Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Pesticides & Agrochemicals

Rating :
69/99  (View)

BSE: 542920 | NSE: SUMICHEM

279.80
-2.45 (-0.87%)
26-Nov-2020 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  283.60
  •  283.70
  •  274.30
  •  282.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  178643
  •  499.84
  •  317.00
  •  151.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,085.89
  • 54.02
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,992.38
  • 0.19%
  • 9.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 3.52%
  • 10.65%
  • FII
  • DII
  • Others
  • 0.77%
  • 5.23%
  • 4.83%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.59
  • 25.93
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 30.27
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 26.05
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
902
830
9%
648
625
4%
446
422
6%
523
432
21%
Expenses
683
670
2%
529
541
-2%
404
394
3%
477
414
15%
EBITDA
219
160
37%
119
85
40%
42
28
49%
46
18
150%
EBIDTM
24%
19%
18%
14%
14%
14%
9%
4%
Other Income
6
4
40%
2
1
130%
5
2
192%
1
2
-41%
Interest
2
1
15%
1
2
-15%
1
2
-21%
1
1
62%
Depreciation
11
9
21%
11
9
20%
13
7
74%
10
7
40%
PBT
212
149
42%
109
75
46%
32
18
75%
11
12
-14%
Tax
54
22
150%
30
21
38%
9
19
-55%
10
11
-8%
PAT
158
128
23%
79
53
49%
23
-1
-
1
2
-58%
PATM
17%
15%
12%
9%
7%
7%
0%
0%
EPS
3.16
2.56
23%
1.59
1.07
49%
0.46
-0.02
-
0.01
0.03
-67%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Net Sales
2,518
2,425
2,228
Net Sales Growth
9%
9%
 
Cost Of Goods Sold
5,965
1,469
1,289
Gross Profit
-3,446
956
940
GP Margin
-137%
39%
42%
Total Expenditure
2,093
2,090
1,938
Power & Fuel Cost
-
28
26
% Of Sales
-
1%
1%
Employee Cost
-
179
158
% Of Sales
-
7%
7%
Manufacturing Exp.
-
200
234
% Of Sales
-
8%
10%
General & Admin Exp.
-
58
52
% Of Sales
-
2%
2%
Selling & Distn. Exp.
-
105
109
% Of Sales
-
4%
5%
Miscellaneous Exp.
-
51
70
% Of Sales
-
2%
3%
EBITDA
425
335
291
EBITDA Margin
17%
14%
13%
Other Income
15
11
8
Interest
6
7
4
Depreciation
45
41
28
PBT
363
297
267
Tax
103
62
94
Tax Rate
28%
23%
36%
PAT
261
205
166
PAT before Minority Interest
261
205
166
Minority Interest
0
0
0
PAT Margin
10%
8%
7%
PAT Growth
44%
23%
 
EPS
5.22
4.10
3.32

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Shareholder's Funds
1,222
1,048
Share Capital
499
275
Total Reserves
723
549
Non-Current Liabilities
43
30
Secured Loans
0
0
Unsecured Loans
0
0
Long Term Provisions
25
16
Current Liabilities
840
781
Trade Payables
491
481
Other Current Liabilities
332
266
Short Term Borrowings
0
20
Short Term Provisions
17
14
Total Liabilities
2,105
1,860
Net Block
319
279
Gross Block
426
345
Accumulated Depreciation
106
66
Non Current Assets
359
318
Capital Work in Progress
10
8
Non Current Investment
0
0
Long Term Loans & Adv.
30
31
Other Non Current Assets
0
0
Current Assets
1,746
1,542
Current Investments
86
0
Inventories
588
681
Sundry Debtors
850
671
Cash & Bank
94
51
Other Current Assets
128
24
Short Term Loans & Adv.
98
114
Net Current Assets
906
760
Total Assets
2,105
1,860

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Cash From Operating Activity
221
78
PBT
267
260
Adjustment
46
38
Changes in Working Capital
-9
-132
Cash after chg. in Working capital
303
166
Interest Paid
0
0
Tax Paid
-81
-88
Other Direct Exp. Paid
0
0
Extra & Other Items
0
0
Cash From Investing Activity
-118
-35
Net Fixed Assets
-83
Net Investments
-86
Others
51
Cash from Financing Activity
-61
-65
Net Cash Inflow / Outflow
42
-23
Opening Cash & Equivalents
50
74
Closing Cash & Equivalent
93
50

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Book Value (Rs.)
24
30
ROA
10%
9%
ROE
20%
21%
ROCE
24%
26%
Fixed Asset Turnover
6.29
6.85
Receivable days
114
100
Inventory Days
95
106
Payable days
93
94
Cash Conversion Cycle
117
112
Total Debt/Equity
0.00
0.02
Interest Cover
39
71

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.