Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Miscellaneous

Rating :
N/A  (View)

BSE: 520155 | NSE: ABGHEAVY

10.20
0.40 (4.08%)
24-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  10.29
  •  10.29
  •  9.31
  •  9.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4026
  •  0.41
  •  22.95
  •  7.21

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11.73
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 630.43
  • N/A
  • 6.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.44%
  • 2.51%
  • 10.76%
  • FII
  • DII
  • Others
  • 0%
  • 7.88%
  • 14.41%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.79
  • -19.30
  • -27.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -22.91
  • -25.33
  • -25.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.41
  • 6.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.14
  • 2.14
  • 2.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -21.85
  • -41.35
  • -78.06

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
126
373
98
118
110
109
168
253
229
200
Net Sales Growth
-
-66%
281%
-17%
7%
1%
-35%
-33%
11%
14%
 
Cost Of Goods Sold
-
0
0
0
0
0
0
0
0
0
0
Gross Profit
-
126
373
98
118
110
109
168
253
229
200
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
124
384
75
87
83
82
122
149
127
90
Power & Fuel Cost
-
1
4
4
5
9
10
16
23
18
11
% Of Sales
-
1%
1%
4%
5%
8%
9%
10%
9%
8%
6%
Employee Cost
-
16
15
14
16
16
18
27
33
25
13
% Of Sales
-
13%
4%
15%
14%
15%
16%
16%
13%
11%
7%
Manufacturing Exp.
-
75
339
40
35
33
16
42
58
44
35
% Of Sales
-
59%
91%
41%
30%
30%
15%
25%
23%
19%
17%
General & Admin Exp.
-
17
16
11
14
15
22
29
26
27
23
% Of Sales
-
13%
4%
12%
12%
13%
20%
17%
10%
12%
11%
Selling & Distn. Exp.
-
3
3
3
11
5
3
1
3
2
5
% Of Sales
-
3%
1%
3%
9%
4%
2%
0%
1%
1%
2%
Miscellaneous Exp.
-
12
7
2
5
5
13
7
7
11
5
% Of Sales
-
10%
2%
2%
4%
4%
12%
4%
3%
5%
2%
EBITDA
-
1
-11
23
31
28
27
46
103
102
110
EBITDA Margin
-
1%
-3%
24%
26%
25%
25%
27%
41%
44%
55%
Other Income
-
11
2
2
15
17
4
7
15
17
16
Interest
-
59
46
50
57
38
60
62
79
67
60
Depreciation
-
32
29
34
45
43
60
69
78
75
68
PBT
-
-79
-84
-59
-55
-37
-89
-78
-39
-23
-2
Tax
-
0
0
-7
6
-6
-9
-9
11
8
10
Tax Rate
-
0%
0%
12%
-11%
16%
10%
11%
-29%
-35%
-588%
PAT
-
-55
-35
-40
-60
-30
-62
-61
-40
-21
-16
PAT before Minority Interest
-
-79
-57
-52
-61
-31
-79
-69
-50
-31
-12
Minority Interest
-
24
21
13
1
1
17
9
10
11
-5
PAT Margin
-
-44%
-9%
-41%
-51%
-27%
-57%
-36%
-16%
-9%
-8%
PAT Growth
-
-55%
11%
33%
-101%
52%
-3%
-53%
-93%
-25%
 
EPS
-
-45.68
-29.42
-33.23
-49.84
-24.80
-51.95
-50.53
-33.04
-17.13
-13.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
15
70
121
194
261
245
285
356
402
558
Share Capital
12
12
12
12
12
12
12
12
12
13
Total Reserves
3
58
109
182
249
233
273
344
390
545
Non-Current Liabilities
292
317
235
390
408
485
450
445
485
611
Secured Loans
247
270
201
358
382
460
426
408
456
590
Unsecured Loans
0
0
0
0
0
0
0
0
0
4
Long Term Provisions
1
1
0
1
1
1
1
1
1
0
Current Liabilities
572
493
255
322
242
228
282
166
155
62
Trade Payables
27
27
20
18
14
17
36
21
17
29
Other Current Liabilities
299
457
233
302
225
196
199
129
116
26
Short Term Borrowings
245
8
0
0
2
14
47
16
22
0
Short Term Provisions
1
1
1
1
1
0
0
0
0
6
Total Liabilities
914
939
692
972
962
1,100
1,124
1,070
1,160
1,254
Net Block
655
333
395
491
357
463
637
683
792
728
Gross Block
1,083
739
828
945
788
904
1,089
1,070
1,128
993
Accumulated Depreciation
427
406
433
455
431
441
452
387
336
265
Non Current Assets
781
803
595
811
795
923
919
807
908
882
Capital Work in Progress
0
347
36
239
337
298
105
31
25
142
Non Current Investment
76
76
90
12
12
12
12
12
12
12
Long Term Loans & Adv.
32
32
60
64
83
144
160
75
63
0
Other Non Current Assets
18
14
14
5
6
5
6
7
15
0
Current Assets
133
136
97
161
167
177
204
264
252
372
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
3
2
2
3
1
2
3
2
1
0
Sundry Debtors
56
58
53
60
54
60
70
76
70
62
Cash & Bank
15
16
13
22
59
56
37
123
139
186
Other Current Assets
59
4
10
11
52
59
95
62
41
124
Short Term Loans & Adv.
52
55
19
66
42
43
73
37
34
124
Net Current Assets
-439
-357
-158
-161
-76
-51
-78
98
97
311
Total Assets
914
939
692
972
962
1,100
1,124
1,070
1,160
1,254

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
10
16
33
62
41
103
49
72
120
86
PBT
-79
-57
-59
-55
-37
-89
-78
-39
-23
-2
Adjustment
82
51
82
97
68
128
131
149
140
110
Changes in Working Capital
10
24
10
21
6
58
3
-34
12
-11
Cash after chg. in Working capital
14
18
33
63
37
97
56
77
129
98
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-4
-1
0
-1
4
6
-7
-5
-9
-12
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-196
-65
-12
-44
7
-73
-172
37
123
-106
Net Fixed Assets
3
90
19
39
35
-2
9
6
13
97
Net Investments
0
0
-22
-24
-53
0
-19
-2
-14
0
Others
-199
-156
-9
-59
25
-71
-162
32
124
-204
Cash from Financing Activity
184
53
-24
-39
-53
-10
36
-133
-143
70
Net Cash Inflow / Outflow
-2
4
-3
-21
-6
20
-86
-24
100
50
Opening Cash & Equivalents
10
6
10
34
39
19
106
130
30
136
Closing Cash & Equivalent
9
10
6
12
34
39
19
106
130
186

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
13
58
101
162
218
205
238
297
336
435
ROA
-9%
-7%
-6%
-6%
-3%
-7%
-6%
-4%
-3%
-1%
ROE
-185%
-59%
-33%
-27%
-12%
-30%
-22%
-13%
-7%
-2%
ROCE
-4%
-2%
-2%
0%
0%
-3%
-2%
4%
4%
5%
Fixed Asset Turnover
0.14
0.48
0.11
0.14
0.13
0.11
0.16
0.23
0.22
0.21
Receivable days
166
54
210
175
188
217
159
106
106
96
Inventory Days
7
2
11
7
6
9
5
3
2
0
Payable days
76
22
72
51
54
89
66
35
50
80
Cash Conversion Cycle
98
35
149
131
140
137
98
73
57
16
Total Debt/Equity
41.46
5.91
2.81
2.58
1.89
2.24
2.10
1.43
1.37
1.06
Interest Cover
0
0
0
0
0
0
0
1
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.