Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Construction - Real Estate

Rating :
67/99  (View)

BSE: 530677 | NSE: Not Listed

14.77
-0.77 (-4.95%)
24-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  14.77
  •  15.66
  •  14.77
  •  15.54
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  588
  •  0.09
  •  22.63
  •  8.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 55.13
  • 39.52
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 65.09
  • N/A
  • 0.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.53%
  • 3.97%
  • 7.18%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 27.32%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 108.69
  • -
  • 17.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 29.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.49
  • -
  • 59.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.73
  • 10.57

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.99
  • 0.93
  • 0.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1854.72
  • -3511.69
  • -4.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
7
23
-71%
3
24
-86%
18
24
-24%
13
12
7%
Expenses
7
20
-67%
4
22
-84%
17
22
-22%
12
12
1%
EBITDA
0
3
-98%
0
2
-
1
3
-44%
1
0
7100%
EBIDTM
1%
14%
-10%
9%
8%
11%
6%
0%
Other Income
0
0
-65%
0
0
-60%
0
0
-85%
0
0
-97%
Interest
0
0
0
0
0
0
0
0
0%
0
0
0
Depreciation
0
0
12%
0
0
29%
0
0
100%
0
0
167%
PBT
0
3
-97%
0
2
-
1
3
-51%
1
0
97%
Tax
0
1
-98%
0
0
-100%
0
0
14%
0
0
-55%
PAT
0
3
-97%
0
2
-
1
3
-58%
1
0
173%
PATM
1%
12%
-11%
10%
6%
11%
5%
2%
EPS
0.02
0.79
-97%
-0.10
0.65
-
0.30
0.72
-58%
0.17
0.06
183%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
41
78
55
49
6
0
0
0
0
0
0
Net Sales Growth
-51%
43%
12%
706%
0
0
0
0
0
-100%
 
Cost Of Goods Sold
33
63
47
41
5
0
0
0
0
0
0
Gross Profit
8
15
8
8
1
0
0
0
0
0
0
GP Margin
20%
19%
14%
16%
11%
0
0
0
0
0
40%
Total Expenditure
39
71
52
46
7
0
0
0
0
1
0
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0
0
0
0
0
0%
Employee Cost
-
1
1
1
0
0
0
0
0
0
0
% Of Sales
-
2%
2%
1%
4%
0
0
0
0
0
120%
Manufacturing Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0
0
0
0
0
0%
General & Admin Exp.
-
1
1
1
0
0
0
0
0
1
0
% Of Sales
-
2%
2%
2%
2%
0
0
0
0
0
580%
Selling & Distn. Exp.
-
4
3
4
2
0
0
0
0
0
0
% Of Sales
-
6%
5%
9%
28%
0
0
0
0
0
0%
Miscellaneous Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0
0
0
0
0
200%
EBITDA
2
8
3
2
-1
0
0
0
0
-1
0
EBITDA Margin
5%
10%
6%
4%
-24%
0
0
0
0
0
-860%
Other Income
0
0
1
1
1
0
0
0
0
2
1
Interest
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
PBT
2
8
4
3
0
0
0
0
0
1
1
Tax
0
1
1
1
0
0
0
0
0
0
0
Tax Rate
21%
13%
16%
44%
55%
100%
32%
300%
106%
31%
32%
PAT
1
7
3
2
0
0
0
0
0
1
1
PAT before Minority Interest
1
7
3
2
0
0
0
0
0
1
1
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
3%
9%
6%
3%
-3%
0
0
0
0
0
1,400%
PAT Growth
-82%
123%
82%
979%
0
100%
-1,400%
0
-100%
3%
 
EPS
0.39
1.91
0.86
0.47
-0.05
0.00
-0.04
0.00
0.00
0.20
0.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
90
86
86
85
75
75
75
75
75
74
Share Capital
35
35
35
35
35
35
35
35
35
9
Total Reserves
55
51
50
50
40
40
40
40
40
39
Non-Current Liabilities
12
18
22
3
35
0
-1
-1
0
0
Secured Loans
11
16
19
0
36
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
47
50
48
72
31
12
10
8
7
6
Trade Payables
4
6
3
2
3
0
0
0
1
0
Other Current Liabilities
37
35
30
16
4
0
0
0
0
0
Short Term Borrowings
6
9
16
54
24
12
10
8
5
5
Short Term Provisions
0
0
0
0
0
0
0
0
1
0
Total Liabilities
149
155
156
160
141
87
85
83
81
80
Net Block
9
8
7
7
7
7
7
7
7
48
Gross Block
10
8
7
7
7
7
7
7
7
48
Accumulated Depreciation
1
0
0
0
0
0
0
0
0
0
Non Current Assets
23
27
28
31
9
9
11
11
10
79
Capital Work in Progress
0
0
0
0
0
0
0
0
0
22
Non Current Investment
13
17
20
23
2
2
2
2
2
2
Long Term Loans & Adv.
1
2
0
1
0
0
0
0
0
6
Other Non Current Assets
0
0
0
0
0
0
2
2
2
1
Current Assets
126
128
128
129
132
78
74
72
71
1
Current Investments
0
5
0
8
0
0
0
0
0
0
Inventories
93
109
104
114
97
78
74
69
64
0
Sundry Debtors
3
5
6
0
0
0
0
0
0
0
Cash & Bank
7
8
3
1
1
0
0
0
0
1
Other Current Assets
23
0
0
0
34
0
0
3
7
0
Short Term Loans & Adv.
23
1
16
4
34
0
0
3
7
0
Net Current Assets
79
78
80
57
101
66
64
64
64
-5
Total Assets
149
155
156
160
141
87
85
83
81
80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
4
21
10
21
-47
-2
-2
-3
-3
6
PBT
8
4
3
0
0
0
0
0
1
1
Adjustment
1
0
-1
-1
0
0
0
0
-2
-1
Changes in Working Capital
-4
18
9
22
-47
-2
-2
-3
-1
6
Cash after chg. in Working capital
5
21
11
21
-47
-2
-2
-3
-2
6
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-1
-1
-1
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
4
-5
10
-15
0
0
0
0
2
-5
Net Fixed Assets
-1
-1
0
0
0
0
0
0
62
-64
Net Investments
5
-5
8
-8
0
0
0
0
0
8
Others
0
0
3
-7
0
0
0
0
-60
51
Cash from Financing Activity
-9
-10
-19
-6
48
2
2
3
0
0
Net Cash Inflow / Outflow
-1
5
1
0
1
0
0
0
-1
1
Opening Cash & Equivalents
8
3
1
1
0
0
0
0
1
0
Closing Cash & Equivalent
7
8
3
1
1
0
0
0
0
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
25
24
24
24
21
21
21
21
21
54
ROA
4%
2%
1%
0%
0%
0%
0%
0%
1%
1%
ROE
8%
4%
2%
0%
0%
0%
0%
0%
1%
2%
ROCE
7%
3%
2%
0%
0%
0%
0%
0%
1%
2%
Fixed Asset Turnover
8.81
6.98
6.76
0.86
0.00
0.00
0.00
0.00
0.00
0.00
Receivable days
19
34
23
25
0
0
0
0
0
0
Inventory Days
471
713
821
6,401
0
0
0
0
0
0
Payable days
26
31
17
100
3,164
76
150
1,233
976
0
Cash Conversion Cycle
464
716
827
6,325
-3,164
-76
-150
-1,233
-976
0
Total Debt/Equity
0.19
0.29
0.41
0.64
0.80
0.16
0.13
0.11
0.07
0.10
Interest Cover
340
187
6,005
-2,120
-49
-416
4
-279
1,223
1,188

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.