Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Laminates/Decoratives

Rating :
65/99  (View)

BSE: 526951 | NSE: Not Listed

834.90
0.50 (0.06%)
26-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  818.50
  •  836.95
  •  800.50
  •  834.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3309
  •  27.63
  •  877.00
  •  212.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 707.07
  • 33.48
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 819.43
  • N/A
  • 3.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.61%
  • 2.51%
  • 20.06%
  • FII
  • DII
  • Others
  • 4.9%
  • 1.82%
  • 16.10%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.71
  • 13.13
  • 10.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.44
  • 21.43
  • 10.08

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.53
  • 9.25
  • -1.95

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 32.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.11
  • 0.39
  • 2.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.36
  • 1.28
  • 9.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
115
117
-2%
70
113
-38%
105
125
-16%
126
120
6%
Expenses
91
97
-7%
56
94
-41%
87
104
-17%
106
99
7%
EBITDA
24
20
22%
15
19
-22%
19
21
-13%
21
21
-1%
EBIDTM
21%
17%
21%
16%
18%
17%
16%
17%
Other Income
0
0
36%
0
0
-64%
0
1
-58%
0
0
-
Interest
2
2
-29%
2
3
-30%
3
3
-26%
2
3
-50%
Depreciation
6
4
32%
5
4
30%
6
6
-7%
5
4
34%
PBT
18
14
28%
7
12
-38%
-5
12
-
14
14
4%
Tax
4
3
31%
2
4
-54%
4
5
-18%
3
2
28%
PAT
14
11
27%
6
8
-30%
-9
7
-
11
11
-1%
PATM
12%
9%
8%
7%
-9%
6%
9%
9%
EPS
16.17
12.73
27%
6.55
9.39
-30%
-10.86
8.34
-
13.22
13.30
-1%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Net Sales
417
462
461
Net Sales Growth
-12%
0%
 
Cost Of Goods Sold
217
249
260
Gross Profit
200
213
201
GP Margin
48%
46%
44%
Total Expenditure
339
383
381
Power & Fuel Cost
-
33
29
% Of Sales
-
7%
6%
Employee Cost
-
38
30
% Of Sales
-
8%
7%
Manufacturing Exp.
-
22
21
% Of Sales
-
5%
5%
General & Admin Exp.
-
8
6
% Of Sales
-
2%
1%
Selling & Distn. Exp.
-
30
30
% Of Sales
-
6%
7%
Miscellaneous Exp.
-
4
4
% Of Sales
-
1%
1%
EBITDA
78
80
80
EBITDA Margin
19%
17%
17%
Other Income
1
1
2
Interest
7
11
11
Depreciation
22
21
18
PBT
35
49
52
Tax
13
15
13
Tax Rate
39%
44%
25%
PAT
21
19
39
PAT before Minority Interest
21
19
39
Minority Interest
0
0
0
PAT Margin
5%
4%
8%
PAT Growth
-43%
-51%
 
EPS
25.08
22.20
45.67

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Shareholder's Funds
204
186
Share Capital
8
8
Total Reserves
196
177
Non-Current Liabilities
58
119
Secured Loans
35
75
Unsecured Loans
1
22
Long Term Provisions
2
2
Current Liabilities
133
133
Trade Payables
36
27
Other Current Liabilities
35
27
Short Term Borrowings
59
72
Short Term Provisions
4
7
Total Liabilities
395
438
Net Block
195
184
Gross Block
283
252
Accumulated Depreciation
88
68
Non Current Assets
211
265
Capital Work in Progress
11
13
Non Current Investment
2
50
Long Term Loans & Adv.
3
8
Other Non Current Assets
0
10
Current Assets
185
173
Current Investments
0
0
Inventories
67
66
Sundry Debtors
87
79
Cash & Bank
6
2
Other Current Assets
24
21
Short Term Loans & Adv.
4
5
Net Current Assets
51
40
Total Assets
395
438

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Cash From Operating Activity
66
28
PBT
49
52
Adjustment
29
26
Changes in Working Capital
6
-41
Cash after chg. in Working capital
83
37
Interest Paid
0
0
Tax Paid
-17
-9
Other Direct Exp. Paid
0
0
Extra & Other Items
0
0
Cash From Investing Activity
19
-53
Net Fixed Assets
-30
Net Investments
49
Others
0
Cash from Financing Activity
-80
22
Net Cash Inflow / Outflow
4
-2
Opening Cash & Equivalents
2
3
Closing Cash & Equivalent
6
2

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Book Value (Rs.)
241
219
ROA
5%
9%
ROE
10%
21%
ROCE
13%
17%
Fixed Asset Turnover
1.73
1.83
Receivable days
66
63
Inventory Days
52
52
Payable days
30
26
Cash Conversion Cycle
89
89
Total Debt/Equity
0.58
1.02
Interest Cover
4
6

News Update


  • Stylam Industries becomes Three Star Export House
    17th Nov 2020, 10:44 AM

    The company has been upgraded to Three Star Export House from Two Star Export House

    Read More
  • Stylam Industries launches Anti-finger print laminate
    28th Oct 2020, 12:57 PM

    Stylam's TouchMe Anti Finger Print Laminate brings utility & style to a whole new level

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.