Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Textile - Spinning

Rating :
N/A  (View)

BSE: 514211 | NSE: SUMEETINDS

2.00
0.05 (2.56%)
26-Nov-2020 | 3:49PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1.95
  •  2.00
  •  1.90
  •  1.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  99881
  •  2.00
  •  2.80
  •  1.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20.94
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 618.59
  • N/A
  • -0.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 21.67%
  • 7.00%
  • 64.91%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.42%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.48
  • -10.56
  • -16.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.46
  • -21.81
  • -21.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 276.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.41
  • 3.41
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.23
  • 1.23
  • 1.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.93
  • 7.04
  • 8.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
108
194
-45%
53
193
-73%
0
0
0
167
176
-5%
Expenses
113
181
-37%
54
181
-70%
0
0
0
166
176
-6%
EBITDA
-6
13
-
-1
13
-
0
0
0
1
0
-
EBIDTM
-5%
7%
-2%
7%
0%
0%
1%
0%
Other Income
0
0
-52%
0
0
-83%
0
0
0
0
1
-83%
Interest
0
13
-98%
0
7
-93%
0
0
0
12
13
-7%
Depreciation
9
7
23%
9
7
26%
0
0
0
7
7
0%
PBT
-15
-7
-
-10
-1
-
0
0
0
-17
-19
-
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
-15
-7
-
-10
-1
-
0
0
0
-17
-19
-
PATM
-14%
-4%
-19%
0%
0%
0%
-10%
-11%
EPS
-1.42
-0.69
-
-0.99
-0.09
-
0.00
0.00
0
-1.68
-1.83
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 09
Mar 08
Net Sales
-
707
867
1,205
1,406
1,235
1,165
1,228
1,159
158
129
Net Sales Growth
-
-18%
-28%
-14%
14%
6%
-5%
6%
635%
23%
 
Cost Of Goods Sold
-
534
672
954
1,144
991
936
1,012
955
123
98
Gross Profit
-
173
195
252
261
245
229
216
204
35
30
GP Margin
-
25%
22%
21%
19%
20%
20%
18%
18%
22%
24%
Total Expenditure
-
775
827
1,117
1,287
1,147
1,087
1,153
1,095
145
117
Power & Fuel Cost
-
83
82
77
66
80
85
60
71
6
7
% Of Sales
-
12%
9%
6%
5%
6%
7%
5%
6%
4%
5%
Employee Cost
-
22
21
23
17
13
12
11
10
1
1
% Of Sales
-
3%
2%
2%
1%
1%
1%
1%
1%
1%
1%
Manufacturing Exp.
-
28
37
44
43
37
39
37
28
4
3
% Of Sales
-
4%
4%
4%
3%
3%
3%
3%
2%
3%
2%
General & Admin Exp.
-
3
5
6
5
5
5
3
6
7
5
% Of Sales
-
0%
1%
1%
0%
0%
0%
0%
1%
4%
4%
Selling & Distn. Exp.
-
7
10
11
11
11
3
4
7
1
2
% Of Sales
-
1%
1%
1%
1%
1%
0%
0%
1%
1%
1%
Miscellaneous Exp.
-
99
1
2
1
10
6
25
17
2
2
% Of Sales
-
14%
0%
0%
0%
1%
1%
2%
1%
2%
1%
EBITDA
-
-68
39
88
118
89
79
76
65
13
12
EBITDA Margin
-
-10%
5%
7%
8%
7%
7%
6%
6%
8%
9%
Other Income
-
4
4
10
9
6
7
9
6
1
2
Interest
-
41
63
51
50
44
37
31
22
5
4
Depreciation
-
40
47
53
20
20
20
25
20
3
4
PBT
-
-146
-66
-6
57
31
29
28
29
6
5
Tax
-
-7
-7
-4
18
12
7
9
10
3
2
Tax Rate
-
4%
6%
58%
32%
38%
24%
32%
34%
40%
30%
PAT
-
-139
-117
-3
39
19
22
19
19
4
4
PAT before Minority Interest
-
-139
-117
-3
39
19
22
19
19
4
4
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
-20%
-13%
0%
3%
2%
2%
2%
2%
2%
3%
PAT Growth
-
-19%
-4,362%
-107%
106%
-13%
12%
1%
402%
4%
 
EPS
-
-13.46
-11.28
-0.25
3.75
1.83
2.09
1.86
1.85
0.37
0.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 09
Mar 08
Shareholder's Funds
-54
85
350
291
278
244
223
203
62
37
Share Capital
104
104
83
58
88
78
78
68
40
25
Total Reserves
-157
-19
267
233
190
166
144
126
22
9
Non-Current Liabilities
91
174
194
247
237
220
295
269
145
52
Secured Loans
5
80
92
104
119
112
254
237
130
43
Unsecured Loans
35
36
38
68
61
61
0
0
10
5
Long Term Provisions
2
2
2
1
0
0
0
0
0
0
Current Liabilities
708
551
488
465
498
509
382
309
7
8
Trade Payables
136
66
88
127
182
203
126
124
5
7
Other Current Liabilities
131
51
61
72
26
25
22
12
1
1
Short Term Borrowings
441
422
313
248
283
274
229
167
0
0
Short Term Provisions
0
13
26
18
7
7
7
7
2
1
Total Liabilities
745
810
1,032
1,003
1,013
973
900
782
214
97
Net Block
276
310
359
402
410
426
401
384
42
46
Gross Block
434
427
432
422
561
559
516
475
85
87
Accumulated Depreciation
158
118
73
20
151
133
115
91
43
40
Non Current Assets
322
358
394
437
423
433
438
399
152
48
Capital Work in Progress
0
0
1
0
4
0
31
10
110
1
Non Current Investment
4
13
13
11
6
6
6
1
0
1
Long Term Loans & Adv.
42
35
21
24
2
1
1
4
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
424
452
638
566
590
541
462
383
61
49
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
170
170
228
215
201
189
194
182
39
27
Sundry Debtors
156
164
283
226
262
225
160
116
6
9
Cash & Bank
1
11
43
46
42
41
32
24
4
2
Other Current Assets
97
49
8
9
86
86
77
61
12
11
Short Term Loans & Adv.
54
58
76
70
79
67
53
40
6
10
Net Current Assets
-285
-100
150
101
93
32
79
74
54
40
Total Assets
745
810
1,032
1,003
1,013
973
900
782
214
97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 09
Mar 08
Cash From Operating Activity
85
-77
-52
58
1
56
-6
45
-3
1
PBT
-146
-124
-5
58
31
29
28
29
6
5
Adjustment
82
92
79
45
46
46
49
35
8
9
Changes in Working Capital
149
-46
-125
-44
-69
16
-56
2
-11
-8
Cash after chg. in Working capital
85
-77
-52
59
7
90
21
65
3
6
Interest Paid
0
0
0
0
0
-28
0
0
0
0
Tax Paid
0
0
-1
-1
-6
-6
0
0
-2
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
0
5
-7
-2
-1
-21
-65
-47
-109
-8
Net Fixed Assets
-6
6
140
-8
-6
-12
-61
-290
-107
-7
Net Investments
7
-1
-2
-5
-1
-9
-15
0
0
0
Others
-1
0
-144
10
6
0
11
243
-2
-1
Cash from Financing Activity
-95
51
55
-52
1
-26
79
21
114
8
Net Cash Inflow / Outflow
-11
-21
-4
4
1
9
8
18
2
1
Opening Cash & Equivalents
11
32
46
42
41
32
24
6
2
0
Closing Cash & Equivalent
1
11
43
46
42
41
32
24
4
2

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 09
Mar 08
Book Value (Rs.)
-5
8
34
37
32
29
26
23
11
17
ROA
-18%
-13%
0%
4%
2%
2%
2%
4%
2%
4%
ROE
-904%
-54%
-1%
14%
8%
10%
10%
16%
8%
14%
ROCE
-17%
-8%
6%
14%
10%
9%
9%
13%
8%
12%
Fixed Asset Turnover
1.64
2.02
2.88
3.07
2.42
2.36
2.68
4.54
1.93
1.65
Receivable days
83
94
76
59
66
55
38
18
17
19
Inventory Days
88
84
66
50
53
55
52
32
74
67
Payable days
51
30
34
43
60
55
40
21
15
17
Cash Conversion Cycle
119
148
108
66
58
56
50
29
75
69
Total Debt/Equity
-11.13
6.80
1.38
1.63
1.66
1.83
2.17
2.08
2.27
1.40
Interest Cover
-3
-1
1
2
2
2
2
2
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.