Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Finance - NBFC

Rating :
51/99  (View)

BSE: 533306 | NSE: SUMMITSEC

480.15
5.45 (1.15%)
26-Nov-2020 | 3:50PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  461.05
  •  483.90
  •  442.90
  •  474.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2565
  •  12.32
  •  496.00
  •  197.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 512.44
  • 11.96
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 480.45
  • N/A
  • 0.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.65%
  • 3.81%
  • 16.37%
  • FII
  • DII
  • Others
  • 0.79%
  • 2.12%
  • 2.26%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.83
  • 8.92
  • -16.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.17
  • 6.78
  • -12.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.82
  • 7.55
  • -15.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.65
  • 7.04
  • 4.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.70
  • 0.88
  • 0.81

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 42.86
  • 62.54
  • 60.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
5
38
-88%
7
0
7010%
45
5
760%
1
1
123%
Expenses
1
1
4%
1
1
-44%
11
2
579%
1
0
218%
EBITDA
4
37
-90%
7
-1
-
34
4
841%
0
0
41%
EBIDTM
79%
98%
92%
-961%
76%
69%
34%
53%
Other Income
0
0
0
0
0
0
0
0
-
0
0
-69%
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
-100%
0
0
-100%
PBT
4
37
-90%
7
-1
-
34
4
835%
0
0
11%
Tax
1
0
352%
2
0
-
-2
1
-
0
0
318%
PAT
2
36
-94%
4
-1
-
36
3
1123%
0
0
-94%
PATM
48%
97%
59%
-928%
81%
57%
2%
56%
EPS
1.99
33.47
-94%
3.84
-0.86
-
33.45
2.74
1121%
0.02
0.31
-94%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
58
82
38
141
5
53
26
15
15
15
12
Net Sales Growth
33%
114%
-73%
2,515%
-90%
106%
75%
-4%
5%
18%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
2
0
0
Gross Profit
58
82
38
141
5
53
26
15
14
15
12
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
89%
100%
100%
Total Expenditure
13
12
3
3
3
3
2
2
3
1
4
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
1
1
1
1
1
1
0
0
0
0
% Of Sales
-
2%
3%
1%
27%
2%
3%
2%
2%
1%
0%
Manufacturing Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
1%
0%
2%
0%
0%
1%
0%
0%
0%
General & Admin Exp.
-
1
1
1
1
1
1
0
0
0
0
% Of Sales
-
1%
2%
1%
15%
2%
3%
3%
2%
1%
3%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
9
1
1
0
0
0
1
0
1
0
% Of Sales
-
10%
2%
0%
3%
0%
0%
5%
2%
5%
31%
EBITDA
45
70
35
138
3
51
24
13
13
13
8
EBITDA Margin
77%
86%
92%
98%
54%
95%
94%
89%
83%
92%
65%
Other Income
0
0
0
0
0
0
0
0
3
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
PBT
45
70
35
138
3
51
25
13
16
13
8
Tax
2
-2
1
17
-4
1
0
0
2
1
1
Tax Rate
4%
-2%
2%
12%
-107%
1%
0%
2%
14%
7%
6%
PAT
43
72
34
121
7
50
25
13
13
13
8
PAT before Minority Interest
43
72
34
121
7
50
25
13
13
13
8
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
74%
88%
90%
86%
128%
94%
95%
86%
87%
86%
64%
PAT Growth
10%
109%
-72%
1,653%
-86%
103%
92%
-4%
6%
60%
 
EPS
39.29
66.10
31.62
111.28
6.35
45.94
22.61
11.76
12.28
11.54
7.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,300
3,672
650
529
522
471
446
430
417
404
Share Capital
11
11
11
11
11
11
11
11
11
11
Total Reserves
2,289
3,661
639
518
511
460
435
419
406
393
Non-Current Liabilities
155
343
1
0
0
0
0
0
0
0
Secured Loans
0
0
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
1
0
0
0
0
0
0
0
Current Liabilities
6
4
40
4
9
10
10
7
8
16
Trade Payables
0
0
19
0
0
0
0
0
1
0
Other Current Liabilities
5
4
4
4
7
7
7
7
7
7
Short Term Borrowings
0
0
17
0
0
0
0
0
0
9
Short Term Provisions
0
0
0
0
1
3
3
0
0
0
Total Liabilities
2,461
4,019
690
533
531
481
456
437
425
420
Net Block
0
0
0
0
0
0
0
0
0
0
Gross Block
0
0
0
0
0
0
0
0
0
0
Accumulated Depreciation
0
0
0
0
0
0
0
0
0
0
Non Current Assets
2,427
4,012
667
522
494
475
452
420
409
342
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
2,427
4,012
667
522
494
475
452
420
409
342
Long Term Loans & Adv.
0
0
0
0
0
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
34
7
24
11
37
5
4
17
16
78
Current Investments
0
0
0
0
0
0
0
4
0
0
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
0
0
0
0
0
0
0
0
0
37
Cash & Bank
32
7
0
7
35
5
3
6
10
7
Other Current Assets
2
0
0
0
2
1
1
6
6
34
Short Term Loans & Adv.
1
1
23
4
1
1
1
6
6
34
Net Current Assets
28
4
-16
8
28
-4
-6
10
8
62
Total Assets
2,461
4,019
690
533
531
481
456
437
425
420

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
80
-4
31
2
48
24
21
12
1
-2
PBT
70
35
138
3
51
25
13
16
13
8
Adjustment
8
-1
-107
0
0
-1
1
-1
-4
2
Changes in Working Capital
2
-36
36
0
0
0
0
0
-8
-15
Cash after chg. in Working capital
80
-2
67
3
51
24
13
15
1
-4
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-1
-2
-36
-1
-2
0
8
-3
0
1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-54
10
-37
-30
-18
-22
-25
-16
0
7
Net Fixed Assets
0
0
0
0
0
0
0
0
0
0
Net Investments
701
-1,442
-72
-5
-9
-8
-16
-9
-32
-28
Others
-755
1,452
34
-25
-9
-15
-9
-7
32
35
Cash from Financing Activity
0
0
0
0
0
0
0
0
0
0
Net Cash Inflow / Outflow
25
6
-6
-28
30
2
-3
-4
1
4
Opening Cash & Equivalents
7
0
7
35
5
3
6
10
6
2
Closing Cash & Equivalent
32
7
0
7
35
5
3
6
10
6

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
2,110
3,368
596
485
479
432
409
407
394
382
ROA
2%
1%
20%
1%
10%
5%
3%
3%
3%
2%
ROE
2%
2%
21%
1%
10%
5%
3%
3%
3%
2%
ROCE
2%
2%
23%
1%
10%
5%
3%
4%
3%
2%
Fixed Asset Turnover
598.85
564.68
1470.69
60.30
644.80
395.92
270.72
301.26
331.46
339.16
Receivable days
0
0
0
0
0
0
0
0
463
1,127
Inventory Days
0
0
0
0
0
0
0
0
0
0
Payable days
28
2,150
1,947
0
0
0
143
120
976
709
Cash Conversion Cycle
-28
-2,150
-1,947
0
0
0
-143
-120
-514
418
Total Debt/Equity
0.00
0.00
0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.02
Interest Cover
0
2,225
1,583
1,082
0
0
0
39
0
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.