Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Finance - NBFC

Rating :
62/99  (View)

BSE: 512381 | NSE: Not Listed

49.90
-1.10 (-2.16%)
27-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  51.50
  •  56.00
  •  49.90
  •  51.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15793
  •  7.88
  •  57.90
  •  21.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 49.75
  • 1.45
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 121.84
  • 0.50%
  • 0.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.69%
  • 9.03%
  • 23.03%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.25%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.71
  • 5.57
  • 16.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.01
  • -14.57
  • -10.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.29
  • -8.71
  • 48.30

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 16.12
  • 19.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.34
  • 0.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 14.54
  • 11.75

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
3
5
-44%
4
3
17%
3
3
-3%
17
5
245%
Expenses
3
3
11%
1
1
-31%
0
1
-69%
12
1
902%
EBITDA
0
2
-
3
2
36%
3
2
44%
5
4
33%
EBIDTM
-14%
43%
83%
71%
14%
14%
29%
75%
Other Income
35
0
0
0
0
0
0
0
-100%
0
0
0
Interest
1
2
-42%
2
2
-10%
2
2
-3%
2
2
-1%
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
33
0
167050%
1
0
1200%
1
0
1417%
3
1
88%
Tax
4
0
0
0
0
0
0
0
-81%
0
0
-100%
PAT
30
0
148350%
1
0
1162%
1
0
-
3
1
96%
PATM
1,036%
0%
29%
3%
7%
7%
16%
28%
EPS
29.99
0.02
149850%
1.02
0.08
1175%
0.89
-0.10
-
2.65
1.35
96%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
26
28
15
18
21
21
15
Net Sales Growth
60%
85%
-15%
-13%
-4%
44%
 
Cost Of Goods Sold
4,644
0
0
0
0
0
0
Gross Profit
-4,618
28
15
18
21
21
15
GP Margin
-17,531%
100%
100%
100%
100%
100%
100%
Total Expenditure
16
20
5
4
4
4
2
Power & Fuel Cost
-
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
Employee Cost
-
1
0
0
0
0
0
% Of Sales
-
2%
1%
0%
1%
1%
1%
Manufacturing Exp.
-
0
0
0
0
0
0
% Of Sales
-
1%
0%
1%
2%
2%
0%
General & Admin Exp.
-
4
1
1
1
1
0
% Of Sales
-
15%
4%
3%
4%
6%
3%
Selling & Distn. Exp.
-
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
15
4
3
3
2
1
% Of Sales
-
54%
26%
19%
13%
9%
9%
EBITDA
10
8
10
14
17
18
13
EBITDA Margin
39%
28%
68%
76%
81%
82%
87%
Other Income
35
4
0
1
1
0
4
Interest
7
8
9
13
15
12
7
Depreciation
0
0
0
0
0
0
0
PBT
38
4
2
2
3
6
10
Tax
4
0
0
0
0
1
2
Tax Rate
10%
1%
20%
26%
14%
11%
24%
PAT
34
4
1
1
2
6
8
PAT before Minority Interest
34
4
1
1
2
6
8
Minority Interest
0
0
0
0
0
0
0
PAT Margin
130%
13%
10%
6%
11%
27%
50%
PAT Growth
2,452%
145%
33%
-53%
-59%
-24%
 
EPS
34.55
3.66
1.49
1.12
2.36
5.77
7.59

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
105
104
112
111
109
104
Share Capital
10
10
10
10
10
10
Total Reserves
95
94
102
101
99
94
Non-Current Liabilities
31
31
58
63
33
3
Secured Loans
31
31
31
32
33
0
Unsecured Loans
0
0
0
0
0
0
Long Term Provisions
0
0
28
31
0
3
Current Liabilities
65
72
69
111
172
67
Trade Payables
0
0
0
0
0
0
Other Current Liabilities
1
1
1
1
1
0
Short Term Borrowings
57
60
60
105
165
61
Short Term Provisions
7
11
8
4
5
6
Total Liabilities
201
207
239
285
314
173
Net Block
0
0
0
0
0
0
Gross Block
0
0
0
0
0
0
Accumulated Depreciation
0
0
0
0
0
0
Non Current Assets
55
54
83
92
64
24
Capital Work in Progress
0
0
0
0
0
0
Non Current Investment
51
51
54
60
64
19
Long Term Loans & Adv.
5
2
29
32
0
4
Other Non Current Assets
0
0
0
0
0
0
Current Assets
146
154
156
193
250
149
Current Investments
37
37
38
38
38
76
Inventories
0
0
0
0
0
0
Sundry Debtors
0
0
0
0
0
0
Cash & Bank
16
1
0
1
2
0
Other Current Assets
92
2
2
2
210
73
Short Term Loans & Adv.
90
113
116
153
208
71
Net Current Assets
81
82
87
82
78
83
Total Assets
201
207
239
285
314
173

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
16
5
-7
-7
9
51
PBT
4
2
2
3
6
10
Adjustment
-6
2
3
1
1
-2
Changes in Working Capital
18
1
-11
-9
1
45
Cash after chg. in Working capital
16
5
-7
-5
9
52
Interest Paid
0
0
0
0
0
0
Tax Paid
0
0
0
-2
0
-1
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
-12
-4
6
5
-6
-51
Net Fixed Assets
0
0
0
0
0
Net Investments
-11
1
23
2
-5
Others
-1
-6
-17
3
-1
Cash from Financing Activity
0
0
0
0
-1
0
Net Cash Inflow / Outflow
5
0
0
-2
2
0
Opening Cash & Equivalents
0
0
0
2
0
1
Closing Cash & Equivalent
5
0
0
0
2
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
106
105
113
112
110
105
ROA
2%
1%
0%
1%
2%
4%
ROE
3%
1%
1%
2%
5%
7%
ROCE
6%
5%
6%
6%
8%
10%
Fixed Asset Turnover
0.00
0.00
0.00
0.00
0.00
0.00
Receivable days
0
0
0
0
0
0
Inventory Days
0
0
0
0
0
0
Payable days
64
104
253
221
134
132
Cash Conversion Cycle
-64
-104
-253
-221
-134
-132
Total Debt/Equity
0.84
0.88
0.81
1.24
1.82
0.58
Interest Cover
1
1
1
1
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.