Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Consumer Food

Rating :
47/99  (View)

BSE: 524542 | NSE: Not Listed

180.60
3.00 (1.69%)
26-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  184.00
  •  184.00
  •  179.00
  •  177.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3467
  •  6.26
  •  213.95
  •  120.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 262.13
  • 21.04
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 588.07
  • 1.13%
  • 0.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.76%
  • 0.00%
  • 28.64%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 7.59%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.77
  • 7.13
  • 4.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.03
  • -1.40
  • -2.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.31
  • 8.09
  • 13.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.97
  • 10.87
  • 13.33

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.05
  • 1.10
  • 1.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.30
  • 6.49
  • 7.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
162
186
-13%
125
190
-34%
179
195
-8%
244
198
23%
Expenses
151
177
-15%
119
171
-30%
166
163
2%
229
170
35%
EBITDA
11
9
18%
6
19
-70%
13
32
-59%
14
28
-49%
EBIDTM
7%
5%
5%
10%
14%
14%
6%
14%
Other Income
1
3
-63%
1
2
-68%
4
0
630%
1
1
71%
Interest
4
5
-20%
4
4
20%
6
4
67%
4
4
-2%
Depreciation
4
3
22%
4
4
-1%
4
2
70%
4
4
-5%
PBT
4
4
-3%
-2
14
-
7
26
-75%
8
21
-62%
Tax
1
-9
-
0
5
-
2
11
-83%
2
7
-71%
PAT
3
13
-77%
-1
9
-
5
15
-68%
6
14
-58%
PATM
2%
7%
-1%
5%
7%
7%
2%
7%
EPS
1.99
8.76
-77%
-0.85
6.34
-
3.16
9.95
-68%
4.11
9.72
-58%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
710
799
742
701
652
566
533
508
422
359
345
Net Sales Growth
-8%
8%
6%
8%
15%
6%
5%
20%
18%
4%
 
Cost Of Goods Sold
5,035
550
435
444
439
347
312
313
255
216
193
Gross Profit
-4,326
249
306
257
213
219
221
196
167
143
152
GP Margin
-609%
31%
41%
37%
33%
39%
41%
38%
40%
40%
44%
Total Expenditure
666
743
650
638
602
506
470
460
373
315
283
Power & Fuel Cost
-
81
91
78
70
70
73
71
57
43
38
% Of Sales
-
10%
12%
11%
11%
12%
14%
14%
13%
12%
11%
Employee Cost
-
43
41
39
36
32
28
24
20
18
15
% Of Sales
-
5%
6%
6%
6%
6%
5%
5%
5%
5%
4%
Manufacturing Exp.
-
39
48
44
38
39
39
35
28
25
25
% Of Sales
-
5%
6%
6%
6%
7%
7%
7%
7%
7%
7%
General & Admin Exp.
-
7
9
8
7
7
7
6
6
6
6
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
2%
2%
Selling & Distn. Exp.
-
21
23
20
11
10
11
11
7
7
6
% Of Sales
-
3%
3%
3%
2%
2%
2%
2%
2%
2%
2%
Miscellaneous Exp.
-
2
2
5
1
1
1
1
1
0
6
% Of Sales
-
0%
0%
1%
0%
0%
0%
0%
0%
0%
0%
EBITDA
44
56
92
63
50
60
63
49
49
44
62
EBITDA Margin
6%
7%
12%
9%
8%
11%
12%
10%
12%
12%
18%
Other Income
7
10
3
5
2
3
2
3
1
1
1
Interest
19
19
16
18
13
15
18
17
14
11
7
Depreciation
15
14
13
15
12
12
13
12
9
8
7
PBT
17
33
66
36
27
35
34
23
27
26
48
Tax
4
0
24
13
9
13
11
7
6
5
11
Tax Rate
26%
-1%
37%
37%
33%
36%
33%
32%
24%
20%
22%
PAT
12
33
42
23
18
22
23
16
21
21
38
PAT before Minority Interest
12
33
42
23
18
22
23
16
21
21
38
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
2%
4%
6%
3%
3%
4%
4%
3%
5%
6%
11%
PAT Growth
-76%
-20%
84%
23%
-18%
-2%
45%
-24%
0%
-45%
 
EPS
8.42
22.39
28.11
15.32
12.41
15.18
15.49
10.71
14.05
14.09
25.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
315
283
253
237
215
197
176
163
147
130
Share Capital
15
15
7
7
7
7
7
7
7
7
Total Reserves
300
269
246
229
208
189
169
156
139
122
Non-Current Liabilities
287
226
114
87
79
82
87
84
63
38
Secured Loans
135
93
2
2
4
6
20
25
21
0
Unsecured Loans
59
54
51
44
51
56
52
49
25
22
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
242
125
172
113
129
147
147
136
106
107
Trade Payables
43
32
37
31
33
24
24
24
17
18
Other Current Liabilities
38
12
13
7
7
18
19
17
12
3
Short Term Borrowings
117
39
100
57
71
89
89
72
54
61
Short Term Provisions
44
43
21
17
18
17
14
23
23
26
Total Liabilities
844
635
539
436
423
426
410
383
316
275
Net Block
229
223
211
211
222
219
200
183
117
111
Gross Block
381
361
337
322
321
305
273
246
175
161
Accumulated Depreciation
153
138
126
111
99
87
73
63
57
50
Non Current Assets
534
375
268
249
239
228
217
206
176
126
Capital Work in Progress
282
128
30
11
9
5
10
15
52
10
Non Current Investment
21
22
22
24
1
1
3
4
3
2
Long Term Loans & Adv.
3
3
2
3
6
3
4
4
1
2
Other Non Current Assets
0
0
0
0
0
0
0
0
2
2
Current Assets
309
259
271
187
184
198
193
178
141
149
Current Investments
11
76
46
32
18
8
11
10
11
13
Inventories
152
54
92
55
57
80
93
85
63
64
Sundry Debtors
55
62
71
61
59
57
54
51
38
37
Cash & Bank
14
16
18
7
18
21
9
3
2
5
Other Current Assets
77
2
10
3
32
32
26
29
27
30
Short Term Loans & Adv.
75
51
33
29
30
30
24
27
26
29
Net Current Assets
67
134
99
74
55
51
46
42
34
42
Total Assets
844
635
539
436
423
426
410
383
316
275

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-61
126
11
40
86
65
31
16
38
45
PBT
33
66
36
27
35
34
23
27
26
48
Adjustment
23
27
31
22
25
32
26
23
18
14
Changes in Working Capital
-104
51
-49
-3
33
5
-10
-27
1
-7
Cash after chg. in Working capital
-48
143
18
47
93
71
39
23
45
55
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-12
-17
-7
-7
-7
-6
-8
-7
-8
-10
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-92
-146
-43
-29
-30
-22
-22
-38
-54
-40
Net Fixed Assets
-117
-67
-18
-3
-20
-28
-26
-40
-56
-26
Net Investments
44
-29
-24
-36
-11
6
0
0
1
-9
Others
-19
-50
-1
10
1
0
4
2
1
-4
Cash from Financing Activity
151
18
42
-21
-59
-31
-4
23
13
-3
Net Cash Inflow / Outflow
-2
-2
11
-10
-3
12
6
2
-4
3
Opening Cash & Equivalents
16
18
7
18
21
9
3
2
5
2
Closing Cash & Equivalent
14
16
18
7
18
21
9
3
2
5

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
213
192
172
160
146
133
119
111
99
88
ROA
4%
7%
5%
4%
5%
5%
4%
6%
7%
15%
ROE
11%
16%
9%
8%
11%
12%
9%
13%
15%
33%
ROCE
9%
19%
14%
12%
14%
15%
12%
14%
16%
29%
Fixed Asset Turnover
2.15
2.12
2.15
2.12
1.90
1.94
2.06
2.12
2.24
2.38
Receivable days
27
33
34
32
35
36
36
36
37
34
Inventory Days
47
36
38
30
42
56
61
60
61
63
Payable days
18
19
19
19
20
18
19
20
20
23
Cash Conversion Cycle
56
50
53
42
57
74
77
77
78
74
Total Debt/Equity
1.08
0.66
0.61
0.45
0.60
0.84
1.00
0.98
0.74
0.64
Interest Cover
3
5
3
3
3
3
2
3
3
8

News Update


  • Sukhjit Starch’s maize processing unit to start operation
    10th Oct 2020, 10:35 AM

    The unit is all set to start its operations from third week of October, 2020

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.