Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Cable

Rating :
60/99  (View)

BSE: 532374 | NSE: STLTECH

162.75
9.30 (6.06%)
27-Nov-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  154.80
  •  163.35
  •  153.00
  •  153.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3303290
  •  5376.10
  •  174.70
  •  58.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,527.91
  • 33.07
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,730.93
  • 2.15%
  • 3.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.76%
  • 3.15%
  • 29.46%
  • FII
  • DII
  • Others
  • 4.31%
  • 5.68%
  • 2.64%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.60
  • 19.21
  • 17.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.36
  • 20.09
  • 7.41

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.88
  • 23.07
  • 8.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.90
  • 23.44
  • 19.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.48
  • 6.20
  • 6.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.54
  • 11.87
  • 11.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
1,160
1,360
-15%
876
1,432
-39%
1,160
1,791
-35%
1,203
1,335
-10%
Expenses
957
1,071
-11%
755
1,109
-32%
944
1,476
-36%
961
1,041
-8%
EBITDA
202
289
-30%
122
323
-62%
216
315
-31%
241
294
-18%
EBIDTM
17%
21%
14%
23%
14%
14%
20%
22%
Other Income
9
9
2%
10
9
9%
10
13
-21%
6
10
-42%
Interest
50
60
-17%
50
46
8%
59
31
93%
56
27
103%
Depreciation
82
75
9%
74
68
9%
77
50
54%
70
51
37%
PBT
80
163
-51%
7
218
-97%
90
248
-64%
71
226
-69%
Tax
24
3
607%
4
73
-94%
13
82
-84%
19
76
-75%
PAT
57
160
-64%
3
144
-98%
77
166
-53%
52
150
-65%
PATM
5%
12%
0%
10%
7%
7%
4%
11%
EPS
1.44
4.03
-64%
0.07
3.64
-98%
1.95
4.19
-53%
1.31
3.78
-65%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
4,398
5,161
5,092
3,179
2,449
2,144
3,097
2,564
3,092
2,622
2,262
Net Sales Growth
-26%
1%
60%
30%
14%
-31%
21%
-17%
18%
16%
 
Cost Of Goods Sold
6,209
2,467
2,487
1,269
999
962
1,820
1,571
2,096
1,797
1,558
Gross Profit
-1,810
2,693
2,605
1,910
1,450
1,182
1,277
993
996
825
705
GP Margin
-41%
52%
51%
60%
59%
55%
41%
39%
32%
31%
31%
Total Expenditure
3,617
4,145
4,010
2,468
1,964
1,737
2,644
2,291
2,869
2,433
1,997
Power & Fuel Cost
-
139
122
99
96
83
110
126
133
127
97
% Of Sales
-
3%
2%
3%
4%
4%
4%
5%
4%
5%
4%
Employee Cost
-
630
511
345
299
205
176
143
125
100
83
% Of Sales
-
12%
10%
11%
12%
10%
6%
6%
4%
4%
4%
Manufacturing Exp.
-
266
315
249
200
175
204
181
192
150
110
% Of Sales
-
5%
6%
8%
8%
8%
7%
7%
6%
6%
5%
General & Admin Exp.
-
186
198
151
133
60
55
46
45
33
25
% Of Sales
-
4%
4%
5%
5%
3%
2%
2%
1%
1%
1%
Selling & Distn. Exp.
-
134
114
96
68
75
105
83
99
95
88
% Of Sales
-
3%
2%
3%
3%
4%
3%
3%
3%
4%
4%
Miscellaneous Exp.
-
323
263
259
170
178
173
140
179
131
88
% Of Sales
-
6%
5%
8%
7%
8%
6%
5%
6%
5%
2%
EBITDA
782
1,016
1,082
710
485
407
453
273
223
189
266
EBITDA Margin
18%
20%
21%
22%
20%
19%
15%
11%
7%
7%
12%
Other Income
35
34
37
39
23
64
57
22
15
27
15
Interest
215
221
105
104
123
119
327
180
106
92
45
Depreciation
303
245
157
148
125
126
184
131
89
72
56
PBT
249
584
856
498
260
225
0
-15
43
52
179
Tax
60
109
278
133
40
65
4
24
18
13
38
Tax Rate
24%
20%
32%
27%
15%
29%
3,355%
-160%
43%
25%
21%
PAT
189
434
563
335
204
154
-3
-36
25
40
141
PAT before Minority Interest
198
424
578
365
221
160
-4
-40
24
39
141
Minority Interest
10
9
-15
-30
-16
-6
1
4
1
1
0
PAT Margin
4%
8%
11%
11%
8%
7%
0%
-1%
1%
2%
6%
PAT Growth
-70%
-23%
68%
64%
33%
5,922%
93%
-241%
-36%
-72%
 
EPS
4.77
10.97
14.22
8.47
5.16
3.88
-0.07
-0.90
0.64
1.00
3.57

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,920
1,719
1,175
880
755
1,496
1,110
1,159
1,145
1,037
Share Capital
81
81
80
80
79
488
79
79
79
71
Total Reserves
1,812
1,609
1,074
781
657
1,003
1,030
1,078
1,064
935
Non-Current Liabilities
1,366
1,057
750
573
626
4,604
3,676
2,012
545
229
Secured Loans
702
692
496
427
468
4,436
3,486
1,912
372
117
Unsecured Loans
268
243
135
0
0
0
0
0
0
0
Long Term Provisions
221
33
33
37
26
11
6
16
40
13
Current Liabilities
3,978
4,384
1,704
1,409
1,203
2,258
2,119
2,180
1,594
1,402
Trade Payables
1,430
1,913
656
449
372
900
594
607
538
430
Other Current Liabilities
1,293
1,155
534
344
455
688
837
696
376
298
Short Term Borrowings
1,231
983
463
591
354
622
659
859
664
651
Short Term Provisions
25
333
51
25
21
48
29
19
15
24
Total Liabilities
7,367
7,256
3,712
2,908
2,614
8,380
6,926
5,365
3,293
2,668
Net Block
3,060
2,468
1,225
1,304
1,137
4,055
1,725
1,117
976
710
Gross Block
4,662
3,809
2,392
2,304
1,989
4,996
2,437
1,700
1,476
1,184
Accumulated Depreciation
1,603
1,341
1,167
1,000
826
912
682
556
473
420
Non Current Assets
3,599
3,037
1,756
1,435
1,379
6,417
5,497
3,679
1,929
1,233
Capital Work in Progress
133
419
357
66
172
2,193
3,549
2,181
713
263
Non Current Investment
100
35
28
23
16
0
0
0
0
0
Long Term Loans & Adv.
291
77
140
40
48
144
215
377
241
179
Other Non Current Assets
16
37
5
2
5
26
8
5
0
81
Current Assets
3,768
4,219
1,956
1,473
1,236
1,963
1,429
1,685
1,364
1,435
Current Investments
233
100
155
35
0
59
222
44
13
112
Inventories
452
590
338
333
205
415
320
301
272
193
Sundry Debtors
1,563
1,355
867
687
708
834
572
576
669
847
Cash & Bank
245
234
138
137
78
376
102
571
216
100
Other Current Assets
1,276
1,309
298
112
244
279
213
192
194
183
Short Term Loans & Adv.
346
631
160
168
194
241
196
178
185
183
Net Current Assets
-210
-165
252
64
33
-294
-690
-495
-230
33
Total Assets
7,367
7,256
3,712
2,908
2,614
8,380
6,926
5,365
3,293
2,668

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
696
631
729
488
215
393
264
283
323
69
PBT
533
856
497
257
225
0
-15
43
52
179
Adjustment
524
323
322
265
255
485
329
213
190
72
Changes in Working Capital
-184
-325
20
43
-217
-70
-16
48
98
-145
Cash after chg. in Working capital
873
854
840
565
263
415
298
304
340
106
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-177
-223
-111
-76
-49
-22
-34
-21
-16
-37
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-627
-1,172
-582
-232
-156
-1,172
-1,727
-1,495
-455
-400
Net Fixed Assets
-361
-1,067
-319
-267
-57
-77
-91
-102
-197
-159
Net Investments
-258
20
-120
-23
1,232
-940
-245
-13
-68
-3
Others
-7
-126
-143
57
-1,330
-156
-1,391
-1,380
-191
-238
Cash from Financing Activity
-68
570
-152
-187
-81
850
1,079
1,545
250
343
Net Cash Inflow / Outflow
2
29
-5
69
-22
71
-384
333
118
13
Opening Cash & Equivalents
149
120
130
60
55
84
469
136
18
5
Closing Cash & Equivalent
153
149
121
130
60
155
84
469
136
18

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
47
42
29
22
19
27
28
29
29
28
ROA
6%
11%
11%
8%
3%
0%
-1%
1%
1%
6%
ROE
24%
41%
36%
28%
18%
0%
-3%
2%
4%
15%
ROCE
18%
31%
28%
20%
8%
5%
3%
5%
7%
15%
Fixed Asset Turnover
1.22
1.64
1.37
1.21
0.65
0.88
1.29
2.00
2.03
2.03
Receivable days
103
80
88
98
124
79
78
71
102
116
Inventory Days
37
33
38
38
50
41
42
33
31
29
Payable days
160
119
90
83
140
104
96
77
74
79
Cash Conversion Cycle
-20
-6
36
53
34
15
25
28
60
66
Total Debt/Equity
1.29
1.22
1.02
1.27
1.48
3.57
3.91
2.44
0.91
0.76
Interest Cover
3
9
6
3
3
1
1
1
2
5

News Update


  • STL, ASOCS demonstrate RAN Intelligent Controller at O-RAN ALLIANCE plugfest
    20th Nov 2020, 12:30 PM

    Bharti Airtel hosted this global plugfest for O-RAN ALLIANCE in the India region to demonstrate the increasing maturity of O-RAN solutions

    Read More
  • Sterlite Technologies launches ‘STL Garv’
    13th Nov 2020, 13:12 PM

    It is designed to instil a sense of equality in the people of rural India

    Read More
  • Sterlite Technologies signs definitive agreements to acquire Optotec S.p.A
    3rd Nov 2020, 09:04 AM

    The deal will be financed by a mix of internal accruals and foreign currency debt instruments

    Read More
  • Sterlite Technologies to fast track planned augmentation of optical fibre cable capacity
    26th Oct 2020, 08:57 AM

    The company has decided to lift the ‘pause and hold’ on expansion to move full throttle ahead

    Read More
  • Sterlite Technologies strengthens global leadership team to drive next phase of growth
    24th Sep 2020, 13:32 PM

    In line with this strategic shift, the company has transformed into an Account Based Organisation with a suite of integrated end-to-end solutions

    Read More
  • Sterlite Technologies inks pact with Bharti Airtel
    16th Sep 2020, 09:52 AM

    The partnership aims to build a modern optical fibre network for Airtel across 10 telecom circles

    Read More
  • Sterlite Technologies planning to hire 300-400 professionals in FY21
    24th Aug 2020, 10:52 AM

    The company will adopt a structured approach to take its services business global

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.