Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Steel & Iron Products

Rating :
N/A  (View)

BSE: 513414 | NSE: SMPL

0.22
0.01 (4.76%)
17-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.22
  •  0.22
  •  0.22
  •  0.21
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4326
  •  0.01
  •  0.24
  •  0.19

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6.62
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,435.37
  • N/A
  • -0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.57%
  • 3.30%
  • 33.95%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.18%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -34.98
  • -33.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 50.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 36.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.01
  • -0.01
  • -0.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.12
  • -1.50
  • -25.89

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
5
6
-8%
2
14
-87%
0
96
-100%
5
115
-96%
Expenses
8
10
-23%
4
30
-86%
0
518
-100%
4
230
-98%
EBITDA
-2
-4
-
-2
-16
-
0
-422
-
1
-115
-
EBIDTM
-46%
-74%
-143%
-119%
0%
-441%
15%
-101%
Other Income
0
0
-90%
0
0
-83%
0
0
0
0
-16
-
Interest
0
0
0%
0
0
0
0
0
-100%
0
1
-99%
Depreciation
8
8
-2%
8
17
-54%
0
8
-100%
8
8
-6%
PBT
-10
-12
-
-11
-33
-
0
-431
-
-7
-140
-
Tax
-1
-4
-
6
5
15%
0
-82
-
-10
19
-
PAT
-9
-8
-
-17
-38
-
0
-349
-
3
-159
-
PATM
-169%
-138%
-993%
-277%
0%
-364%
70%
-139%
EPS
-0.31
-0.27
-
-0.57
-1.26
-
0.00
-11.59
-
0.11
-5.28
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 09
Net Sales
-
458
532
1,541
4,144
3,942
3,373
4,224
4,034
4,557
2,644
Net Sales Growth
-
-14%
-66%
-63%
5%
17%
-20%
5%
-11%
72%
 
Cost Of Goods Sold
-
396
626
1,603
3,935
3,572
3,092
3,859
3,639
4,059
2,357
Gross Profit
-
62
-95
-61
209
370
281
364
395
498
287
GP Margin
-
14%
-18%
-4%
5%
9%
8%
9%
10%
11%
11%
Total Expenditure
-
1,486
1,451
1,676
4,029
3,682
3,205
3,983
3,763
4,235
2,469
Power & Fuel Cost
-
32
25
36
45
47
44
49
46
58
43
% Of Sales
-
7%
5%
2%
1%
1%
1%
1%
1%
1%
2%
Employee Cost
-
13
10
13
18
22
23
24
24
30
15
% Of Sales
-
3%
2%
1%
0%
1%
1%
1%
1%
1%
1%
Manufacturing Exp.
-
23
12
13
17
22
25
24
24
42
23
% Of Sales
-
5%
2%
1%
0%
1%
1%
1%
1%
1%
1%
General & Admin Exp.
-
4
5
7
8
11
12
12
14
24
17
% Of Sales
-
1%
1%
0%
0%
0%
0%
0%
0%
1%
1%
Selling & Distn. Exp.
-
2
3
2
5
8
7
8
13
15
13
% Of Sales
-
1%
1%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1,015
770
3
1
1
1
7
4
7
13
% Of Sales
-
222%
145%
0%
0%
0%
0%
0%
0%
0%
0%
EBITDA
-
-1,027
-919
-135
115
260
168
241
271
322
175
EBITDA Margin
-
-224%
-173%
-9%
3%
7%
5%
6%
7%
7%
7%
Other Income
-
1
2
1
12
10
22
23
25
9
10
Interest
-
2
3
262
227
216
173
181
200
211
103
Depreciation
-
32
34
35
36
40
39
42
47
71
28
PBT
-
-1,060
-954
-430
-136
14
-21
42
48
50
53
Tax
-
-199
-85
-91
-37
4
7
0
5
27
13
Tax Rate
-
19%
9%
21%
27%
29%
-35%
0%
10%
54%
25%
PAT
-
-861
-868
-339
-99
10
-28
41
43
23
40
PAT before Minority Interest
-
-861
-869
-339
-99
10
-28
41
43
23
40
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
-188%
-163%
-22%
-2%
0%
-1%
1%
1%
0%
2%
PAT Growth
-
1%
-156%
-242%
-1,050%
138%
-167%
-5%
90%
-43%
 
EPS
-
-28.60
-28.85
-11.25
-3.29
0.35
-0.92
1.37
1.44
0.76
1.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 09
Shareholder's Funds
-1,190
-276
509
851
900
868
870
819
722
447
Share Capital
151
151
151
151
116
113
113
113
113
70
Total Reserves
-1,341
-427
358
701
784
755
757
705
609
361
Non-Current Liabilities
-339
475
825
1,171
1,096
1,013
871
453
459
992
Secured Loans
0
614
878
1,131
1,020
940
806
277
394
848
Unsecured Loans
0
0
0
0
0
0
0
0
0
94
Long Term Provisions
2
2
3
3
3
3
2
28
2
0
Current Liabilities
2,567
2,096
2,043
2,312
2,252
2,307
1,566
1,521
1,162
443
Trade Payables
87
174
395
1,176
1,597
1,498
933
737
413
385
Other Current Liabilities
31
654
383
50
31
101
74
196
110
33
Short Term Borrowings
2,430
1,248
1,243
1,065
601
687
537
562
612
0
Short Term Provisions
19
19
21
21
22
20
22
26
27
25
Total Liabilities
1,044
2,301
3,383
4,341
4,255
4,196
3,315
2,800
2,351
1,883
Net Block
408
440
439
473
504
525
481
496
444
383
Gross Block
850
850
816
816
811
793
710
684
594
469
Accumulated Depreciation
442
410
377
343
308
268
229
188
150
85
Non Current Assets
485
524
561
599
615
630
618
631
672
497
Capital Work in Progress
59
68
102
102
95
84
55
62
8
114
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
11
13
16
15
17
21
83
73
221
0
Other Non Current Assets
5
3
4
9
0
0
0
0
0
0
Current Assets
560
1,777
2,822
3,742
3,639
3,565
2,697
2,169
1,678
1,386
Current Investments
0
0
0
0
0
0
0
0
1
0
Inventories
23
50
254
358
295
280
158
162
102
230
Sundry Debtors
466
1,548
2,166
2,946
3,066
3,043
2,369
1,605
1,090
900
Cash & Bank
1
2
4
5
29
20
22
73
78
44
Other Current Assets
69
1
6
7
249
222
148
329
406
212
Short Term Loans & Adv.
68
176
392
426
230
206
133
305
390
179
Net Current Assets
-2,007
-319
780
1,430
1,388
1,259
1,131
649
516
942
Total Assets
1,044
2,301
3,383
4,341
4,255
4,196
3,315
2,800
2,351
1,883

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 09
Cash From Operating Activity
-462
236
338
-406
275
-79
-323
355
167
-366
PBT
-1,060
-953
-430
-136
14
-21
42
48
50
53
Adjustment
91
96
296
261
254
227
213
235
275
125
Changes in Working Capital
508
1,096
473
-531
8
-285
-573
76
-142
-540
Cash after chg. in Working capital
-461
239
339
-406
276
-78
-318
359
182
-361
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-1
-3
0
0
-1
-1
-4
-4
-15
-4
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-106
23
-1
8
-33
-42
-14
7
-273
-96
Net Fixed Assets
9
-1
0
-12
-29
-106
-19
-144
-34
-127
Net Investments
37
60
0
0
-6
0
0
-135
-1
0
Others
-152
-36
-1
20
1
64
5
286
-239
32
Cash from Financing Activity
566
-262
-337
383
-260
118
318
-373
117
476
Net Cash Inflow / Outflow
-1
-2
1
-15
-18
-2
-19
-11
10
14
Opening Cash & Equivalents
2
4
3
2
2
4
22
25
15
29
Closing Cash & Equivalent
1
2
4
3
2
2
4
14
25
44

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 09
Book Value (Rs.)
-40
-9
17
28
44
43
44
41
36
57
ROA
-51%
-31%
-9%
-2%
0%
-1%
1%
2%
1%
2%
ROE
0%
-747%
-50%
-11%
1%
-3%
5%
6%
4%
11%
ROCE
-62%
-37%
-6%
3%
9%
6%
11%
14%
16%
13%
Fixed Asset Turnover
0.54
0.65
1.91
5.14
4.99
4.58
6.19
6.43
8.78
5.94
Receivable days
802
1,261
598
262
279
287
168
120
78
100
Inventory Days
29
103
72
28
26
23
14
12
13
30
Payable days
99
205
179
106
126
123
62
30
25
33
Cash Conversion Cycle
732
1,160
491
185
179
187
120
101
65
97
Total Debt/Equity
-2.04
-8.85
4.80
2.58
1.80
1.89
1.56
1.14
1.51
2.18
Interest Cover
-589
-379
-1
0
1
1
1
1
1
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.