Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Metal - Non Ferrous

Rating :
N/A  (View)

BSE: 538733 | NSE: Not Listed

16.60
0.10 (0.61%)
26-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  16.60
  •  16.60
  •  16.60
  •  16.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  200
  •  0.03
  •  17.40
  •  9.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16.61
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 51.04
  • N/A
  • -1.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 29.32%
  • 0.00%
  • 19.04%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 51.64%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.84
  • -13.32
  • 16.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -11.13
  • -5.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 49.74
  • -17.51
  • -35.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -2.55
  • -2.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -22.91
  • -25.32

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
3
-100%
0
2
-100%
0
2
-100%
0
3
-100%
Expenses
0
4
-100%
0
3
-100%
0
3
-100%
0
5
-100%
EBITDA
0
-1
-
0
-1
-
0
0
-
0
-2
-
EBIDTM
0%
-24%
0%
-67%
0%
-23%
0%
-47%
Other Income
0
0
0
0
0
-100%
0
0
-100%
0
1
-100%
Interest
0
0
-100%
0
1
-100%
0
0
-100%
0
0
-100%
Depreciation
0
0
-100%
0
0
-100%
0
0
-100%
0
0
-100%
PBT
0
-2
-
0
-2
-
0
-1
-
0
-2
-
Tax
0
-1
-
0
1
-100%
0
-1
-
0
-1
-
PAT
0
0
-
0
-3
-
0
0
-
0
-1
-
PATM
0%
-2%
0%
-150%
0%
-17%
0%
-17%
EPS
0.00
-0.07
-
0.00
-2.71
-
0.00
-0.35
-
0.00
-0.53
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
10
13
7
7
26
Net Sales Growth
-13%
76%
3%
-72%
 
Cost Of Goods Sold
11
13
6
7
25
Gross Profit
-1
0
1
0
0
GP Margin
-7%
1%
15%
-5%
1%
Total Expenditure
15
16
10
10
29
Power & Fuel Cost
-
0
1
1
1
% Of Sales
-
2%
8%
8%
3%
Employee Cost
-
1
1
1
1
% Of Sales
-
7%
11%
8%
3%
Manufacturing Exp.
-
0
0
0
0
% Of Sales
-
4%
6%
3%
1%
General & Admin Exp.
-
1
1
1
1
% Of Sales
-
8%
9%
8%
3%
Selling & Distn. Exp.
-
0
0
0
0
% Of Sales
-
1%
0%
1%
1%
Miscellaneous Exp.
-
0
1
1
1
% Of Sales
-
3%
19%
8%
4%
EBITDA
-4
-3
-3
-3
-4
EBITDA Margin
-39%
-24%
-38%
-42%
-14%
Other Income
1
1
1
0
0
Interest
2
2
2
2
3
Depreciation
1
1
1
1
1
PBT
-6
-5
-5
-6
-7
Tax
-2
-1
2
-2
-3
Tax Rate
40%
21%
-50%
28%
41%
PAT
-4
-4
-6
-5
-4
PAT before Minority Interest
-4
-4
-6
-5
-4
Minority Interest
0
0
0
0
0
PAT Margin
-35%
-31%
-83%
-65%
-17%
PAT Growth
0%
34%
-31%
-5%
 
EPS
-3.67
-3.99
-6.01
-4.57
-4.36

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-7
-3
3
7
Share Capital
10
10
10
8
Total Reserves
-17
-13
-7
-1
Non-Current Liabilities
25
25
4
7
Secured Loans
22
20
8
8
Unsecured Loans
8
9
2
2
Long Term Provisions
0
0
0
0
Current Liabilities
11
8
24
21
Trade Payables
9
6
8
7
Other Current Liabilities
1
1
1
1
Short Term Borrowings
2
2
15
13
Short Term Provisions
0
0
0
0
Total Liabilities
30
30
32
35
Net Block
13
14
16
17
Gross Block
17
17
16
17
Accumulated Depreciation
4
3
0
0
Non Current Assets
19
20
22
22
Capital Work in Progress
6
6
6
5
Non Current Investment
0
0
0
0
Long Term Loans & Adv.
0
0
0
1
Other Non Current Assets
0
0
0
0
Current Assets
11
10
8
12
Current Investments
0
0
0
0
Inventories
4
4
3
6
Sundry Debtors
6
6
4
5
Cash & Bank
0
1
0
0
Other Current Assets
1
0
2
0
Short Term Loans & Adv.
1
0
0
2
Net Current Assets
-1
2
-15
-9
Total Assets
30
30
32
35

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1
-4
2
0
PBT
-5
-5
-6
-7
Adjustment
4
5
5
4
Changes in Working Capital
3
-3
4
3
Cash after chg. in Working capital
1
-3
2
0
Interest Paid
0
0
0
0
Tax Paid
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
0
0
-2
-4
Net Fixed Assets
0
2
-1
Net Investments
0
0
0
Others
0
-2
-1
Cash from Financing Activity
-1
4
0
4
Net Cash Inflow / Outflow
0
0
0
0
Opening Cash & Equivalents
1
0
0
0
Closing Cash & Equivalent
0
1
0
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-7
-3
3
7
ROA
-13%
-20%
-14%
-13%
ROE
0%
0%
-95%
-62%
ROCE
-10%
-8%
-14%
-15%
Fixed Asset Turnover
0.74
0.43
0.47
1.64
Receivable days
161
250
207
59
Inventory Days
111
157
195
76
Payable days
164
259
300
101
Cash Conversion Cycle
109
148
102
34
Total Debt/Equity
-4.82
-10.26
9.15
3.26
Interest Cover
-1
-1
-2
-2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.