Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Cement

Rating :
58/99  (View)

BSE: 540575 | NSE: STARCEMENT

89.80
-0.15 (-0.17%)
27-Nov-2020 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  89.35
  •  91.70
  •  89.35
  •  89.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  161552
  •  145.07
  •  104.50
  •  60.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,707.74
  • 14.23
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,439.12
  • 1.11%
  • 1.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.17%
  • 5.23%
  • 18.60%
  • FII
  • DII
  • Others
  • 0.18%
  • 7.43%
  • 1.39%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.16
  • 1.46
  • 4.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.23
  • -0.22
  • -5.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.00
  • 16.33
  • -4.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
402
382
5%
292
461
-37%
549
534
3%
451
416
8%
Expenses
323
318
2%
227
349
-35%
425
408
4%
357
295
21%
EBITDA
79
64
23%
65
112
-42%
125
127
-2%
94
122
-23%
EBIDTM
20%
17%
22%
24%
14%
24%
21%
29%
Other Income
7
8
-14%
6
7
-20%
7
3
109%
7
1
520%
Interest
2
1
135%
2
3
-40%
2
3
-36%
4
3
47%
Depreciation
21
23
-7%
20
22
-8%
25
24
5%
23
26
-12%
PBT
63
49
28%
49
95
-48%
105
103
1%
73
94
-22%
Tax
1
3
-66%
5
11
-54%
18
12
52%
2
10
-78%
PAT
61
45
36%
44
84
-47%
87
92
-5%
71
84
-15%
PATM
15%
12%
15%
18%
7%
17%
16%
20%
EPS
1.49
1.10
35%
1.07
2.03
-47%
2.11
2.22
-5%
1.73
2.03
-15%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,694
1,844
1,831
1,615
1,528
1,715
1,430
1,028
595
565
490
Net Sales Growth
-6%
1%
13%
6%
-11%
20%
39%
73%
5%
15%
 
Cost Of Goods Sold
4,916
402
437
302
342
347
228
150
75
66
41
Gross Profit
-3,222
1,442
1,394
1,312
1,186
1,368
1,202
878
520
499
449
GP Margin
-190%
78%
76%
81%
78%
80%
84%
85%
87%
88%
92%
Total Expenditure
1,332
1,449
1,382
1,093
1,120
1,316
994
794
476
422
341
Power & Fuel Cost
-
362
259
216
192
215
172
162
123
75
76
% Of Sales
-
20%
14%
13%
13%
13%
12%
16%
21%
13%
16%
Employee Cost
-
127
116
107
119
108
91
73
40
30
26
% Of Sales
-
7%
6%
7%
8%
6%
6%
7%
7%
5%
5%
Manufacturing Exp.
-
91
100
78
82
90
73
63
35
46
34
% Of Sales
-
5%
5%
5%
5%
5%
5%
6%
6%
8%
7%
General & Admin Exp.
-
18
17
21
39
29
30
24
13
13
11
% Of Sales
-
1%
1%
1%
3%
2%
2%
2%
2%
2%
2%
Selling & Distn. Exp.
-
403
406
331
313
500
380
300
175
180
138
% Of Sales
-
22%
22%
21%
20%
29%
27%
29%
29%
32%
28%
Miscellaneous Exp.
-
47
46
37
34
26
21
21
15
12
138
% Of Sales
-
3%
3%
2%
2%
2%
1%
2%
3%
2%
3%
EBITDA
363
395
449
521
408
399
436
234
119
143
149
EBITDA Margin
21%
21%
25%
32%
27%
23%
31%
23%
20%
25%
30%
Other Income
26
29
5
4
3
1
1
3
2
2
2
Interest
9
9
14
52
78
83
87
83
27
19
10
Depreciation
90
93
106
121
118
171
224
157
45
28
26
PBT
290
322
335
353
215
146
126
-4
49
98
116
Tax
26
34
30
16
14
6
5
-1
6
3
-8
Tax Rate
9%
11%
9%
5%
6%
4%
4%
28%
12%
3%
-7%
PAT
264
286
299
331
195
134
119
-4
43
90
121
PAT before Minority Interest
262
287
305
336
201
139
121
-3
43
88
125
Minority Interest
-2
-2
-6
-6
-6
-5
-3
-1
0
1
-5
PAT Margin
16%
15%
16%
20%
13%
8%
8%
0%
7%
16%
25%
PAT Growth
-13%
-4%
-10%
70%
45%
13%
2,925%
-110%
-52%
-26%
 
EPS
6.40
6.92
7.24
8.02
4.72
3.25
2.88
-0.10
1.04
2.18
2.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,857
1,724
1,476
1,146
1,055
843
859
604
514
Share Capital
41
42
42
42
42
42
42
42
42
Total Reserves
1,816
1,682
1,434
1,104
1,013
801
817
562
473
Non-Current Liabilities
-109
-78
142
403
492
727
836
599
267
Secured Loans
1
2
122
298
362
649
755
556
244
Unsecured Loans
0
0
76
73
23
0
0
0
0
Long Term Provisions
57
79
68
39
3
2
1
1
1
Current Liabilities
304
544
755
787
866
501
238
211
195
Trade Payables
96
125
189
94
140
72
33
21
16
Other Current Liabilities
193
201
323
328
359
259
129
100
91
Short Term Borrowings
10
50
133
301
365
170
75
89
78
Short Term Provisions
4
168
111
65
1
0
0
0
10
Total Liabilities
2,122
2,258
2,436
2,392
2,466
2,116
1,978
1,458
1,023
Net Block
696
722
785
863
919
1,143
1,130
246
252
Gross Block
1,166
1,096
1,056
1,004
1,674
1,505
1,338
403
377
Accumulated Depreciation
469
374
271
141
755
363
207
157
124
Non Current Assets
1,064
954
942
1,016
1,415
1,513
1,532
1,015
613
Capital Work in Progress
238
74
36
55
49
99
129
710
287
Non Current Investment
2
2
1
1
2
2
2
2
0
Long Term Loans & Adv.
127
154
120
96
232
255
271
58
73
Other Non Current Assets
2
2
0
0
213
14
1
0
0
Current Assets
1,058
1,304
1,493
1,376
1,051
603
445
442
410
Current Investments
0
0
0
0
0
0
0
0
0
Inventories
257
277
295
161
209
155
122
109
82
Sundry Debtors
122
144
146
138
449
125
83
97
99
Cash & Bank
282
211
20
20
24
11
25
23
23
Other Current Assets
396
412
745
906
369
311
216
213
206
Short Term Loans & Adv.
110
260
288
151
73
308
212
211
202
Net Current Assets
754
760
738
590
185
102
208
232
215
Total Assets
2,122
2,258
2,436
2,392
2,466
2,116
1,978
1,458
1,023

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
483
616
421
300
97
233
-74
131
61
PBT
322
335
353
215
145
-5
49
103
116
Adjustment
74
115
169
186
253
238
69
40
34
Changes in Working Capital
138
226
-35
-72
-273
0
-181
4
-69
Cash after chg. in Working capital
533
676
487
328
125
233
-63
147
82
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
-50
-59
-66
-28
-28
0
-11
-16
-21
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-136
-193
-25
-89
-79
-114
-316
-443
-267
Net Fixed Assets
-224
-59
-22
239
-57
-52
-102
-147
Net Investments
0
0
0
0
0
0
-27
-86
Others
89
-134
-3
-329
-22
-63
-187
-210
Cash from Financing Activity
-201
-348
-393
-218
-14
-132
392
313
199
Net Cash Inflow / Outflow
146
76
2
-7
4
-14
2
1
-8
Opening Cash & Equivalents
95
19
16
24
20
25
23
23
30
Closing Cash & Equivalent
241
95
19
16
24
11
25
23
23

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
45
41
35
27
25
220
201
205
144
123
ROA
13%
13%
14%
8%
6%
6%
0%
3%
7%
12%
ROE
16%
19%
26%
18%
14%
14%
0%
6%
16%
24%
ROCE
18%
19%
21%
15%
12%
12%
4%
5%
10%
15%
Fixed Asset Turnover
1.63
1.70
1.58
1.16
1.07
0.94
0.72
0.72
1.53
1.35
Receivable days
26
29
32
69
79
54
37
52
60
71
Inventory Days
53
57
51
44
33
33
49
67
58
59
Payable days
27
41
45
36
27
23
21
19
16
16
Cash Conversion Cycle
52
45
38
76
84
63
65
101
102
114
Total Debt/Equity
0.01
0.04
0.29
0.70
0.89
0.96
1.14
1.05
1.14
0.69
Interest Cover
35
24
8
4
3
2
1
3
6
13

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.