Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Auto Ancillary

Rating :
53/99  (View)

BSE: 532509 | NSE: SUPRAJIT

194.55
-0.65 (-0.33%)
26-Nov-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  195.35
  •  198.10
  •  194.00
  •  195.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  58604
  •  114.01
  •  219.00
  •  99.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,727.51
  • 40.27
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,044.26
  • 0.90%
  • 3.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.57%
  • 9.51%
  • 26.46%
  • FII
  • DII
  • Others
  • 2.82%
  • 12.21%
  • 4.43%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.25
  • 10.41
  • 2.98

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.45
  • 7.06
  • -1.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.06
  • 7.64
  • -9.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.77
  • 30.97
  • 21.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.71
  • 4.67
  • 4.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.89
  • 14.89
  • 13.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
443
398
11%
177
363
-51%
389
431
-10%
412
406
2%
Expenses
370
342
8%
182
312
-42%
334
368
-9%
362
345
5%
EBITDA
73
56
32%
-5
51
-
55
64
-14%
50
61
-17%
EBIDTM
17%
14%
-3%
14%
14%
14%
12%
15%
Other Income
9
13
-36%
6
6
-6%
4
13
-66%
5
18
-71%
Interest
6
5
6%
6
7
-16%
6
6
-5%
5
6
-11%
Depreciation
14
16
-10%
14
13
7%
14
11
36%
15
10
44%
PBT
62
48
30%
-18
38
-
12
59
-81%
35
63
-44%
Tax
14
3
364%
-4
13
-
9
18
-52%
4
24
-83%
PAT
48
45
7%
-15
25
-
3
42
-93%
31
39
-20%
PATM
11%
11%
-8%
7%
7%
7%
8%
10%
EPS
3.44
3.21
7%
-1.04
1.78
-
0.21
2.98
-93%
2.23
2.80
-20%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,422
1,563
1,590
1,431
1,203
952
612
545
463
424
347
Net Sales Growth
-11%
-2%
11%
19%
26%
56%
12%
18%
9%
22%
 
Cost Of Goods Sold
5,246
915
915
799
689
564
372
333
289
276
220
Gross Profit
-3,824
648
675
632
514
388
240
212
174
148
126
GP Margin
-269%
41%
42%
44%
43%
41%
39%
39%
38%
35%
36%
Total Expenditure
1,248
1,344
1,357
1,195
999
797
515
452
385
355
290
Power & Fuel Cost
-
24
25
23
20
15
10
9
7
6
6
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
2%
1%
2%
Employee Cost
-
293
304
257
198
125
83
70
57
49
41
% Of Sales
-
19%
19%
18%
16%
13%
13%
13%
12%
11%
12%
Manufacturing Exp.
-
23
22
26
20
19
13
10
5
5
4
% Of Sales
-
2%
1%
2%
2%
2%
2%
2%
1%
1%
1%
General & Admin Exp.
-
44
44
42
39
35
15
12
10
9
7
% Of Sales
-
3%
3%
3%
3%
4%
2%
2%
2%
2%
2%
Selling & Distn. Exp.
-
34
39
33
27
33
20
17
14
9
8
% Of Sales
-
2%
2%
2%
2%
3%
3%
3%
3%
2%
2%
Miscellaneous Exp.
-
11
9
14
6
5
2
2
4
0
8
% Of Sales
-
1%
1%
1%
1%
1%
0%
0%
1%
0%
1%
EBITDA
174
219
233
237
203
155
96
93
77
69
57
EBITDA Margin
12%
14%
15%
17%
17%
16%
16%
17%
17%
16%
16%
Other Income
24
22
38
21
20
16
4
4
4
3
5
Interest
22
23
25
27
30
26
17
14
11
10
7
Depreciation
57
58
41
37
27
16
9
8
8
7
7
PBT
91
160
205
193
166
129
75
74
62
55
47
Tax
23
29
71
55
50
43
24
24
20
15
13
Tax Rate
25%
22%
35%
28%
31%
35%
33%
32%
29%
27%
29%
PAT
68
104
134
138
114
72
50
51
47
40
33
PAT before Minority Interest
68
104
134
138
114
80
50
51
47
40
33
Minority Interest
0
0
0
0
0
-8
0
0
0
0
0
PAT Margin
5%
7%
8%
10%
9%
8%
8%
9%
10%
9%
10%
PAT Growth
-55%
-22%
-3%
22%
58%
43%
-1%
8%
18%
20%
 
EPS
4.84
7.43
9.56
9.90
8.13
5.14
3.59
3.63
3.37
2.85
2.38

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
854
775
655
524
448
241
205
167
129
97
Share Capital
14
14
14
14
13
12
12
12
12
12
Total Reserves
835
756
641
510
434
229
193
155
117
85
Non-Current Liabilities
148
171
172
270
94
79
53
47
38
24
Secured Loans
66
97
107
193
75
65
42
38
29
18
Unsecured Loans
0
0
0
0
0
0
0
1
2
0
Long Term Provisions
15
7
6
8
8
3
3
1
1
1
Current Liabilities
579
501
475
340
365
209
198
138
115
100
Trade Payables
214
175
182
105
95
57
59
46
48
39
Other Current Liabilities
102
103
94
83
69
43
31
21
17
28
Short Term Borrowings
245
201
174
137
183
100
100
64
43
28
Short Term Provisions
18
22
25
15
18
9
8
7
6
5
Total Liabilities
1,581
1,447
1,302
1,135
960
529
456
352
282
220
Net Block
613
553
544
556
330
168
152
119
101
87
Gross Block
780
657
607
583
451
249
224
180
154
132
Accumulated Depreciation
167
104
63
27
120
81
72
61
54
45
Non Current Assets
732
618
575
583
372
192
160
147
121
94
Capital Work in Progress
15
27
3
2
18
17
1
18
13
4
Non Current Investment
89
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
14
16
11
7
23
7
6
10
7
3
Other Non Current Assets
1
22
16
17
0
0
0
0
0
0
Current Assets
848
829
727
551
588
337
296
204
161
126
Current Investments
187
172
130
23
149
112
74
45
18
8
Inventories
276
271
236
202
167
80
77
49
39
33
Sundry Debtors
275
292
289
244
210
125
119
93
89
73
Cash & Bank
64
47
32
22
19
6
8
8
3
3
Other Current Assets
46
18
10
14
44
14
18
10
11
9
Short Term Loans & Adv.
27
30
29
46
40
11
16
9
10
8
Net Current Assets
270
328
252
211
224
128
98
67
46
26
Total Assets
1,581
1,447
1,302
1,135
960
529
456
352
282
220

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
232
145
217
126
93
67
38
46
26
37
PBT
133
205
193
164
123
75
74
67
55
47
Adjustment
97
60
51
51
41
23
20
11
16
15
Changes in Working Capital
50
-53
4
-35
-39
-8
-34
-14
-30
-11
Cash after chg. in Working capital
279
212
249
179
125
90
60
64
40
50
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-47
-68
-31
-54
-33
-23
-22
-18
-14
-14
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-157
-89
-125
-169
-240
-76
-53
-51
-39
-26
Net Fixed Assets
-71
-28
-14
6
-34
-38
-20
-24
-28
-26
Net Investments
-88
-31
-108
55
-194
-37
-29
-27
-10
1
Others
2
-31
-3
-230
-12
-1
-3
1
-1
-1
Cash from Financing Activity
-61
-42
-85
47
151
7
14
9
13
-9
Net Cash Inflow / Outflow
15
14
8
4
4
-1
-1
4
1
1
Opening Cash & Equivalents
44
30
21
17
14
7
7
3
2
1
Closing Cash & Equivalent
61
44
30
21
17
5
7
7
3
3

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
61
55
47
37
34
20
17
14
11
8
ROA
7%
10%
11%
11%
11%
10%
13%
15%
16%
17%
ROE
13%
19%
23%
23%
23%
23%
27%
32%
35%
40%
ROCE
13%
22%
23%
24%
25%
23%
28%
32%
35%
37%
Fixed Asset Turnover
2.17
2.52
2.44
2.51
2.96
2.82
2.95
3.03
3.20
3.13
Receivable days
66
67
67
64
59
67
65
65
65
64
Inventory Days
64
58
55
52
44
43
39
32
29
27
Payable days
53
48
45
37
36
41
42
44
45
38
Cash Conversion Cycle
77
77
77
79
66
68
61
53
49
53
Total Debt/Equity
0.45
0.47
0.53
0.72
0.67
0.80
0.76
0.67
0.64
0.68
Interest Cover
7
9
8
6
6
5
6
7
6
7

News Update


  • SEBI imposes fine on Suprajit Engineering
    27th Aug 2020, 12:50 PM

    A fine of Rs 2 lakh has been slapped on Suprajit Engineering

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.