Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Industrial Gases & Fuels

Rating :
N/A  (View)

BSE: 531322 | NSE: HAVISHA

0.60
0.00 (0%)
24-Nov-2020 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.60
  •  0.60
  •  0.55
  •  0.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14743
  •  0.09
  •  0.90
  •  0.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9.06
  • 35.39
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9.02
  • N/A
  • 0.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.50%
  • 0.00%
  • 36.80%
  • FII
  • DII
  • Others
  • 0%
  • 14.82%
  • 13.88%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.57
  • 0.57
  • 0.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -15.83
  • -18.46
  • -18.46

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
0
0
0
0
1
3
3
3
2
Net Sales Growth
-
0
-100%
-20%
-94%
-70%
-5%
24%
21%
 
Cost Of Goods Sold
-
0
0
0
0
1
2
3
2
2
Gross Profit
-
0
0
0
0
0
1
1
0
0
GP Margin
-
0
0
-475%
0%
12%
23%
18%
18%
18%
Total Expenditure
-
1
1
2
4
3
4
5
4
10
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
% Of Sales
-
0
0
275%
240%
19%
5%
4%
5%
10%
Employee Cost
-
0
0
0
0
0
0
0
0
0
% Of Sales
-
0
0
925%
460%
31%
11%
12%
14%
21%
Manufacturing Exp.
-
0
0
0
0
0
0
0
0
0
% Of Sales
-
0
0
125%
20%
8%
4%
2%
4%
4%
General & Admin Exp.
-
0
0
1
0
1
0
0
0
0
% Of Sales
-
0
0
1,450%
800%
85%
14%
12%
8%
13%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
% Of Sales
-
0
0
50%
40%
8%
11%
11%
6%
7%
Miscellaneous Exp.
-
0
0
0
3
0
0
0
1
7
% Of Sales
-
0
0
975%
5,440%
48%
14%
9%
26%
330%
EBITDA
-
-1
-1
-2
-4
-2
-1
-2
-1
-8
EBITDA Margin
-
0
0
-4,275%
-7,000%
-188%
-37%
-55%
-45%
-368%
Other Income
-
1
4
6
9
2
1
3
1
87
Interest
-
0
0
0
0
1
1
4
1
9
Depreciation
-
3
3
3
3
3
3
3
4
5
PBT
-
-3
0
1
2
-4
-4
-6
-5
65
Tax
-
0
0
0
0
0
0
0
-1
1
Tax Rate
-
-1%
0%
0%
0%
-1%
0%
0%
12%
1%
PAT
-
-3
0
1
2
-4
-4
-6
-4
64
PAT before Minority Interest
-
-3
0
1
2
-4
-4
-6
-4
64
Minority Interest
-
0
0
0
0
0
0
0
0
0
PAT Margin
-
0
0
2,000%
4,280%
-429%
-136%
-189%
-168%
3,114%
PAT Growth
-
-1,881%
-120%
-63%
156%
5%
31%
-39%
-107%
 
EPS
-
-0.21
-0.01
0.05
0.14
-0.25
-0.26
-0.38
-0.27
4.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
35
38
38
37
34
38
42
55
26
Share Capital
32
32
32
53
52
52
52
52
52
Total Reserves
3
6
6
-16
-18
-14
-10
-4
-25
Non-Current Liabilities
3
4
7
13
23
22
24
29
33
Secured Loans
0
0
0
0
0
0
0
14
16
Unsecured Loans
3
4
7
13
23
22
24
15
18
Long Term Provisions
0
0
0
0
0
0
0
0
0
Current Liabilities
7
5
5
5
7
8
8
14
17
Trade Payables
1
1
1
2
4
5
4
11
13
Other Current Liabilities
6
4
4
3
3
3
4
3
3
Short Term Borrowings
0
0
0
0
0
0
0
0
0
Short Term Provisions
0
0
0
0
0
0
0
0
0
Total Liabilities
44
47
50
55
64
68
74
97
76
Net Block
26
30
32
35
42
46
51
73
52
Gross Block
115
116
115
115
118
119
121
141
115
Accumulated Depreciation
89
86
83
80
77
73
70
67
63
Non Current Assets
35
40
43
37
43
47
52
75
54
Capital Work in Progress
0
0
1
1
1
1
1
1
1
Non Current Investment
0
0
0
0
0
0
0
0
1
Long Term Loans & Adv.
3
3
3
0
0
0
0
0
0
Other Non Current Assets
7
7
7
0
0
0
0
0
0
Current Assets
9
7
8
18
18
18
19
19
19
Current Investments
0
0
0
0
0
0
0
0
0
Inventories
7
7
7
8
8
8
8
8
8
Sundry Debtors
0
0
1
1
1
1
1
1
1
Cash & Bank
2
0
0
0
0
0
0
0
0
Other Current Assets
0
0
0
7
10
9
9
10
10
Short Term Loans & Adv.
0
0
0
2
2
2
2
2
2
Net Current Assets
2
3
2
13
11
10
11
5
3
Total Assets
44
47
50
55
64
68
74
97
76

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
0
3
6
8
-1
0
-9
-3
81
PBT
-3
0
1
2
-4
-4
-5
-5
65
Adjustment
3
3
3
3
4
4
7
5
14
Changes in Working Capital
1
0
2
0
-1
1
-7
-3
12
Cash after chg. in Working capital
0
3
6
5
-1
1
-6
-3
91
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
0
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
1
0
0
4
1
2
20
1
0
Net Fixed Assets
0
0
0
4
1
2
19
-26
Net Investments
0
0
0
0
0
0
0
1
Others
1
0
0
0
0
0
0
26
Cash from Financing Activity
0
-3
-6
-11
1
-2
-10
2
-82
Net Cash Inflow / Outflow
2
0
0
0
0
0
0
0
0
Opening Cash & Equivalents
0
0
0
0
0
0
0
0
0
Closing Cash & Equivalent
2
0
0
0
0
0
0
0
0

Financial Ratios

Consolidated /

Standalone
Description
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Mar 02
Book Value (Rs.)
2
2
2
6
1
2
3
4
4
-2
ROA
-7%
0%
2%
4%
-6%
-6%
-7%
-5%
78%
-37%
ROE
-10%
0%
2%
11%
-51%
-36%
-36%
-20%
0%
0%
ROCE
-9%
0%
2%
6%
-10%
-9%
-4%
-7%
114%
-33%
Fixed Asset Turnover
0.00
0.00
0.00
0.00
0.01
0.02
0.02
0.02
0.02
0.07
Receivable days
0
0
6,687
4,611
292
126
150
196
253
73
Inventory Days
0
0
0
0
3,364
1,016
970
1,206
2,028
664
Payable days
74
79
137
328
389
273
428
675
542
180
Cash Conversion Cycle
-74
-79
6,550
4,283
3,267
869
691
727
1,740
557
Total Debt/Equity
0.10
0.13
0.20
0.37
4.03
2.37
1.83
1.51
1.45
-9.84
Interest Cover
-1,655
-129
18
29
-4
-3
-1
-5
8
-3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.