Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Textile - Spinning

Rating :
N/A  (View)

BSE: 521180 | NSE: SUPERSPIN

4.40
0.20 (4.76%)
26-Nov-2020 | 3:49PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  4.05
  •  4.40
  •  4.05
  •  4.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25304
  •  1.11
  •  5.55
  •  2.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 23.05
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 59.50
  • N/A
  • 0.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.49%
  • 4.73%
  • 46.04%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.74%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.20
  • -16.01
  • -17.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 18.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 14.19
  • -19.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.18
  • 0.18
  • 0.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.45
  • 11.47
  • -4.74

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
350
446
528
443
392
487
395
Net Sales Growth
-
-21%
-16%
19%
13%
-20%
24%
 
Cost Of Goods Sold
-
197
267
317
253
310
291
225
Gross Profit
-
153
179
211
191
82
196
169
GP Margin
-
44%
40%
40%
43%
21%
40%
43%
Total Expenditure
-
344
432
488
401
418
433
350
Power & Fuel Cost
-
59
58
63
56
28
45
34
% Of Sales
-
17%
13%
12%
13%
7%
9%
9%
Employee Cost
-
48
54
53
44
38
42
38
% Of Sales
-
14%
12%
10%
10%
10%
9%
10%
Manufacturing Exp.
-
23
32
33
30
25
25
33
% Of Sales
-
7%
7%
6%
7%
6%
5%
8%
General & Admin Exp.
-
5
7
7
6
6
14
6
% Of Sales
-
2%
2%
1%
1%
1%
3%
2%
Selling & Distn. Exp.
-
11
14
15
14
11
16
13
% Of Sales
-
3%
3%
3%
3%
3%
3%
3%
Miscellaneous Exp.
-
0
0
0
0
1
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
EBITDA
-
6
14
41
42
-26
54
45
EBITDA Margin
-
2%
3%
8%
10%
-7%
11%
11%
Other Income
-
3
6
5
8
15
7
4
Interest
-
23
24
25
24
31
24
26
Depreciation
-
10
12
17
19
21
21
23
PBT
-
-24
-17
4
7
-63
16
0
Tax
-
-3
-5
2
1
-19
1
-2
Tax Rate
-
35%
29%
45%
15%
30%
9%
660%
PAT
-
-5
-13
2
6
-44
15
1
PAT before Minority Interest
-
-5
-13
2
6
-44
15
1
Minority Interest
-
0
0
0
0
0
0
0
PAT Margin
-
-2%
-3%
0%
1%
-11%
3%
0%
PAT Growth
-
59%
-813%
-70%
114%
-400%
973%
 
EPS
-
-1.00
-2.41
0.34
1.12
-8.01
2.67
0.25

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
51
56
71
69
63
107
93
Share Capital
6
6
6
6
6
6
6
Total Reserves
45
51
66
64
58
102
87
Non-Current Liabilities
16
28
27
1
11
47
213
Secured Loans
31
40
32
8
18
37
199
Unsecured Loans
0
0
0
0
0
0
0
Long Term Provisions
4
4
5
4
4
0
0
Current Liabilities
140
155
175
192
182
249
100
Trade Payables
48
51
48
50
35
54
64
Other Current Liabilities
23
24
23
25
36
48
11
Short Term Borrowings
66
77
100
114
107
142
0
Short Term Provisions
3
3
4
3
3
5
25
Total Liabilities
207
240
274
263
256
404
405
Net Block
74
98
103
111
129
157
170
Gross Block
351
428
428
422
423
435
425
Accumulated Depreciation
276
330
324
311
294
278
256
Non Current Assets
103
124
118
126
143
171
197
Capital Work in Progress
0
0
1
0
0
0
0
Non Current Investment
13
13
13
14
14
14
28
Long Term Loans & Adv.
16
13
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
Current Assets
104
115
156
137
113
233
208
Current Investments
0
0
0
0
0
0
0
Inventories
40
41
64
51
38
143
59
Sundry Debtors
29
40
47
45
40
44
22
Cash & Bank
1
1
3
3
3
6
3
Other Current Assets
35
7
9
7
33
40
124
Short Term Loans & Adv.
25
25
33
32
29
38
115
Net Current Assets
-36
-40
-19
-55
-69
-16
108
Total Assets
207
240
274
263
256
404
405

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
2
40
21
29
70
7
59
PBT
-24
-19
3
7
-63
16
0
Adjustment
28
30
36
35
37
37
43
Changes in Working Capital
-2
30
-15
-11
96
-42
15
Cash after chg. in Working capital
2
42
24
31
70
11
58
Interest Paid
0
0
0
0
0
0
0
Tax Paid
0
-2
-3
-3
0
-4
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
Cash From Investing Activity
32
-4
-5
5
20
8
4
Net Fixed Assets
74
1
-6
0
12
10
Net Investments
0
0
1
0
0
1
Others
-43
-5
0
6
8
-3
Cash from Financing Activity
-34
-36
-16
-34
-93
-13
-65
Net Cash Inflow / Outflow
-1
-1
0
0
-3
2
-2
Opening Cash & Equivalents
1
3
2
3
6
3
5
Closing Cash & Equivalent
1
1
3
3
3
6
3

Financial Ratios

Standalone /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
9
10
13
13
12
20
17
ROA
-2%
-5%
1%
2%
-13%
4%
0%
ROE
-10%
-21%
3%
9%
-52%
15%
2%
ROCE
8%
3%
14%
15%
-12%
13%
9%
Fixed Asset Turnover
0.90
1.04
1.25
1.05
0.92
1.14
0.93
Receivable days
36
36
32
35
39
25
21
Inventory Days
42
43
39
36
84
75
54
Payable days
51
41
35
38
39
47
67
Cash Conversion Cycle
27
38
36
34
84
53
8
Total Debt/Equity
2.21
2.24
1.95
1.91
2.28
1.93
2.16
Interest Cover
1
0
1
1
-1
2
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.