Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Footwear

Rating :
50/99  (View)

BSE: 523283 | NSE: SUPERHOUSE

108.65
1.50 (1.40%)
27-Nov-2020 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  113.90
  •  114.40
  •  107.15
  •  107.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  101899
  •  110.71
  •  115.00
  •  50.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 119.57
  • 4.61
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 255.96
  • 0.74%
  • 0.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.88%
  • 0.71%
  • 33.90%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 10.51%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.99
  • -3.04
  • -2.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.75
  • -8.40
  • 0.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.90
  • -1.23
  • 14.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.08
  • 5.74
  • 5.57

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.58
  • 0.50
  • 0.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.44
  • 4.88
  • 5.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
145
166
-13%
70
156
-55%
119
160
-26%
168
178
-5%
Expenses
127
154
-17%
65
145
-55%
109
150
-27%
155
165
-6%
EBITDA
18
12
48%
5
11
-55%
10
10
-4%
13
13
7%
EBIDTM
12%
7%
7%
7%
8%
6%
8%
7%
Other Income
2
3
-29%
2
5
-55%
1
2
-51%
4
1
410%
Interest
3
5
-34%
3
5
-29%
3
5
-36%
5
5
-11%
Depreciation
4
4
8%
4
4
2%
3
3
4%
4
4
-1%
PBT
13
6
97%
0
7
-
4
4
-2%
9
4
113%
Tax
2
0
-
0
1
-96%
-1
2
-
1
2
-67%
PAT
11
7
59%
0
6
-
5
3
89%
9
3
228%
PATM
7%
4%
-1%
4%
4%
2%
5%
2%
EPS
9.62
6.06
59%
-0.42
5.09
-
4.62
2.44
89%
8.09
2.46
229%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
501
609
694
649
663
710
800
753
588
535
453
Net Sales Growth
-24%
-12%
7%
-2%
-7%
-11%
6%
28%
10%
18%
 
Cost Of Goods Sold
279
242
296
285
299
324
371
343
273
243
181
Gross Profit
222
366
398
364
363
387
429
410
315
292
272
GP Margin
44%
60%
57%
56%
55%
54%
54%
54%
54%
54%
60%
Total Expenditure
456
563
635
604
622
640
719
666
530
478
411
Power & Fuel Cost
-
16
17
16
15
14
16
16
13
11
11
% Of Sales
-
3%
2%
2%
2%
2%
2%
2%
2%
2%
3%
Employee Cost
-
51
50
51
51
51
50
45
37
28
25
% Of Sales
-
8%
7%
8%
8%
7%
6%
6%
6%
5%
6%
Manufacturing Exp.
-
187
204
183
189
180
204
179
148
140
149
% Of Sales
-
31%
29%
28%
28%
25%
26%
24%
25%
26%
33%
General & Admin Exp.
-
25
27
23
25
26
26
24
21
17
9
% Of Sales
-
4%
4%
4%
4%
4%
3%
3%
4%
3%
2%
Selling & Distn. Exp.
-
36
37
38
37
39
47
53
36
35
33
% Of Sales
-
6%
5%
6%
6%
6%
6%
7%
6%
6%
7%
Miscellaneous Exp.
-
6
4
7
6
5
5
4
3
4
33
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
0%
1%
1%
EBITDA
45
46
59
45
41
71
81
87
58
58
42
EBITDA Margin
9%
7%
8%
7%
6%
10%
10%
12%
10%
11%
9%
Other Income
10
13
7
16
11
12
9
5
6
5
4
Interest
14
17
19
20
21
22
21
25
19
17
10
Depreciation
15
15
15
16
16
15
14
14
12
10
9
PBT
26
27
32
25
16
45
55
54
33
35
27
Tax
2
1
11
7
7
17
19
17
11
11
9
Tax Rate
7%
2%
34%
29%
47%
38%
35%
31%
32%
31%
34%
PAT
24
26
21
18
8
28
36
37
22
24
18
PAT before Minority Interest
24
26
21
18
8
28
36
37
22
24
18
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
5%
4%
3%
3%
1%
4%
4%
5%
4%
5%
4%
PAT Growth
36%
26%
19%
111%
-70%
-22%
-4%
66%
-9%
36%
 
EPS
21.91
23.85
19.00
16.03
7.61
25.38
32.45
33.71
20.28
22.17
16.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
353
323
301
283
274
246
212
179
158
136
Share Capital
11
11
11
11
11
11
11
11
11
11
Total Reserves
342
312
289
272
262
234
200
167
147
124
Non-Current Liabilities
31
53
58
56
118
55
44
46
41
37
Secured Loans
20
37
42
41
52
47
37
38
31
27
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
57
0
0
0
0
0
Current Liabilities
296
330
346
316
331
397
367
303
263
221
Trade Payables
99
126
135
99
110
106
122
108
91
84
Other Current Liabilities
62
50
53
53
60
68
63
53
51
35
Short Term Borrowings
134
153
155
161
158
157
134
110
86
77
Short Term Provisions
2
2
3
3
4
67
48
33
35
26
Total Liabilities
679
707
705
656
723
698
623
528
462
394
Net Block
214
220
222
227
223
193
172
168
144
126
Gross Block
277
270
256
243
374
339
304
286
236
205
Accumulated Depreciation
63
49
34
15
151
146
131
119
92
80
Non Current Assets
256
255
256
263
315
229
189
186
162
142
Capital Work in Progress
2
3
6
4
12
16
3
5
8
9
Non Current Investment
29
21
18
16
10
9
6
5
5
4
Long Term Loans & Adv.
11
11
11
15
70
10
7
6
5
4
Other Non Current Assets
0
0
0
0
0
0
0
1
1
0
Current Assets
423
451
449
393
409
470
435
342
300
252
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
198
202
205
205
215
211
186
163
138
110
Sundry Debtors
135
149
154
109
137
126
145
102
91
82
Cash & Bank
44
43
42
47
34
34
28
23
24
21
Other Current Assets
46
20
13
10
23
99
75
54
47
39
Short Term Loans & Adv.
26
37
33
24
15
77
56
42
39
29
Net Current Assets
128
121
103
77
77
73
67
39
38
31
Total Assets
679
707
705
656
723
698
623
528
462
394

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
56
41
21
60
58
38
25
25
31
16
PBT
27
32
25
16
45
55
54
33
35
27
Adjustment
27
32
28
35
34
34
38
29
26
16
Changes in Working Capital
5
-12
-26
20
-2
-29
-53
-28
-20
-20
Cash after chg. in Working capital
59
52
27
70
77
60
38
34
42
23
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-4
-10
-6
-11
-18
-22
-14
-9
-11
-7
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-10
-9
-6
-22
-38
-51
-17
-36
-27
-23
Net Fixed Assets
-9
-10
-12
127
-37
-31
-14
-23
-26
-20
Net Investments
0
-4
-2
-1
0
-3
-3
-10
-14
0
Others
-1
6
8
-148
-1
-17
0
-3
14
-3
Cash from Financing Activity
-47
-31
-23
-33
-24
18
-3
11
-2
10
Net Cash Inflow / Outflow
-1
2
-8
5
-3
5
4
-1
2
4
Opening Cash & Equivalents
13
11
19
13
17
12
8
24
21
18
Closing Cash & Equivalent
12
13
11
19
13
17
12
23
24
21

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
320
293
272
257
244
219
188
158
143
117
ROA
4%
3%
3%
1%
4%
5%
6%
5%
6%
5%
ROE
8%
7%
6%
3%
11%
16%
19%
13%
17%
15%
ROCE
8%
10%
9%
7%
14%
17%
21%
16%
19%
16%
Fixed Asset Turnover
2.23
2.64
2.60
2.16
2.00
2.50
2.56
2.27
2.44
2.35
Receivable days
85
80
74
67
67
62
60
60
59
61
Inventory Days
120
107
115
115
109
90
84
93
84
80
Payable days
73
75
72
62
61
58
62
68
65
68
Cash Conversion Cycle
132
111
117
120
115
94
82
84
78
74
Total Debt/Equity
0.51
0.65
0.73
0.78
0.86
0.96
0.93
0.96
0.90
0.91
Interest Cover
3
3
2
2
3
4
3
3
3
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.