Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Construction - Real Estate

Rating :
46/99  (View)

BSE: 512179 | NSE: SUNTECK

312.75
5.60 (1.82%)
26-Nov-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  308.40
  •  322.00
  •  303.35
  •  307.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1117000
  •  3493.42
  •  457.80
  •  145.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,491.42
  • 81.76
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,246.92
  • 0.49%
  • 1.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.16%
  • 1.91%
  • 2.95%
  • FII
  • DII
  • Others
  • 24.3%
  • 3.25%
  • 0.43%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 40.53
  • 20.09
  • -11.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 46.92
  • 3.19
  • -17.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 43.38
  • 32.26
  • -23.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.55
  • 26.48
  • 30.92

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.53
  • 1.64
  • 1.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.44
  • 16.23
  • 19.11

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
143
132
8%
61
178
-66%
92
270
-66%
194
195
-1%
Expenses
112
86
29%
51
117
-57%
82
181
-54%
144
110
31%
EBITDA
31
45
-32%
10
61
-83%
9
89
-90%
50
85
-41%
EBIDTM
22%
34%
17%
34%
10%
33%
26%
44%
Other Income
5
6
-14%
8
5
79%
8
11
-32%
5
7
-17%
Interest
19
19
2%
11
9
16%
12
9
27%
11
11
1%
Depreciation
1
1
60%
1
1
68%
1
1
84%
1
1
34%
PBT
16
32
-50%
6
56
-88%
4
90
-96%
44
80
-46%
Tax
1
5
-70%
4
20
-83%
2
29
-92%
10
29
-66%
PAT
15
28
-47%
3
35
-92%
1
61
-98%
34
51
-34%
PATM
10%
21%
5%
20%
2%
22%
17%
26%
EPS
1.00
1.89
-47%
0.20
2.42
-92%
0.10
4.14
-98%
2.31
3.50
-34%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
489
608
857
888
952
243
303
926
30
17
20
Net Sales Growth
-37%
-29%
-4%
-7%
291%
-20%
-67%
2,964%
78%
-16%
 
Cost Of Goods Sold
46
290
393
346
359
-182
142
611
6
0
0
Gross Profit
443
318
464
543
593
425
161
314
24
17
20
GP Margin
91%
52%
54%
61%
62%
175%
53%
34%
79%
100%
100%
Total Expenditure
388
446
479
461
550
105
169
647
25
13
17
Power & Fuel Cost
-
4
1
1
1
1
1
1
1
0
0
% Of Sales
-
1%
0%
0%
0%
0%
0%
0%
2%
3%
2%
Employee Cost
-
26
12
10
13
10
5
7
4
2
3
% Of Sales
-
4%
1%
1%
1%
4%
2%
1%
15%
13%
13%
Manufacturing Exp.
-
3
6
65
119
155
1
4
5
6
6
% Of Sales
-
0%
1%
7%
12%
64%
0%
0%
17%
34%
27%
General & Admin Exp.
-
72
34
20
24
113
7
3
3
2
4
% Of Sales
-
12%
4%
2%
3%
46%
2%
0%
10%
12%
19%
Selling & Distn. Exp.
-
33
24
15
24
6
9
19
4
1
3
% Of Sales
-
5%
3%
2%
3%
2%
3%
2%
13%
8%
14%
Miscellaneous Exp.
-
17
9
4
10
2
4
1
1
1
3
% Of Sales
-
3%
1%
0%
1%
1%
1%
0%
4%
5%
7%
EBITDA
100
162
378
428
402
139
134
278
5
4
3
EBITDA Margin
21%
27%
44%
48%
42%
57%
44%
30%
18%
25%
17%
Other Income
26
24
34
9
8
18
14
13
20
13
10
Interest
52
44
41
98
100
132
18
17
11
5
4
Depreciation
5
4
2
2
2
2
2
1
1
1
1
PBT
70
138
369
338
308
23
128
273
13
11
9
Tax
17
38
128
108
87
-6
47
90
6
6
5
Tax Rate
24%
27%
35%
32%
28%
-28%
37%
33%
58%
59%
61%
PAT
53
100
227
220
209
25
68
151
4
3
3
PAT before Minority Interest
56
101
241
230
221
29
81
183
5
5
3
Minority Interest
3
-1
-14
-10
-12
-4
-13
-32
-1
-1
-1
PAT Margin
11%
16%
27%
25%
22%
10%
23%
16%
13%
18%
13%
PAT Growth
-70%
-56%
3%
5%
747%
-64%
-55%
3,655%
29%
14%
 
EPS
3.62
6.82
15.53
15.02
14.28
1.69
4.66
10.31
0.27
0.21
0.19

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,920
2,834
2,630
1,795
1,598
1,470
637
490
653
687
Share Capital
14
14
14
12
12
12
12
12
12
12
Total Reserves
2,903
2,817
2,615
1,781
1,586
1,458
536
388
386
388
Non-Current Liabilities
400
326
94
9
14
158
7
10
21
20
Secured Loans
155
125
51
30
35
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
1
Long Term Provisions
254
213
57
1
1
155
0
0
12
10
Current Liabilities
1,129
969
1,239
1,781
2,478
2,683
2,176
2,213
1,821
1,389
Trade Payables
165
149
108
138
127
139
389
317
325
298
Other Current Liabilities
320
350
297
682
1,051
1,454
1,124
1,386
1,003
688
Short Term Borrowings
613
347
467
914
1,199
1,070
592
508
488
401
Short Term Provisions
31
123
368
47
100
19
71
2
5
2
Total Liabilities
4,450
4,219
4,041
3,655
4,149
4,374
2,853
2,714
2,498
2,098
Net Block
65
47
45
46
48
73
74
74
79
83
Gross Block
72
52
50
50
50
88
87
86
89
92
Accumulated Depreciation
7
5
6
4
2
15
13
12
10
9
Non Current Assets
649
612
355
386
351
273
190
201
154
154
Capital Work in Progress
0
0
0
0
0
0
0
0
0
1
Non Current Investment
298
283
243
294
294
27
27
34
45
35
Long Term Loans & Adv.
266
262
62
7
7
173
88
92
30
31
Other Non Current Assets
20
20
5
39
2
0
0
1
0
4
Current Assets
3,800
3,607
3,686
3,270
3,798
4,101
2,664
2,512
2,344
1,945
Current Investments
0
3
3
54
75
3
3
3
22
26
Inventories
2,720
2,632
2,643
2,802
3,130
3,459
1,886
2,076
1,904
1,570
Sundry Debtors
355
371
291
162
159
210
111
58
37
2
Cash & Bank
166
148
110
60
92
109
22
41
27
27
Other Current Assets
558
168
44
15
342
320
641
335
354
320
Short Term Loans & Adv.
279
286
596
176
310
236
464
314
345
319
Net Current Assets
2,671
2,638
2,447
1,489
1,320
1,418
487
299
524
556
Total Assets
4,450
4,219
4,041
3,655
4,149
4,374
2,853
2,714
2,498
2,098

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-36
-8
-169
243
-128
-85
-104
124
-87
-90
PBT
138
369
338
308
23
128
273
13
11
9
Adjustment
51
29
36
49
-5
7
4
-7
-7
-5
Changes in Working Capital
-183
-286
-405
-50
-88
-168
-294
127
-80
-91
Cash after chg. in Working capital
6
112
-32
307
-71
-32
-17
133
-75
-88
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-42
-120
-137
-65
-57
-53
-86
-6
-12
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
-2
0
0
Cash From Investing Activity
-62
72
18
88
-76
-158
17
43
6
0
Net Fixed Assets
-11
-4
0
0
-2
0
0
0
-1
-7
Net Investments
-313
-327
-574
137
-215
-153
-179
50
-101
-43
Others
261
403
592
-49
141
-5
196
-7
108
50
Cash from Financing Activity
90
-22
140
-337
168
335
66
-157
89
88
Net Cash Inflow / Outflow
-8
42
-10
-6
-37
91
-21
10
8
-1
Opening Cash & Equivalents
91
49
60
66
102
12
34
24
15
17
Closing Cash & Equivalent
83
91
49
60
66
103
12
34
24
15

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
208
202
187
150
133
123
46
33
33
33
ROA
2%
6%
6%
6%
1%
2%
7%
0%
0%
0%
ROE
4%
9%
10%
13%
2%
8%
39%
1%
1%
1%
ROCE
5%
12%
15%
15%
6%
8%
26%
2%
1%
1%
Fixed Asset Turnover
9.77
16.74
17.71
19.10
3.54
3.47
10.71
0.34
0.19
0.18
Receivable days
218
141
93
62
277
194
33
571
413
87
Inventory Days
1,607
1,124
1,119
1,137
4,941
3,221
781
0
0
0
Payable days
175
87
88
115
24
602
200
5,286
9,907
7,828
Cash Conversion Cycle
1,650
1,177
1,124
1,084
5,194
2,812
615
-4,716
-9,494
-7,741
Total Debt/Equity
0.32
0.22
0.22
0.53
0.77
0.73
1.08
1.27
1.23
1.00
Interest Cover
4
10
4
4
1
8
17
2
3
3

News Update


  • Sunteck Realty - Quarterly Results
    13th Nov 2020, 23:01 PM

    Read More
  • Sunteck Realty inks pact to acquire land parcel in Vasind
    20th Oct 2020, 09:02 AM

    The company’s Vasind acquisition reflects its differentiated development philosophy of focusing on strategic locations along the growth vector

    Read More
  • Sunteck Realty sales bookings up 96% in Q2
    7th Oct 2020, 10:44 AM

    Its sales bookings stood at Rs 102 crore in the year-ago period

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.