Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Textile

Rating :
N/A  (View)

BSE: 521113 | NSE: SUDITIND

9.70
0.35 (3.74%)
24-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  9.70
  •  9.81
  •  9.50
  •  9.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1304
  •  0.13
  •  17.99
  •  6.64

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17.03
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 59.28
  • 2.06%
  • 0.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.45%
  • 4.13%
  • 25.24%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.18%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.88
  • 9.78
  • 7.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.49
  • 15.69
  • 4.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.49
  • 31.88
  • 15.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.30
  • 27.92
  • 21.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.41
  • 2.19
  • 1.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.56
  • 13.25
  • 14.23

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
11
26
-58%
3
30
-90%
14
29
-51%
25
26
-3%
Expenses
13
24
-46%
5
28
-82%
15
25
-42%
24
23
4%
EBITDA
-2
2
-
-2
2
-
-1
3
-
1
3
-61%
EBIDTM
-19%
6%
-73%
7%
-4%
11%
4%
10%
Other Income
0
0
-100%
0
0
-100%
0
0
-
0
0
-91%
Interest
1
1
19%
1
1
5%
1
1
-37%
1
1
49%
Depreciation
0
1
-48%
0
1
-45%
0
0
-14%
0
0
-88%
PBT
-4
0
-
-4
0
-
-1
1
-
0
2
-
Tax
0
0
-
0
0
-80%
0
0
-
0
0
4%
PAT
-4
0
-
-4
0
-
-1
1
-
-1
1
-
PATM
-34%
1%
-127%
0%
-8%
3%
-2%
5%
EPS
-2.13
0.08
-
-2.12
-0.02
-
-0.66
0.48
-
-0.35
0.73
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
53
112
104
90
89
Net Sales Growth
-52%
8%
16%
0%
 
Cost Of Goods Sold
32
66
56
44
28
Gross Profit
21
45
48
46
61
GP Margin
39%
41%
46%
51%
68%
Total Expenditure
57
101
94
81
83
Power & Fuel Cost
-
8
7
7
6
% Of Sales
-
7%
7%
7%
7%
Employee Cost
-
8
10
9
8
% Of Sales
-
7%
9%
10%
9%
Manufacturing Exp.
-
15
17
15
15
% Of Sales
-
13%
16%
17%
17%
General & Admin Exp.
-
4
4
5
5
% Of Sales
-
3%
4%
6%
5%
Selling & Distn. Exp.
-
1
1
1
20
% Of Sales
-
1%
1%
1%
22%
Miscellaneous Exp.
-
1
0
1
0
% Of Sales
-
0%
0%
1%
1%
EBITDA
-4
10
10
8
7
EBITDA Margin
-7%
9%
9%
9%
7%
Other Income
0
0
0
0
2
Interest
5
4
3
3
3
Depreciation
1
2
2
2
2
PBT
-9
5
5
4
4
Tax
0
2
1
2
2
Tax Rate
-1%
35%
32%
43%
63%
PAT
-9
3
3
2
1
PAT before Minority Interest
-9
3
3
2
1
Minority Interest
0
0
0
0
0
PAT Margin
-17%
3%
3%
2%
1%
PAT Growth
-513%
4%
50%
63%
 
EPS
-5.26
1.88
1.81
1.20
0.74

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
36
32
29
27
Share Capital
17
17
17
17
Total Reserves
19
15
12
10
Non-Current Liabilities
7
7
6
5
Secured Loans
0
0
3
4
Unsecured Loans
4
4
0
0
Long Term Provisions
1
0
0
0
Current Liabilities
66
55
45
34
Trade Payables
22
21
18
11
Other Current Liabilities
5
5
4
2
Short Term Borrowings
38
29
23
19
Short Term Provisions
0
0
1
1
Total Liabilities
109
94
81
65
Net Block
10
10
11
12
Gross Block
48
47
45
44
Accumulated Depreciation
38
36
35
33
Non Current Assets
20
21
15
16
Capital Work in Progress
1
2
0
0
Non Current Investment
0
0
0
0
Long Term Loans & Adv.
9
9
4
4
Other Non Current Assets
0
0
0
0
Current Assets
90
73
65
49
Current Investments
0
0
0
0
Inventories
35
37
33
23
Sundry Debtors
48
33
30
21
Cash & Bank
1
0
0
0
Other Current Assets
6
1
1
1
Short Term Loans & Adv.
4
1
1
3
Net Current Assets
23
18
20
15
Total Assets
109
94
81
65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-5
4
0
-2
PBT
5
5
4
2
Adjustment
6
5
6
3
Changes in Working Capital
-15
-4
-8
-7
Cash after chg. in Working capital
-3
6
1
-2
Interest Paid
0
0
0
0
Tax Paid
-2
-2
-1
-1
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
0
-8
-1
-2
Net Fixed Assets
0
-3
-1
Net Investments
0
0
0
Others
1
-5
0
Cash from Financing Activity
5
4
1
4
Net Cash Inflow / Outflow
0
0
0
0
Opening Cash & Equivalents
0
0
0
0
Closing Cash & Equivalent
1
0
0
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
21
19
17
16
ROA
3%
4%
3%
2%
ROE
10%
11%
8%
5%
ROCE
12%
13%
13%
13%
Fixed Asset Turnover
2.36
2.26
2.00
2.01
Receivable days
132
110
103
85
Inventory Days
118
123
114
95
Payable days
82
75
61
48
Cash Conversion Cycle
168
158
156
132
Total Debt/Equity
1.19
1.06
0.91
0.88
Interest Cover
2
2
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.