Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

IT - Software

Rating :
64/99  (View)

BSE: 532348 | NSE: SUBEXLTD

19.00
-0.95 (-4.76%)
24-Nov-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  19.80
  •  20.65
  •  18.90
  •  19.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3246914
  •  616.91
  •  22.65
  •  2.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,121.20
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,030.10
  • N/A
  • 2.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 14.88%
  • 71.43%
  • FII
  • DII
  • Others
  • 0.33%
  • 0.01%
  • 13.35%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.76
  • 2.51
  • 4.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.87
  • 6.56
  • 20.48

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 29.36
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.18
  • 7.91
  • 11.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.72
  • 0.64
  • 0.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.65
  • 7.00
  • 6.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
93
86
9%
89
79
12%
104
102
2%
96
82
17%
Expenses
68
65
4%
59
61
-4%
74
80
-7%
78
76
3%
EBITDA
25
21
23%
30
17
69%
30
22
37%
18
6
185%
EBIDTM
27%
24%
33%
22%
14%
14%
19%
8%
Other Income
1
1
-29%
1
0
167%
12
0
2858%
1
0
93%
Interest
1
1
-15%
1
1
-10%
1
1
157%
1
1
146%
Depreciation
4
4
-3%
4
4
-1%
4
1
184%
4
1
216%
PBT
25
17
44%
26
13
100%
36
20
80%
-304
5
-
Tax
12
11
14%
11
8
39%
5
7
-39%
8
3
203%
PAT
12
6
94%
15
5
187%
32
13
148%
-313
2
-
PATM
13%
7%
17%
7%
7%
7%
-325%
2%
EPS
0.22
0.11
100%
0.27
0.09
200%
0.57
0.23
148%
-5.57
0.04
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
382
365
348
324
357
322
360
340
307
478
483
Net Sales Growth
10%
5%
7%
-9%
11%
-10%
6%
11%
-36%
-1%
 
Cost Of Goods Sold
4,644
0
0
0
0
0
17
10
8
9
8
Gross Profit
-4,262
365
348
324
357
322
343
330
299
469
475
GP Margin
-1,115%
100%
100%
100%
100%
100%
95%
97%
97%
98%
98%
Total Expenditure
279
279
297
290
275
260
275
272
262
348
355
Power & Fuel Cost
-
2
2
2
2
2
2
2
2
3
3
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
175
191
175
159
160
163
178
174
241
250
% Of Sales
-
48%
55%
54%
44%
50%
45%
52%
57%
50%
52%
Manufacturing Exp.
-
9
8
8
7
7
8
0
0
0
0
% Of Sales
-
2%
2%
2%
2%
2%
2%
0%
0%
0%
0%
General & Admin Exp.
-
47
61
62
65
61
58
62
60
69
71
% Of Sales
-
13%
18%
19%
18%
19%
16%
18%
20%
14%
15%
Selling & Distn. Exp.
-
10
7
6
5
5
9
3
4
6
6
% Of Sales
-
3%
2%
2%
1%
2%
2%
1%
1%
1%
1%
Miscellaneous Exp.
-
3
5
17
12
5
18
17
7
8
6
% Of Sales
-
1%
1%
5%
3%
2%
5%
5%
2%
2%
0%
EBITDA
103
86
51
34
82
63
85
68
45
130
128
EBITDA Margin
27%
24%
15%
10%
23%
19%
24%
20%
15%
27%
26%
Other Income
14
14
3
2
19
6
1
4
1
11
10
Interest
5
6
2
8
20
62
61
67
51
43
43
Depreciation
15
15
5
5
5
4
4
2
4
8
10
PBT
-217
80
47
23
75
3
21
3
-9
90
85
Tax
36
31
22
14
10
13
6
9
4
3
4
Tax Rate
-17%
-13%
46%
40%
-29%
-21%
28%
357%
-10%
10%
5%
PAT
-253
-269
25
21
-43
-74
15
-7
-44
32
79
PAT before Minority Interest
-253
-269
25
21
-43
-74
15
-7
-44
32
79
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
-66%
-74%
7%
6%
-12%
-23%
4%
-2%
-14%
7%
16%
PAT Growth
-1,054%
-1,167%
22%
148%
42%
-595%
323%
85%
-238%
-60%
 
EPS
-4.51
-4.79
0.45
0.37
-0.77
-1.32
0.27
-0.12
-0.78
0.57
1.40

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
515
794
779
684
734
209
174
225
141
209
Share Capital
562
562
562
507
503
183
167
167
69
69
Total Reserves
-48
232
217
177
231
25
6
57
71
134
Non-Current Liabilities
88
23
12
5
52
680
699
547
16
22
Secured Loans
0
0
0
0
29
510
528
479
0
0
Unsecured Loans
0
0
0
0
12
68
74
59
0
0
Long Term Provisions
18
10
10
10
9
9
42
6
17
23
Current Liabilities
90
83
110
274
268
245
257
314
949
846
Trade Payables
16
8
13
18
17
34
53
49
80
102
Other Current Liabilities
60
54
47
150
124
71
41
68
742
493
Short Term Borrowings
0
0
32
86
104
125
160
194
124
126
Short Term Provisions
14
20
17
20
23
15
3
3
3
125
Total Liabilities
693
900
902
963
1,054
1,134
1,130
1,087
1,106
1,078
Net Block
393
664
666
668
775
865
862
861
873
879
Gross Block
741
683
680
677
779
939
953
945
970
1,030
Accumulated Depreciation
34
19
14
9
4
75
90
84
97
151
Non Current Assets
450
718
714
709
812
908
936
901
909
917
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
56
47
44
36
32
33
57
26
33
35
Other Non Current Assets
2
6
3
6
6
10
17
13
3
3
Current Assets
243
182
188
254
241
226
194
186
197
162
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
92
85
93
119
111
109
101
73
73
54
Cash & Bank
91
42
33
74
86
49
48
51
2
4
Other Current Assets
60
50
58
52
44
68
45
62
121
103
Short Term Loans & Adv.
3
4
4
9
12
13
6
6
3
2
Net Current Assets
153
99
78
-20
-27
-19
-63
-129
-752
-685
Total Assets
693
900
902
963
1,054
1,134
1,130
1,087
1,106
1,078

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
67
55
54
54
66
64
61
-17
52
53
PBT
-238
47
34
-34
-62
16
-2
-56
35
83
Adjustment
325
8
2
133
133
73
75
100
87
47
Changes in Working Capital
-6
10
33
-33
7
-16
-7
-54
-63
-68
Cash after chg. in Working capital
82
65
70
66
78
73
65
-10
59
62
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-15
-10
-16
-12
-12
-9
-5
-7
-7
-9
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-4
-11
-3
-7
2
-9
-1
-5
-2
-4
Net Fixed Assets
-3
0
-53
-4
68
-3
-1
3
-1
-2
Net Investments
168
0
13
61
55
0
0
0
0
154
Others
-169
-12
36
-64
-121
-6
0
-8
-1
-156
Cash from Financing Activity
-14
-34
-91
-55
-36
-47
-60
84
-53
-53
Net Cash Inflow / Outflow
49
9
-41
-8
32
8
0
61
-2
-3
Opening Cash & Equivalents
39
30
74
86
49
43
45
1
2
7
Closing Cash & Equivalent
90
39
30
74
86
49
43
45
1
4

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
9
14
14
13
15
11
10
13
20
29
ROA
-34%
3%
2%
-4%
-7%
1%
-1%
-4%
3%
7%
ROE
-41%
3%
3%
-6%
-16%
8%
-3%
-24%
19%
34%
ROCE
-35%
6%
5%
-1%
0%
9%
7%
1%
10%
15%
Fixed Asset Turnover
0.51
0.51
0.48
0.49
0.38
0.38
0.36
0.32
0.48
0.43
Receivable days
89
93
119
117
125
106
93
87
49
39
Inventory Days
0
0
0
0
0
0
0
0
0
0
Payable days
21
18
29
35
51
78
94
121
124
112
Cash Conversion Cycle
67
75
90
82
73
29
-1
-34
-75
-73
Total Debt/Equity
0.00
0.00
0.04
0.27
0.31
3.48
4.42
3.27
4.30
2.69
Interest Cover
-41
23
5
-1
0
1
1
0
2
3

News Update


  • Subex reports 94% rise in Q2 consolidated net profit
    9th Nov 2020, 15:14 PM

    Total income of the company increased by 8.29% at Rs 94.29 crore for Q2FY21

    Read More
  • ElevenPaths enhances global IoT security capabilities with Subex
    6th Oct 2020, 12:20 PM

    ElevenPaths has taken a further step in protecting IoT and converged environments with the signature of a global partnership agreement with Subex

    Read More
  • Subex launches Partner Ecosystem Management platform
    16th Sep 2020, 16:53 PM

    This will allow CSPs to accelerate their digital services portfolio expansion

    Read More
  • Subex releases Q2FY21 Threat Landscape Report
    10th Sep 2020, 12:33 PM

    The report describes the second phase of Covid-19 themed attacks that dominated the cyberworld in the first quarter of the year

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.