Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Finance - Investment

Rating :
46/99  (View)

BSE: Not Listed | NSE: SUNDARMHLD

56.00
0.15 (0.27%)
27-Nov-2020 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  55.45
  •  56.35
  •  54.85
  •  55.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  124400
  •  69.66
  •  81.55
  •  35.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 846.18
  • 15.30
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 836.20
  • 2.23%
  • 0.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.92%
  • 6.01%
  • 28.18%
  • FII
  • DII
  • Others
  • 0.2%
  • 7.65%
  • 5.04%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.07
  • 65.63
  • 10.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.37
  • 162.03
  • 7.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.23
  • 127.83
  • 17.86

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
13
24
-47%
15
14
6%
36
34
5%
19
23
-19%
Expenses
13
15
-19%
13
16
-16%
15
15
0%
16
15
7%
EBITDA
0
8
-99%
2
-2
-
20
19
10%
3
9
-62%
EBIDTM
1%
35%
11%
-11%
57%
55%
18%
38%
Other Income
2
1
70%
2
1
64%
1
1
-38%
3
2
49%
Interest
0
0
-75%
0
0
-43%
0
0
0
0
0
-74%
Depreciation
0
1
-36%
0
1
-36%
0
0
-
1
0
122%
PBT
2
9
-82%
3
-1
-
21
19
10%
6
10
-46%
Tax
1
1
-50%
0
0
-
2
4
-37%
2
3
-45%
PAT
1
7
-89%
3
-1
-
19
16
21%
4
7
-46%
PATM
7%
31%
20%
-7%
54%
47%
21%
31%
EPS
0.05
0.48
-90%
0.20
-0.07
-
1.26
1.04
21%
0.26
0.48
-46%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Net Sales
82
93
99
68
Net Sales Growth
-14%
-7%
46%
 
Cost Of Goods Sold
0
0
0
0
Gross Profit
82
93
99
68
GP Margin
100%
100%
100%
100%
Total Expenditure
57
62
59
47
Power & Fuel Cost
-
2
2
1
% Of Sales
-
2%
2%
2%
Employee Cost
-
42
40
29
% Of Sales
-
46%
40%
42%
Manufacturing Exp.
-
8
9
7
% Of Sales
-
9%
9%
10%
General & Admin Exp.
-
8
8
8
% Of Sales
-
9%
8%
11%
Selling & Distn. Exp.
-
0
0
0
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
4
3
4
% Of Sales
-
4%
3%
7%
EBITDA
26
30
40
21
EBITDA Margin
31%
33%
40%
31%
Other Income
7
6
3
3
Interest
0
0
0
0
Depreciation
1
1
1
1
PBT
32
35
42
23
Tax
5
5
12
5
Tax Rate
16%
16%
28%
22%
PAT
27
29
30
18
PAT before Minority Interest
27
29
30
18
Minority Interest
0
0
0
0
PAT Margin
33%
32%
30%
26%
PAT Growth
-8%
-3%
69%
 
EPS
1.78
1.94
2.00
1.18

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
1,857
2,366
2,812
Share Capital
76
76
76
Total Reserves
1,782
2,290
2,736
Non-Current Liabilities
59
84
127
Secured Loans
0
0
0
Unsecured Loans
0
0
0
Long Term Provisions
3
2
2
Current Liabilities
6
3
1
Trade Payables
1
1
1
Other Current Liabilities
5
2
0
Short Term Borrowings
0
0
0
Short Term Provisions
0
0
0
Total Liabilities
1,922
2,453
2,940
Net Block
7
4
4
Gross Block
10
6
5
Accumulated Depreciation
3
2
1
Non Current Assets
1,703
2,249
2,755
Capital Work in Progress
0
0
0
Non Current Investment
1,687
2,237
2,744
Long Term Loans & Adv.
5
4
5
Other Non Current Assets
4
4
1
Current Assets
219
204
185
Current Investments
193
184
167
Inventories
0
0
0
Sundry Debtors
8
11
11
Cash & Bank
10
5
4
Other Current Assets
8
3
2
Short Term Loans & Adv.
2
2
2
Net Current Assets
213
200
184
Total Assets
1,922
2,453
2,940

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
62
58
147
PBT
35
42
23
Adjustment
30
34
39
Changes in Working Capital
3
-6
91
Cash after chg. in Working capital
67
70
153
Interest Paid
0
0
0
Tax Paid
-5
-12
-6
Other Direct Exp. Paid
0
0
0
Extra & Other Items
0
0
0
Cash From Investing Activity
-11
-30
-146
Net Fixed Assets
-3
0
Net Investments
558
550
Others
-566
-580
Cash from Financing Activity
-46
-28
-1
Net Cash Inflow / Outflow
5
1
1
Opening Cash & Equivalents
5
4
3
Closing Cash & Equivalent
10
5
4

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
123
157
186
ROA
1%
1%
1%
ROE
1%
1%
1%
ROCE
2%
2%
1%
Fixed Asset Turnover
11.62
17.50
12.55
Receivable days
36
39
56
Inventory Days
0
0
0
Payable days
7
8
11
Cash Conversion Cycle
30
31
45
Total Debt/Equity
0.00
0.00
0.00
Interest Cover
127
172
118

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.