
436
434
397
377
204
312
274
268
232
170
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
8%
8%
8%
8%
8%
7%
7%
7%
8%
8%
7%
PAT Growth
7%
0%
9%
5%
84%
-34%
14%
2%
16%
37%
 
EPS
34.06
34.35
34.19
31.27
29.66
16.09
24.54
21.60
21.14
18.30
13.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Shareholder's Funds
2,261
2,154
1,895
1,696
1,316
1,212
1,039
879
697
548
Share Capital
25
25
25
25
25
25
25
25
25
25
Total Reserves
2,236
2,129
1,869
1,670
1,290
1,186
1,014
854
671
522
Non-Current Liabilities
186
140
129
147
182
334
393
335
200
299
Secured Loans
0
0
0
15
63
231
263
228
99
190
Unsecured Loans
1
1
1
1
1
2
2
4
6
18
Long Term Provisions
20
16
13
13
12
9
8
10
11
9
Current Liabilities
1,172
936
912
964
927
812
748
818
635
679
Trade Payables
548
557
490
453
344
300
278
349
217
161
Other Current Liabilities
203
210
172
271
393
258
243
187
189
216
Short Term Borrowings
410
161
231
215
164
96
123
177
149
239
Short Term Provisions
11
8
19
25
27
157
104
105
80
63
Total Liabilities
3,619
3,229
2,936
2,807
2,425
2,357
2,179
2,032
1,532
1,525
Net Block
1,608
1,521
1,353
1,263
1,185
1,033
1,088
1,028
739
742
Gross Block
3,076
2,809
2,541
2,298
2,086
1,845
1,754
1,607
1,245
1,202
Accumulated Depreciation
1,469
1,288
1,187
1,035
901
812
666
579
506
460
Non Current Assets
2,011
1,892
1,676
1,529
1,448
1,345
1,282
1,218
924
897
Capital Work in Progress
93
90
75
47
68
100
18
33
34
26
Non Current Investment
207
222
194
175
126
121
107
110
89
92
Long Term Loans & Adv.
102
54
53
42
67
91
67
47
61
36
Other Non Current Assets
1
4
1
2
2
0
1
1
0
1
Current Assets
1,608
1,338
1,260
1,278
977
1,012
898
814
608
629
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
891
750
697
777
558
465
498
467
314
345
Sundry Debtors
313
387
382
275
236
238
235
203
171
153
Cash & Bank
231
37
36
80
29
182
27
24
14
14
Other Current Assets
173
23
28
45
154
128
138
120
109
116
Short Term Loans & Adv.
132
140
117
101
80
122
133
116
104
112
Net Current Assets
436
402
348
314
49
201
150
-4
-27
-50
Total Assets
3,619
3,229
2,936
2,807
2,425
2,357
2,179
2,032
1,532
1,525

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Cash From Operating Activity
537
556
508
465
296
601
325
406
352
170
PBT
641
597
637
582
330
472
414
401
347
256
Adjustment
222
182
145
177
129
195
175
134
125
101
Changes in Working Capital
-165
32
-58
-124
-37
77
-140
-19
-4
-54
Cash after chg. in Working capital
699
811
725
636
422
743
449
517
469
303
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-162
-256
-217
-171
-125
-142
-124
-111
-117
-90
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-194
-240
-267
-202
-218
-186
-134
-363
-64
-240
Net Fixed Assets
-270
-283
-271
-191
-210
-172
-132
-361
-51
-246
Net Investments
25
-30
0
0
0
0
0
0
0
0
Others
52
74
4
-11
-8
-14
-2
-2
-14
6
Cash from Financing Activity
-156
-316
-284
-210
-234
-260
-188
-32
-287
66
Net Cash Inflow / Outflow
188
0
-43
52
-155
155
4
11
0
-4
Opening Cash & Equivalents
32
32
75
24
179
24
20
9
14
19
Closing Cash & Equivalent
220
32
32
76
24
179
24
20
14
14

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Book Value (Rs.)
178
170
149
133
104
95
82
69
55
43
ROA
13%
14%
14%
14%
9%
14%
13%
15%
15%
13%
ROE
20%
21%
22%
25%
16%
28%
29%
34%
37%
35%
ROCE
26%
31%
31%
33%
21%
34%
34%
38%
38%
32%
Fixed Asset Turnover
1.87
2.10
2.11
2.28
1.69
2.63
2.62
2.66
2.63
2.27
Receivable days
23
25
23
19
26
18
18
18
18
21
Inventory Days
54
47
53
49
56
37
40
38
37
47
Payable days
41
39
41
38
45
28
32
35
28
24
Cash Conversion Cycle
36
33
35
30
37
27
26
21
28
44
Total Debt/Equity
0.18
0.08
0.13
0.16
0.31
0.32
0.46
0.54
0.50
0.94
Interest Cover
22
20
23
18
11
9
6
8
7
7

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.