Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Finance - Investment

Rating :
38/99  (View)

BSE: 506105 | NSE: Not Listed

76.00
0.05 (0.07%)
27-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  73.50
  •  76.00
  •  73.50
  •  75.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  422
  •  0.32
  •  101.35
  •  55.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 30.16
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 29.82
  • 7.89%
  • 0.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.58%
  • 0.00%
  • 33.09%
  • FII
  • DII
  • Others
  • 0%
  • 9.88%
  • 8.45%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -36.15
  • -53.18
  • -66.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.90
  • 14.65
  • 17.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.93
  • 0.91
  • 0.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.89
  • 15.07
  • 19.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0
0
-74%
0
0
50%
0
0
600%
0
0
40%
Expenses
1
1
-24%
1
1
-46%
5
1
383%
1
1
-18%
EBITDA
-1
-1
-
-1
-1
-
-5
-1
-
-1
-1
-
EBIDTM
-1,581%
-459%
-1,993%
-6,500%
-8,000%
-7,693%
-976%
-1,720%
Other Income
0
0
0
0
0
0
0
0
500%
0
0
-100%
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0%
0
0
100%
0
0
33%
0
0
33%
PBT
-1
-1
-
-1
-1
-
-5
-1
-
-1
-1
-
Tax
0
1
-
0
0
-100%
-1
0
-
0
0
-
PAT
-1
-2
-
-1
-2
-
-5
-1
-
0
-1
-
PATM
-1,808%
-798%
-2,269%
-9,641%
-6,971%
-6,479%
-658%
-2,127%
EPS
-2.17
-3.81
-
-1.65
-4.10
-
-11.33
-2.27
-
-1.17
-2.71
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
0
0
1
9
16
15
22
63
21
30
26
Net Sales Growth
-19%
-77%
-84%
-41%
3%
-30%
-66%
197%
-28%
16%
 
Cost Of Goods Sold
0
0
0
0
6
4
11
62
19
28
24
Gross Profit
0
0
1
9
9
11
11
2
2
2
2
GP Margin
97%
100%
100%
100%
61%
72%
51%
3%
11%
6%
7%
Total Expenditure
7
8
4
4
10
8
14
63
20
29
25
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
1%
0%
0%
0%
0%
0%
Employee Cost
-
1
1
1
1
1
1
0
0
0
0
% Of Sales
-
221%
44%
7%
5%
6%
4%
1%
2%
1%
2%
Manufacturing Exp.
-
1
1
0
0
0
0
0
0
0
0
% Of Sales
-
291%
80%
2%
1%
2%
1%
0%
0%
0%
2%
General & Admin Exp.
-
2
2
3
2
2
2
1
1
1
0
% Of Sales
-
547%
154%
28%
12%
13%
9%
2%
4%
2%
1%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
5
0
1
1
0
0
0
0
0
0
% Of Sales
-
1,359%
9%
7%
4%
2%
2%
0%
1%
0%
2%
EBITDA
-7
-8
-3
5
6
8
8
0
1
1
0
EBITDA Margin
-3,286%
-2,315%
-187%
57%
37%
50%
35%
0%
5%
2%
0%
Other Income
0
0
0
0
0
0
0
5
2
2
6
Interest
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
PBT
-8
-8
-3
5
5
7
7
5
2
2
6
Tax
-1
0
0
1
1
1
2
1
0
0
0
Tax Rate
14%
1%
2%
17%
25%
17%
31%
11%
2%
5%
5%
PAT
-7
-8
-3
3
4
6
5
4
2
2
6
PAT before Minority Interest
-7
-8
-3
3
4
6
5
4
2
2
5
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
-2,968%
-2,400%
-195%
37%
26%
40%
23%
7%
11%
7%
22%
PAT Growth
0%
-181%
-186%
-17%
-32%
23%
10%
88%
6%
-60%
 
EPS
-16.33
-20.40
-7.25
8.45
10.15
14.93
12.10
10.98
5.85
5.53
13.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
50
66
58
57
53
50
34
31
30
31
Share Capital
4
4
4
4
4
4
4
4
4
4
Total Reserves
46
62
54
53
49
46
30
27
26
27
Non-Current Liabilities
1
5
2
2
2
2
0
0
0
4
Secured Loans
0
0
0
0
0
0
0
0
0
4
Unsecured Loans
2
2
2
2
2
2
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
1
1
1
1
4
4
4
2
2
3
Trade Payables
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
1
1
1
1
1
1
0
0
0
0
Short Term Borrowings
0
0
0
0
0
0
0
0
0
0
Short Term Provisions
0
1
0
0
3
3
3
1
2
2
Total Liabilities
52
73
60
60
59
56
37
33
32
38
Net Block
2
2
5
5
5
5
1
1
1
1
Gross Block
3
2
8
8
7
7
2
2
2
4
Accumulated Depreciation
1
0
3
3
3
2
1
1
1
3
Non Current Assets
21
52
43
42
42
41
20
22
23
21
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
19
40
28
26
38
27
20
21
22
19
Long Term Loans & Adv.
0
10
10
10
0
9
0
0
0
0
Other Non Current Assets
0
0
1
1
0
0
0
0
0
0
Current Assets
31
21
17
18
17
15
17
10
9
17
Current Investments
4
0
0
0
0
0
0
0
0
0
Inventories
0
0
0
0
0
0
12
6
5
8
Sundry Debtors
0
0
0
0
0
0
0
0
1
5
Cash & Bank
2
1
1
2
1
1
2
1
1
2
Other Current Assets
24
3
0
0
16
14
2
3
2
3
Short Term Loans & Adv.
21
17
16
16
15
13
2
3
2
3
Net Current Assets
30
20
16
17
13
11
13
9
7
14
Total Assets
52
73
60
60
59
56
37
33
32
38

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
5
3
2
5
6
9
2
2
1
3
PBT
-8
-3
4
5
7
7
5
2
2
6
Adjustment
5
0
-7
-6
-9
-7
-5
-1
-2
-6
Changes in Working Capital
8
6
6
7
8
10
3
1
0
3
Cash after chg. in Working capital
5
3
3
6
6
10
3
2
1
3
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
-1
-1
-1
-1
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
1
0
0
0
0
0
Cash From Investing Activity
-1
0
0
-1
-3
-1
0
0
0
-1
Net Fixed Assets
-1
3
0
0
0
-2
0
0
1
-1
Net Investments
17
-11
-1
-4
0
-4
2
1
-3
0
Others
-17
8
1
4
-3
4
-2
-1
2
-1
Cash from Financing Activity
-3
-3
-3
-3
-3
-8
-1
-1
-1
-1
Net Cash Inflow / Outflow
1
0
-1
1
0
0
1
1
-1
0
Opening Cash & Equivalents
1
0
1
0
0
1
1
1
2
1
Closing Cash & Equivalent
2
1
0
1
0
1
2
1
1
2

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
127
167
145
144
134
126
85
78
76
78
ROA
-13%
-4%
6%
7%
10%
10%
13%
7%
6%
15%
ROE
-14%
-5%
6%
7%
12%
12%
14%
8%
7%
19%
ROCE
-14%
-5%
7%
9%
13%
17%
15%
8%
7%
18%
Fixed Asset Turnover
0.13
0.29
1.15
2.06
2.11
4.66
28.73
9.54
9.14
6.45
Receivable days
0
0
0
0
2
2
1
10
35
73
Inventory Days
0
0
6
4
4
104
53
99
82
104
Payable days
13
10
23
6
10
7
1
3
5
8
Cash Conversion Cycle
-13
-10
-17
-2
-4
99
53
105
112
169
Total Debt/Equity
0.04
0.03
0.03
0.03
0.04
0.04
0.00
0.00
0.00
0.13
Interest Cover
0
0
0
0
0
46
408
225
198
254

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.