Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Construction - Real Estate

Rating :
N/A  (View)

BSE: 526500 | NSE: Not Listed

7.35
0.32 (4.55%)
25-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  7.35
  •  7.35
  •  7.35
  •  7.03
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  78
  •  0.01
  •  11.24
  •  5.89

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3.12
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11.09
  • N/A
  • 0.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.52%
  • 0.57%
  • 31.99%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.92%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.76
  • 12.31
  • 0.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -21.58
  • -20.10
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.92
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.41
  • 0.44
  • 0.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.28
  • 6.47
  • 12.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
1
1
-4%
1
1
-34%
1
1
-47%
1
1
-37%
Expenses
0
1
-55%
0
1
-67%
1
1
-25%
1
1
-2%
EBITDA
1
0
467%
0
0
-
0
0
-96%
0
0
-
EBIDTM
58%
10%
49%
-2%
2%
31%
-30%
17%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
-4%
0
0
23%
0
0
50%
0
0
-9%
Depreciation
0
0
-29%
0
0
-29%
0
0
-
0
0
-15%
PBT
0
0
-
0
0
-
0
0
-
-1
0
-
Tax
0
0
0
0
0
0
0
0
-
0
0
0
PAT
0
0
-
0
0
-
0
0
-17%
-1
0
-
PATM
14%
-38%
-26%
-49%
20%
13%
-85%
-22%
EPS
0.29
-0.84
-
-0.34
-0.97
-
0.36
0.43
-16%
-1.36
-0.57
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
3
4
5
4
3
2
3
7
7
10
Net Sales Growth
-33%
-17%
23%
19%
46%
-28%
-56%
-9%
-26%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
1
3
Gross Profit
3
4
5
4
3
2
3
6
6
6
GP Margin
90%
96%
99%
97%
92%
97%
95%
94%
82%
65%
Total Expenditure
2
4
4
5
2
2
3
5
6
8
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
% Of Sales
-
8%
5%
7%
0%
0%
2%
7%
6%
4%
Employee Cost
-
1
1
2
1
1
1
2
2
2
% Of Sales
-
38%
31%
42%
32%
47%
34%
28%
24%
15%
Manufacturing Exp.
-
1
1
1
0
0
0
1
1
1
% Of Sales
-
20%
15%
14%
1%
0%
2%
16%
12%
7%
General & Admin Exp.
-
1
1
1
1
0
1
1
1
1
% Of Sales
-
25%
25%
29%
20%
19%
31%
11%
15%
10%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
1
% Of Sales
-
1%
1%
4%
3%
7%
9%
7%
6%
7%
Miscellaneous Exp.
-
0
0
1
0
0
0
0
0
0
% Of Sales
-
0%
0%
36%
1%
3%
12%
2%
1%
2%
EBITDA
1
0
1
-1
1
0
0
2
1
2
EBITDA Margin
20%
4%
22%
-35%
34%
20%
4%
23%
17%
19%
Other Income
0
0
0
0
0
1
2
0
0
0
Interest
1
1
1
1
1
1
1
0
0
1
Depreciation
0
1
1
1
1
1
1
1
0
0
PBT
-1
-1
0
-2
0
0
1
1
1
1
Tax
0
0
0
0
0
0
0
0
0
0
Tax Rate
49%
-1%
-5%
-4%
30%
0%
22%
77%
24%
29%
PAT
0
-1
0
1
0
0
1
0
1
1
PAT before Minority Interest
0
-1
0
1
0
0
1
0
1
1
Minority Interest
0
0
0
0
0
0
0
0
0
0
PAT Margin
-15%
-24%
9%
20%
-13%
0%
25%
1%
8%
8%
PAT Growth
0%
-314%
-43%
285%
0
-100%
929%
-88%
-28%
 
EPS
-1.05
-2.14
1.00
1.76
-0.95
0.00
1.71
0.17
1.36
1.88

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
19
19
19
19
20
23
23
23
23
Share Capital
4
4
4
4
4
4
4
4
4
Total Reserves
15
15
14
15
16
19
18
19
18
Non-Current Liabilities
3
3
4
5
6
4
4
4
4
Secured Loans
1
1
2
2
3
2
0
1
1
Unsecured Loans
2
1
2
1
1
0
2
2
2
Long Term Provisions
0
0
0
0
0
0
0
0
0
Current Liabilities
12
12
10
9
10
9
8
8
8
Trade Payables
0
0
1
0
0
0
1
0
0
Other Current Liabilities
6
6
7
5
6
6
6
6
6
Short Term Borrowings
6
5
2
3
4
3
2
1
0
Short Term Provisions
0
0
0
0
0
0
0
0
1
Total Liabilities
34
34
33
32
35
36
35
35
35
Net Block
25
25
21
23
24
25
25
26
26
Gross Block
34
34
30
31
30
31
30
31
30
Accumulated Depreciation
9
9
9
8
7
6
5
4
4
Non Current Assets
28
28
28
27
28
31
28
29
29
Capital Work in Progress
0
0
4
1
1
0
0
0
0
Non Current Investment
1
1
1
0
0
0
0
0
0
Long Term Loans & Adv.
2
2
2
1
3
3
0
0
0
Other Non Current Assets
0
0
0
1
0
3
2
2
2
Current Assets
7
6
5
6
7
5
6
6
6
Current Investments
0
0
0
0
0
0
0
0
0
Inventories
4
3
3
2
2
1
1
1
1
Sundry Debtors
0
0
0
1
0
2
4
3
4
Cash & Bank
1
1
1
3
3
0
0
0
1
Other Current Assets
2
0
0
0
2
1
0
0
1
Short Term Loans & Adv.
2
2
1
0
0
0
0
0
1
Net Current Assets
-5
-5
-5
-3
-2
-5
-2
-2
-1
Total Assets
34
34
33
32
35
36
35
35
35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1
2
0
1
1
2
1
2
2
PBT
-1
0
1
-1
0
1
0
1
1
Adjustment
1
1
-2
1
1
1
1
1
1
Changes in Working Capital
0
1
1
1
0
1
0
1
1
Cash after chg. in Working capital
1
2
0
1
1
3
1
2
3
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
0
0
-1
-1
0
-2
-1
-1
-3
Net Fixed Assets
0
-1
-3
0
0
0
0
-1
Net Investments
0
0
0
0
0
0
0
0
Others
0
0
3
-1
0
-1
0
0
Cash from Financing Activity
-1
-2
-1
-1
2
-1
0
-1
-1
Net Cash Inflow / Outflow
0
0
-2
-1
3
0
0
-1
-1
Opening Cash & Equivalents
1
1
3
3
0
0
0
1
2
Closing Cash & Equivalent
1
1
1
3
3
0
0
0
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
22
22
21
21
22
21
20
20
19
ROA
-3%
1%
2%
-1%
0%
2%
0%
2%
2%
ROE
-10%
5%
8%
-4%
0%
8%
1%
7%
10%
ROCE
0%
6%
8%
2%
5%
10%
6%
10%
14%
Fixed Asset Turnover
0.11
0.14
0.12
0.10
0.07
0.10
0.22
0.24
0.33
Receivable days
13
15
58
80
183
383
215
187
149
Inventory Days
327
233
205
186
258
168
74
50
22
Payable days
15
39
33
26
34
87
50
27
15
Cash Conversion Cycle
326
209
230
240
407
463
240
209
156
Total Debt/Equity
0.99
0.93
0.71
0.89
0.91
0.62
0.51
0.41
0.45
Interest Cover
0
2
2
0
1
3
2
3
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.