Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Engineering - Construction

Rating :
53/99  (View)

BSE: 542760 | NSE: SWSOLAR

224.00
-0.40 (-0.18%)
24-Nov-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  225.20
  •  226.65
  •  221.25
  •  224.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  478433
  •  1071.69
  •  360.00
  •  69.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,596.07
  • 16.22
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,320.76
  • 2.68%
  • 3.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 77.22%
  • 2.81%
  • 7.58%
  • FII
  • DII
  • Others
  • 6.75%
  • 3.41%
  • 2.23%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -6.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -8.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -11.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
1,337
1,193
12%
1,068
1,245
-14%
2,061
2,325
-11%
1,076
1,644
-35%
Expenses
1,332
1,099
21%
1,051
1,179
-11%
1,927
1,993
-3%
1,067
1,456
-27%
EBITDA
4
95
-95%
17
66
-75%
134
332
-60%
10
188
-95%
EBIDTM
0%
8%
2%
5%
14%
14%
1%
11%
Other Income
39
72
-46%
31
64
-51%
60
43
40%
107
85
25%
Interest
22
62
-64%
25
51
-52%
31
32
-2%
51
41
24%
Depreciation
4
4
-5%
4
3
24%
3
2
54%
4
3
29%
PBT
18
101
-83%
20
76
-74%
159
341
-53%
62
229
-73%
Tax
2
21
-89%
2
30
-92%
31
46
-34%
12
41
-71%
PAT
15
79
-81%
17
46
-63%
129
295
-56%
50
188
-73%
PATM
1%
7%
2%
4%
7%
7%
5%
11%
EPS
0.94
4.95
-81%
1.07
2.87
-63%
8.02
18.38
-56%
3.13
11.75
-73%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Net Sales
5,542
5,575
8,240
6,872
Net Sales Growth
-14%
-32%
20%
 
Cost Of Goods Sold
6,818
3,589
5,610
5,385
Gross Profit
-1,276
1,986
2,630
1,486
GP Margin
-23%
36%
32%
22%
Total Expenditure
5,377
5,203
7,530
6,277
Power & Fuel Cost
-
6
11
5
% Of Sales
-
0%
0%
0%
Employee Cost
-
240
178
99
% Of Sales
-
4%
2%
1%
Manufacturing Exp.
-
1,159
1,506
646
% Of Sales
-
21%
18%
9%
General & Admin Exp.
-
136
137
94
% Of Sales
-
2%
2%
1%
Selling & Distn. Exp.
-
2
1
2
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
71
87
46
% Of Sales
-
1%
1%
1%
EBITDA
164
373
710
595
EBITDA Margin
3%
7%
9%
9%
Other Income
238
303
210
13
Interest
129
264
153
76
Depreciation
15
14
8
3
PBT
258
398
759
529
Tax
47
94
121
78
Tax Rate
18%
24%
16%
15%
PAT
211
310
639
452
PAT before Minority Interest
218
304
638
451
Minority Interest
7
6
1
2
PAT Margin
4%
6%
8%
7%
PAT Growth
-65%
-51%
41%
 
EPS
13.17
19.33
39.84
28.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
1,081
841
197
Share Capital
16
16
16
Total Reserves
1,065
825
181
Non-Current Liabilities
-7
-24
-5
Secured Loans
0
0
0
Unsecured Loans
0
0
0
Long Term Provisions
23
9
6
Current Liabilities
4,252
4,732
4,798
Trade Payables
2,221
1,913
3,740
Other Current Liabilities
360
278
733
Short Term Borrowings
1,224
2,228
184
Short Term Provisions
447
313
140
Total Liabilities
5,318
5,546
4,986
Net Block
45
31
21
Gross Block
73
51
27
Accumulated Depreciation
28
19
6
Non Current Assets
64
35
31
Capital Work in Progress
4
0
3
Non Current Investment
0
0
0
Long Term Loans & Adv.
13
3
6
Other Non Current Assets
2
1
0
Current Assets
5,255
5,511
4,955
Current Investments
0
0
0
Inventories
15
13
19
Sundry Debtors
2,030
1,900
1,821
Cash & Bank
499
455
104
Other Current Assets
2,710
619
2,371
Short Term Loans & Adv.
1,956
2,524
640
Net Current Assets
1,002
779
158
Total Assets
5,318
5,546
4,986

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
338
-723
251
PBT
398
759
529
Adjustment
-24
-43
28
Changes in Working Capital
42
-1,338
-227
Cash after chg. in Working capital
417
-622
330
Interest Paid
0
0
0
Tax Paid
-128
-106
-77
Other Direct Exp. Paid
0
0
0
Extra & Other Items
49
5
-1
Cash From Investing Activity
1,013
-929
-19
Net Fixed Assets
-25
-5
Net Investments
1
-2
Others
1,037
-922
Cash from Financing Activity
-1,313
1,972
-141
Net Cash Inflow / Outflow
38
320
91
Opening Cash & Equivalents
421
95
0
Closing Cash & Equivalent
463
421
95

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
67
52
123
ROA
6%
12%
9%
ROE
32%
123%
229%
ROCE
25%
53%
159%
Fixed Asset Turnover
89.93
212.62
254.96
Receivable days
129
82
97
Inventory Days
1
1
1
Payable days
145
138
223
Cash Conversion Cycle
-15
-55
-125
Total Debt/Equity
1.13
2.65
0.94
Interest Cover
3
6
8

Annual Reports:


News Update


  • Sterling and Wilson Solar reports 71% fall in Q2 consolidated net profit
    13th Nov 2020, 10:34 AM

    Total income of the company increased by 8.71% at Rs 1375.94 crore for Q2FY21

    Read More
  • Sterling and Wilson Solar opens new office in Spain
    9th Nov 2020, 14:10 PM

    The office, located in Seville, will be the company’s headquarters for its European operations

    Read More
  • Sterling and Wilson Solar signs order of 106.71 MW worth Rs 462 crore in Chile
    18th Sep 2020, 08:49 AM

    The order has been received from a global independent power producer, work for which is expected to begin in Q4 FY 2021

    Read More
  • Sterling and Wilson Solar wins orders worth Rs 1,600 crore in Australia
    7th Sep 2020, 09:36 AM

    The company has bagged two large scale solar projects in the country which will have an installed capacity of over 300 MW

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.