Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Finance - Investment

Rating :
N/A  (View)

BSE: 530419 | NSE: Not Listed

19.30
0.60 (3.21%)
24-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  19.35
  •  19.35
  •  18.40
  •  18.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  159
  •  0.03
  •  24.95
  •  12.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15.21
  • 11.34
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10.80
  • 3.15%
  • 0.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.57%
  • 11.04%
  • 35.96%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.43%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.27
  • 10.27
  • -4.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.48
  • 5.12
  • 3.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.45
  • 0.49
  • 0.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.43
  • 2.95
  • 3.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
3
5
-32%
4
4
4%
5
5
-9%
5
5
10%
Expenses
1
4
-77%
1
4
-79%
11
2
442%
3
3
-5%
EBITDA
2
1
179%
4
0
1052%
-6
3
-
2
2
42%
EBIDTM
72%
18%
81%
7%
-133%
61%
41%
31%
Other Income
0
0
1100%
0
0
0
0
0
-
0
0
0
Interest
0
0
0
0
0
0
0
0
350%
0
0
-100%
Depreciation
0
0
0%
0
0
0%
0
0
8%
0
0
0%
PBT
2
1
221%
3
0
1806%
-7
3
-
2
1
48%
Tax
0
0
-
1
0
445%
-1
1
-
1
0
94%
PAT
3
1
308%
3
0
3450%
-6
2
-
1
1
35%
PATM
76%
13%
64%
2%
-122%
40%
27%
22%
EPS
3.26
0.80
308%
3.55
0.09
3844%
-7.47
2.69
-
1.78
1.32
35%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
18
18
18
21
16
11
17
13
12
13
13
Net Sales Growth
-7%
-1%
-13%
32%
43%
-36%
30%
9%
-7%
0%
 
Cost Of Goods Sold
3
9
4
8
2
3
6
1
4
2
0
Gross Profit
15
9
14
12
13
8
11
13
9
11
13
GP Margin
82%
52%
80%
59%
85%
76%
65%
95%
71%
87%
100%
Total Expenditure
16
22
12
17
11
10
14
9
10
9
7
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
0%
1%
1%
Employee Cost
-
4
4
4
3
3
3
3
3
3
3
% Of Sales
-
20%
21%
18%
22%
28%
19%
25%
26%
25%
20%
Manufacturing Exp.
-
1
1
1
1
1
1
2
1
1
1
% Of Sales
-
4%
4%
4%
7%
8%
6%
12%
6%
9%
9%
General & Admin Exp.
-
2
2
2
3
2
3
2
2
2
2
% Of Sales
-
12%
13%
11%
18%
22%
16%
17%
17%
19%
19%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
7
2
1
2
1
1
1
1
1
0
% Of Sales
-
38%
11%
6%
10%
6%
5%
8%
4%
5%
4%
EBITDA
2
-4
6
4
4
1
3
4
2
4
6
EBITDA Margin
10%
-22%
31%
20%
28%
11%
20%
34%
17%
28%
48%
Other Income
0
1
1
1
1
1
1
1
1
2
1
Interest
0
0
0
0
0
0
0
0
0
0
0
Depreciation
1
1
1
0
0
0
1
0
0
0
0
PBT
1
-4
6
5
5
2
4
5
2
5
6
Tax
0
0
1
1
2
1
1
1
1
1
2
Tax Rate
27%
8%
26%
20%
30%
37%
31%
29%
33%
27%
31%
PAT
1
-3
4
4
4
1
3
3
2
4
4
PAT before Minority Interest
1
-3
4
4
4
1
3
3
2
4
4
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
5%
-19%
23%
18%
23%
9%
15%
26%
13%
27%
33%
PAT Growth
-77%
-182%
15%
2%
268%
-62%
-26%
116%
-55%
-17%
 
EPS
1.14
-4.28
5.20
4.54
4.46
1.21
3.18
4.31
2.00
4.43
5.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
38
42
39
36
32
32
30
27
26
20
Share Capital
8
8
8
8
8
8
8
8
8
7
Total Reserves
30
34
31
28
24
24
22
19
18
13
Non-Current Liabilities
2
2
2
1
1
1
1
2
2
5
Secured Loans
0
0
0
0
0
0
0
0
1
2
Unsecured Loans
0
0
0
0
0
0
0
0
0
3
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
2
4
4
2
2
2
3
2
3
3
Trade Payables
0
0
1
1
1
0
0
0
0
1
Other Current Liabilities
0
1
0
2
1
1
2
1
2
1
Short Term Borrowings
0
0
0
0
0
0
0
0
0
1
Short Term Provisions
1
4
3
0
1
1
1
1
1
1
Total Liabilities
43
49
45
40
36
35
34
30
30
28
Net Block
11
9
10
8
8
9
9
9
10
10
Gross Block
13
10
10
9
12
12
12
12
12
12
Accumulated Depreciation
2
1
1
0
4
3
3
3
2
2
Non Current Assets
21
17
17
17
16
16
17
17
16
28
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
4
4
4
4
3
2
2
2
1
1
Long Term Loans & Adv.
6
3
3
4
5
5
6
6
5
6
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
22
32
28
22
19
20
18
13
14
11
Current Investments
5
5
6
3
2
4
4
3
4
1
Inventories
4
7
5
5
4
5
4
3
2
2
Sundry Debtors
5
4
5
5
6
4
5
2
3
3
Cash & Bank
5
12
9
9
6
7
4
4
5
5
Other Current Assets
3
0
0
0
0
1
0
0
0
0
Short Term Loans & Adv.
3
4
3
0
0
0
0
0
0
0
Net Current Assets
20
28
24
20
17
17
15
11
12
8
Total Assets
43
49
45
40
36
35
34
30
30
39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-4
3
4
4
-2
4
0
0
2
0
PBT
-3
6
5
5
2
4
5
2
5
6
Adjustment
1
1
0
0
0
1
0
0
-1
0
Changes in Working Capital
0
-3
1
0
-2
1
-3
-1
-1
-5
Cash after chg. in Working capital
-3
4
5
5
-1
5
2
1
3
1
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-1
-1
-1
-1
-1
-1
-1
-1
-1
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-3
3
-3
-1
1
0
0
1
-1
-2
Net Fixed Assets
-2
0
-2
3
0
0
0
0
0
-5
Net Investments
1
1
-2
-3
1
0
0
0
-3
3
Others
-1
2
1
-2
1
0
0
1
1
0
Cash from Financing Activity
-1
-1
-1
-1
0
-1
0
-1
-1
4
Net Cash Inflow / Outflow
-7
5
0
2
0
2
0
0
0
1
Opening Cash & Equivalents
10
5
5
6
7
4
5
5
5
4
Closing Cash & Equivalent
3
10
5
9
6
7
4
4
5
5

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
48
53
49
45
40
39
37
34
32
28
ROA
-8%
9%
9%
9%
3%
7%
11%
5%
12%
18%
ROE
-8%
10%
10%
10%
3%
8%
12%
6%
16%
25%
ROCE
-9%
14%
12%
15%
5%
12%
17%
9%
20%
32%
Fixed Asset Turnover
1.54
1.74
2.18
1.51
0.90
1.43
1.11
1.02
1.09
1.39
Receivable days
90
92
90
128
160
97
109
80
76
61
Inventory Days
110
122
87
106
149
91
90
76
63
43
Payable days
0
0
21
35
27
7
17
13
43
132
Cash Conversion Cycle
200
214
155
198
283
181
182
143
96
-28
Total Debt/Equity
0.00
0.00
0.01
0.00
0.00
0.00
0.02
0.02
0.02
0.27
Interest Cover
-35
83
69
70
122
90
103
50
40
36

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.